SMED
NASDAQ:SMED
Sharps Compliance Corp.
- Stock
Last Close
8.75
24/04 19:47
Volume Today
91.87K
Avg: 397.83K
PE Ratio
11.28
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.69M - | 6.17M 29.01% | 8.99M 45.70% | 7.87M 12.48% | 9.99M 26.98% | 6.65M 33.43% | 8.87M 33.34% | 9.53M 7.45% | 9.71M 1.85% | 8.59M 11.53% | 10.36M 20.66% | 9.68M 6.55% | 11.12M 14.83% | 9.43M 15.22% | 9.91M 5.14% | 10.29M 3.84% | 12.39M 20.41% | 9.45M 23.75% | 12.17M 28.81% | 13.60M 11.71% | 14.56M 7.10% | 10.41M 28.50% | 12.57M 20.68% | 13.15M 4.64% | 17.01M 29.35% | 27.53M 61.82% | 18.73M 31.95% | 13.91M 25.72% | 18.88M 35.67% | 17.58M 6.88% | |
cost of revenue | 5.46M - | 4.51M 17.46% | 5.22M 15.67% | 4.99M 4.37% | 6.67M 33.73% | 4.96M 25.69% | 5.65M 13.93% | 6.57M 16.32% | 6.81M 3.65% | 6.24M 8.46% | 6.73M 7.94% | 6.66M 1.13% | 7.99M 20.03% | 7.13M 10.73% | 6.96M 2.33% | 6.94M 0.34% | 8.40M 21.06% | 7.42M 11.75% | 8.28M 11.68% | 9.12M 10.06% | 9.69M 6.34% | 8.19M 15.50% | 8.38M 2.37% | 9.53M 13.63% | 11.37M 19.37% | 14.13M 24.22% | 12.48M 11.65% | 10.49M 15.93% | 12.27M 16.93% | 12.60M 2.69% | |
gross profit | 3.23M - | 1.66M 48.57% | 3.77M 127.29% | 2.88M 23.69% | 3.32M 15.28% | 1.69M 48.99% | 3.22M 90.19% | 2.96M 8.11% | 2.90M 2.16% | 2.35M 18.76% | 3.63M 54.38% | 3.03M 16.61% | 3.13M 3.40% | 2.30M 26.67% | 2.95M 28.35% | 3.35M 13.74% | 3.99M 19.06% | 2.04M 49.01% | 3.89M 91.25% | 4.48M 15.21% | 4.87M 8.65% | 2.22M 54.37% | 4.18M 88.17% | 3.62M 13.39% | 5.64M 55.59% | 13.40M 137.70% | 6.25M 53.35% | 3.42M 45.27% | 6.61M 93.13% | 4.98M 24.66% | |
selling and marketing expenses | 69K - | 57K 17.39% | 52K 8.77% | 52K 0% | 70K 34.62% | 88K 25.71% | 84K 4.55% | 200K 138.10% | 200K 0% | 200K 0% | 201K 0.50% | 202K 0.50% | 203K 0.50% | 203K 0% | 203K 0% | 201K 0.99% | 205K 1.99% | 207K 0.98% | 207K 0% | 204K 1.45% | 197K 3.43% | 201K 2.03% | 204K 1.49% | ||||||||
general and administrative expenses | 2.42M - | 2.41M 0.17% | 2.35M 2.65% | 2.60M 10.61% | 2.58M 0.42% | 2.71M 4.80% | 2.92M 7.86% | 3.70M 26.59% | 2.90M 21.63% | 2.79M 3.76% | 2.83M 1.61% | 2.73M 3.88% | 2.82M 3.52% | 2.80M 0.74% | 2.82M 0.79% | 3.03M 7.23% | 2.96M 2.21% | 2.90M 1.96% | 3.12M 7.45% | 3.51M 12.67% | 3.61M 2.68% | 3.60M 0.17% | 3.33M 7.56% | ||||||||
selling general and administrative expenses | 2.48M - | 2.47M 0.64% | 2.40M 2.80% | 2.65M 10.38% | 2.65M 0.26% | 2.80M 5.35% | 3.01M 7.47% | 3.90M 29.71% | 3.10M 20.52% | 2.99M 3.52% | 3.04M 1.54% | 2.93M 3.59% | 3.02M 3.31% | 3.00M 0.69% | 3.02M 0.73% | 3.23M 6.68% | 3.16M 1.95% | 3.11M 1.77% | 3.32M 6.95% | 3.72M 11.79% | 3.80M 2.34% | 3.80M 0.05% | 3.53M 7.08% | 3.99M 13.02% | 3.76M 5.91% | 4.18M 11.32% | 4.04M 3.47% | 4.20M 4.06% | 4.39M 4.48% | 4.71M 7.41% | |
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | 205K - | 216K 5.37% | 222K 2.78% | 218K 1.80% | 236K 8.26% | 272K 15.25% | |||||||||||||||||||||||||
cost and expenses | 7.95M - | 6.98M 12.20% | 7.62M 9.14% | 7.64M 0.28% | 9.33M 22.13% | 7.76M 16.85% | 8.66M 11.60% | 10.47M 20.97% | 9.91M 5.35% | 9.23M 6.91% | 9.77M 5.86% | 9.58M 1.89% | 11.01M 14.92% | 10.13M 7.97% | 9.99M 1.42% | 10.17M 1.78% | 11.57M 13.76% | 10.52M 9.02% | 11.61M 10.28% | 12.83M 10.55% | 13.50M 5.18% | 11.99M 11.14% | 11.92M 0.63% | 13.52M 13.45% | 15.34M 13.42% | 18.53M 20.81% | 16.74M 9.64% | 14.91M 10.93% | 16.89M 13.30% | 17.59M 4.09% | |
operating expenses | 2.48M - | 2.47M 0.64% | 2.40M 2.80% | 2.65M 10.38% | 2.65M 0.26% | 2.80M 5.35% | 3.01M 7.47% | 3.90M 29.71% | 3.10M 20.52% | 2.99M 3.52% | 3.04M 1.54% | 2.93M 3.59% | 3.02M 3.31% | 3.00M 0.69% | 3.02M 0.73% | 3.23M 6.68% | 3.16M 1.95% | 3.11M 1.77% | 3.32M 6.95% | 3.72M 11.79% | 3.80M 2.34% | 3.80M 0.05% | 3.53M 7.08% | 3.99M 13.02% | 3.96M 0.78% | 4.40M 11.01% | 4.26M 3.16% | 4.42M 3.76% | 4.62M 4.66% | 4.99M 7.81% | |
interest expense | 31K - | 27K 12.90% | 34K 25.93% | 23K 32.35% | 24K 4.35% | 23K 4.17% | 23K 0% | 24K 4.35% | 23K 4.17% | 23K 0% | 22K 4.35% | 19K 13.64% | 19K 0% | 26K 36.84% | 36K 38.46% | 46K 27.78% | 32K 30.43% | 47K 46.88% | 55K 17.02% | 60K 9.09% | 56K 6.67% | 58K 3.57% | 53K 8.62% | ||||||||
ebitda | 972K - | -606K 162.35% | 1.56M 357.43% | 428K 72.56% | 864K 101.87% | -874K 201.16% | 435K 149.77% | -598K 237.47% | 170K 128.43% | -242K 242.35% | 981K 505.37% | 496K 49.44% | 506K 2.02% | -312K 161.66% | 314K 200.64% | 521K 65.92% | 1.25M 140.12% | -642K 151.32% | 1.00M 256.39% | 1.19M 18.92% | 1.46M 21.86% | -1.19M 181.51% | 954K 180.44% | 59K 93.82% | 2.19M 3,605.08% | 9.55M 336.87% | 4.73M 50.51% | -408K 108.63% | 2.61M 739.22% | 707K 72.89% | |
operating income | 744K - | -808K 208.60% | 1.37M 270.05% | 231K 83.19% | 664K 187.45% | -1.10M 266.27% | 214K 119.38% | -940K 539.25% | -204K 78.30% | -638K 212.75% | 595K 193.26% | 101K 83.03% | 107K 5.94% | -707K 760.75% | -78K 88.97% | 125K 260.26% | 827K 561.60% | -1.07M 229.75% | 568K 152.94% | 768K 35.21% | 1.07M 39.19% | -1.58M 247.61% | 651K 141.25% | -369K 156.68% | 1.68M 554.20% | 9.00M 437.11% | 1.99M 77.86% | -997K 150.03% | 2.02M 303.01% | 53K 97.38% | |
depreciation and amortization | 218K - | 193K 11.47% | 177K 8.29% | 188K 6.21% | 191K 1.60% | 222K 16.23% | 215K 3.15% | 338K 57.21% | 370K 9.47% | 392K 5.95% | 385K 1.79% | 390K 1.30% | 394K 1.03% | 390K 1.02% | 387K 0.77% | 391K 1.03% | 416K 6.39% | 426K 2.40% | 430K 0.94% | 421K 2.09% | 382K 9.26% | 388K 1.57% | 415K 6.96% | 423K 1.93% | 500K 18.20% | 522K 4.40% | 544K 4.21% | 582K 6.99% | 584K 0.34% | 654K 11.99% | |
total other income expenses net | 10K - | 9K 10% | 9K 0% | 9K 0% | 9K 0% | 8K 11.11% | 6K 25% | -27K 550% | -23K 14.81% | -30K 30.43% | -22K 26.67% | -19K 13.64% | -18K 5.26% | -18K 0% | -19K 5.56% | -18K 5.26% | -15K 16.67% | -17K 13.33% | -13K 23.53% | -14K 7.69% | -22K 57.14% | -32K 45.45% | -158K 393.75% | -27K 82.91% | -37K 37.04% | -29K 21.62% | 2.13M 7,441.38% | -49K 102.30% | -58K 18.37% | 44K 175.86% | |
income before tax | 754K - | -799K 205.97% | 1.38M 273.09% | 240K 82.65% | 673K 180.42% | -1.10M 262.85% | 220K 120.07% | -967K 539.55% | -227K 76.53% | -668K 194.27% | 573K 185.78% | 82K 85.69% | 89K 8.54% | -725K 914.61% | -97K 86.62% | 107K 210.31% | 812K 658.88% | -1.09M 234.24% | 555K 150.92% | 754K 35.86% | 1.05M 38.86% | -1.61M 253.77% | 493K 130.62% | -396K 180.32% | 1.64M 513.89% | 8.97M 447.47% | 4.12M 54.06% | -1.05M 125.38% | 1.97M 287.95% | 97K 95.07% | |
income tax expense | 5K - | 13K 160% | 86K 561.54% | 20K 76.74% | 58K 190% | -54K 193.10% | 6K 111.11% | 4K 33.33% | 4K 0% | 4K 0% | 4K 0% | 7K 75% | -67K 1,057.14% | 32K 147.76% | 49K 53.13% | 37K 24.49% | 33K 10.81% | 35K 6.06% | 65K 85.71% | 68K 4.62% | 77K 13.24% | -54K 170.13% | -1.67M 2,998.15% | -103K 93.84% | 411K 499.03% | 2.12M 416.55% | -961K 145.27% | -256K 73.36% | 529K 306.64% | 287K 45.75% | |
net income | 749K - | -812K 208.41% | 1.30M 259.73% | 220K 83.04% | 615K 179.55% | -1.04M 269.43% | 220K 121.11% | -967K 539.55% | -227K 76.53% | -668K 194.27% | 569K 185.18% | 75K 86.82% | 156K 108% | -757K 585.26% | -146K 80.71% | 70K 147.95% | 779K 1,012.86% | -1.13M 244.42% | 490K 143.56% | 686K 40% | 970K 41.40% | -1.56M 260.41% | 2.17M 239.20% | -293K 113.53% | 1.23M 519.11% | 6.85M 457.82% | 5.08M 25.80% | -790K 115.54% | 1.44M 281.90% | -190K 113.22% | |
weighted average shs out | 15.28M - | 15.36M 0.52% | 15.38M 0.13% | 15.42M 0.25% | 15.47M 0.31% | 15.46M 0.03% | 15.45M 0.11% | 15.87M 2.74% | 15.93M 0.38% | 15.99M 0.41% | 16.01M 0.08% | 16.01M 0.01% | 16.05M 0.24% | 16.08M 0.22% | 16.08M 0% | 16.08M 0% | 16.10M 0.11% | 16.14M 0.24% | 16.14M 0.02% | 16.14M 0.02% | 16.23M 0.50% | 16.26M 0.24% | 16.36M 0.62% | 16.39M 0.16% | 16.50M 0.65% | 16.56M 0.36% | 16.93M 2.29% | 17.88M 5.57% | 19.25M 7.64% | 19.41M 0.87% | |
weighted average shs out dil | 15.42M - | 15.36M 0.41% | 15.80M 2.89% | 15.93M 0.77% | 16.06M 0.85% | 15.46M 3.74% | 15.57M 0.73% | 15.87M 1.88% | 15.93M 0.38% | 15.99M 0.41% | 16.03M 0.22% | 16.09M 0.40% | 16.07M 0.16% | 16.08M 0.09% | 16.08M 0% | 16.09M 0.04% | 16.11M 0.11% | 16.14M 0.20% | 16.15M 0.07% | 16.17M 0.11% | 16.30M 0.83% | 16.26M 0.24% | 16.79M 3.24% | 16.39M 2.38% | 16.93M 3.28% | 17.19M 1.52% | 17.32M 0.77% | 17.88M 3.23% | 19.40M 8.51% | 19.41M 0.06% | |
eps | 0.05 - | -0.05 207.96% | 0.08 259.36% | 0.01 83.04% | 0.04 178.32% | -0.07 269.35% | 0.01 121.07% | -0.06 528.87% | -0.01 76.52% | -0.04 192.31% | 0.04 184.93% | 0.00 86.76% | 0.01 106.38% | -0.05 585.57% | -0.01 80.68% | 0.00 148.35% | 0.05 1,000.00% | -0.07 244.01% | 0.03 143.62% | 0.04 39.80% | 0.06 40.71% | -0.10 260.03% | 0.13 235.84% | -0.02 113.77% | 0.07 515.64% | 0.41 451.08% | 0.30 26.83% | -0.04 114.73% | 0.07 269.00% | -0.01 113.12% | |
epsdiluted | 0.05 - | -0.05 208.85% | 0.08 255.20% | 0.01 83.19% | 0.04 177.54% | -0.07 275.98% | 0.01 120.92% | -0.06 531.91% | -0.01 76.52% | -0.04 192.31% | 0.04 184.93% | 0.00 86.76% | 0.01 106.38% | -0.05 585.57% | -0.01 80.68% | 0.00 148.35% | 0.05 1,000.00% | -0.07 244.01% | 0.03 143.47% | 0.04 39.93% | 0.06 40.33% | -0.10 260.84% | 0.13 235.84% | -0.02 113.77% | 0.07 505.03% | 0.40 451.72% | 0.29 27.50% | -0.04 115.24% | 0.07 267.65% | -0.01 113.23% |
All numbers in USD (except ratios and percentages)