NASDAQ:STKS
The ONE Group
- Stock
Last Close
4.21
14/05 20:01
Market Cap
96.42M
Beta: 2.22
Volume Today
61.06K
Avg: 82.03K
PE Ratio
24.46
PFCF: −4.89
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.27M - | 12.39M 1.00% | 14.39M 16.16% | 11.78M 18.18% | 14.90M 26.53% | 15.25M 2.37% | 18.60M 21.94% | 16.39M 11.86% | 17.23M 5.08% | 18.38M 6.69% | 20.41M 11.07% | 20.43M 0.06% | 19.90M 2.59% | 17.81M 10.49% | 21.66M 21.61% | 19.52M 9.90% | 20.31M 4.07% | 19.96M 1.73% | 25.81M 29.32% | 22.78M 11.77% | 23.60M 3.61% | 22.11M 6.33% | 52.20M 136.13% | 40.72M 21.99% | 16.66M 59.08% | 39.57M 137.44% | 44.99M 13.71% | 50.48M 12.20% | 70.76M 40.17% | 71.87M 1.57% | 84.07M 16.97% | 74.18M 11.76% | 81.13M 9.36% | 73.02M 9.99% | 88.31M 20.94% | 82.56M 6.52% | 83.39M 1.01% | 76.88M 7.81% | 89.94M 16.98% | 85.00M 5.49% | 172.49M 102.95% | 190.59M 10.49% | 221.88M 16.42% | |
cost of revenue | 8.49M - | 9.06M 6.74% | 9.63M 6.28% | 9.51M 1.25% | 11.32M 19.08% | 12.15M 7.37% | 14.52M 19.45% | 12.78M 12.00% | 13.29M 4.01% | 14.92M 12.24% | 16.04M 7.52% | 16.18M 0.90% | 15.56M 3.84% | 14.39M 7.52% | 15.84M 10.09% | 15.10M 4.68% | 15.46M 2.38% | 15.90M 2.82% | 18.23M 14.64% | 17.74M 2.64% | 19.15M 7.92% | 17.23M 10.04% | 41.77M 142.48% | 36.61M 12.35% | 16.21M 55.72% | 31.55M 94.58% | 36.70M 16.33% | 39.91M 8.75% | 52.53M 31.62% | 56.37M 7.32% | 63.19M 12.09% | 57.47M 9.05% | 64.16M 11.64% | 60.42M 5.83% | 68.00M 12.56% | 18.86M 72.27% | 68.00M 260.64% | 64.60M 5.00% | 73.46M 13.71% | 18.71M 74.53% | 35.88M 91.71% | 39.88M 11.16% | 177.66M 345.48% | |
gross profit | 3.78M - | 3.33M 11.87% | 4.77M 43.01% | 2.27M 52.37% | 3.58M 57.74% | 3.10M 13.45% | 4.08M 31.69% | 3.62M 11.37% | 3.94M 8.86% | 3.46M 12.03% | 4.38M 26.32% | 4.24M 3.00% | 4.34M 2.18% | 3.42M 21.13% | 5.82M 70.10% | 4.42M 24.11% | 4.85M 9.83% | 4.06M 16.23% | 7.59M 86.76% | 5.03M 33.67% | 4.45M 11.58% | 4.88M 9.66% | 10.43M 113.73% | 4.11M 60.62% | 452K 88.99% | 8.02M 1,674.78% | 8.30M 3.42% | 10.57M 27.47% | 18.23M 72.42% | 15.50M 15.01% | 20.88M 34.73% | 16.71M 19.96% | 16.96M 1.53% | 12.60M 25.71% | 20.31M 61.13% | 63.70M 213.69% | 15.39M 75.83% | 12.28M 20.22% | 16.48M 34.14% | 66.28M 302.31% | 136.62M 106.12% | 150.71M 10.31% | 44.22M 70.66% | |
selling and marketing expenses | -1K - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 2.86M - | 2.20M 22.86% | 5.43M 146.26% | 3.54M 34.68% | 4.30M 21.46% | 4.25M 1.38% | 3.92M 7.61% | 3.58M 8.63% | 4.36M 21.61% | 4.67M 7.15% | 4.51M 3.50% | 3.64M 19.34% | 5.02M 38.02% | 3.26M 34.97% | 3.48M 6.61% | 3.27M 6.12% | 3.29M 0.64% | 2.71M 17.38% | 3.22M 18.53% | 3.13M 2.67% | 2.77M 11.65% | 2.35M 15.00% | 3.79M 60.97% | 3.40M 10.27% | 2.44M 28.23% | 3.44M 41.30% | 4.82M 39.97% | 5.28M 9.39% | 6.29M 19.30% | 6.55M 4.02% | 8.49M 29.77% | 7.22M 14.96% | 8.06M 11.64% | 9.13M 13.22% | 8.49M 6.97% | 7.48M 11.90% | 8.04M 7.42% | 7.28M 9.44% | 7.95M 9.18% | 7.53M 5.21% | 10.62M 40.99% | 12.79M 20.36% | 13.23M 3.47% | |
selling general and administrative expenses | 2.86M - | 2.20M 22.86% | 5.43M 146.26% | 3.54M 34.68% | 4.30M 21.46% | 4.25M 1.38% | 3.92M 7.61% | 3.58M 8.63% | 4.36M 21.61% | 4.67M 7.15% | 4.51M 3.50% | 3.64M 19.34% | 5.02M 38.02% | 3.26M 34.97% | 3.48M 6.61% | 3.27M 6.12% | 3.29M 0.64% | 2.71M 17.38% | 3.22M 18.53% | 3.13M 2.67% | 2.77M 11.65% | 2.35M 15.00% | 3.79M 60.97% | 3.40M 10.27% | 2.44M 28.23% | 3.44M 41.30% | 4.82M 39.97% | 5.28M 9.39% | 6.29M 19.30% | 6.55M 4.02% | 8.49M 29.77% | 7.22M 14.96% | 8.06M 11.64% | 9.13M 13.22% | 8.49M 6.97% | 7.48M 11.90% | 8.04M 7.42% | 7.28M 9.44% | 7.95M 9.16% | 7.53M 5.20% | 10.62M 40.99% | 12.79M 20.36% | 13.23M 3.47% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 317.96K - | -899.89K 383.02% | -372.87K 58.57% | 91.12K 124.44% | 294.02K 222.67% | 757.94K 157.79% | 535.36K 29.37% | 747.67K 39.66% | 609.20K 18.52% | 756.31K 24.15% | 645.52K 14.65% | 877.82K 35.99% | 674.43K 23.17% | 931.39K 38.10% | 603.36K 35.22% | 111K 81.60% | 835K 652.25% | 934K 11.86% | 153K 83.62% | 767K 401.31% | 913K 19.04% | 1.14M 25.19% | 2.33M 104.29% | 2.44M 4.45% | 2.50M 2.46% | 2.66M 6.28% | 2.51M 5.53% | 2.70M 7.57% | 2.50M 7.56% | 2.57M 3.09% | 3.02M 17.57% | 2.71M 10.22% | 2.93M 7.77% | 2.93M 0.14% | 5.25M 79.15% | 51.94M 889.50% | 54.09M 4.15% | 53.33M 1.41% | -543K 101.02% | 59.37M 11,033.15% | 124.34M 109.44% | 144.33M 16.08% | 18.24M 87.36% | |
cost and expenses | 11.66M - | 10.36M 11.14% | 14.68M 41.68% | 13.14M 10.48% | 15.92M 21.13% | 17.16M 7.78% | 18.98M 10.60% | 17.11M 9.85% | 18.26M 6.71% | 20.34M 11.42% | 21.19M 4.17% | 20.69M 2.33% | 21.25M 2.70% | 18.58M 12.56% | 20.08M 8.06% | 19.03M 5.23% | 19.58M 2.88% | 19.55M 0.18% | 21.60M 10.49% | 21.64M 0.21% | 22.83M 5.48% | 20.72M 9.23% | 47.89M 131.12% | 42.45M 11.37% | 21.15M 50.18% | 37.65M 78.00% | 44.03M 16.95% | 47.88M 8.75% | 61.31M 28.06% | 65.49M 6.81% | 74.71M 14.08% | 67.41M 9.77% | 75.15M 11.48% | 72.48M 3.56% | 81.75M 12.79% | 78.28M 4.24% | 81.35M 3.92% | 78.84M 3.08% | 81.95M 3.95% | 85.61M 4.47% | 170.84M 99.54% | 197.00M 15.31% | 209.12M 6.16% | |
operating expenses | 3.17M - | 1.30M 58.94% | 5.05M 287.70% | 3.64M 28.06% | 4.60M 26.51% | 5.00M 8.79% | 4.46M 10.90% | 4.33M 2.83% | 4.97M 14.69% | 5.43M 9.23% | 5.15M 5.06% | 4.51M 12.40% | 5.69M 26.11% | 4.19M 26.32% | 4.24M 1.12% | 3.93M 7.29% | 4.12M 4.81% | 3.65M 11.45% | 3.37M 7.62% | 3.90M 15.66% | 3.68M 5.62% | 3.50M 5.03% | 6.12M 75.14% | 5.84M 4.66% | 4.94M 15.40% | 6.10M 23.58% | 7.33M 20.14% | 7.97M 8.79% | 8.79M 10.21% | 9.12M 3.76% | 11.52M 26.33% | 9.94M 13.72% | 10.99M 10.58% | 12.06M 9.74% | 13.74M 13.95% | 59.42M 332.36% | 13.35M 77.54% | 14.24M 6.65% | 8.49M 40.37% | 66.90M 688.00% | 134.96M 101.74% | 157.12M 16.41% | 31.47M 79.97% | |
interest expense | -39.56K - | 6.27K 115.84% | 23.60K 276.52% | 5.23K 77.84% | -39 100.75% | -1.21K 3,002.56% | -34.36K 2,739.67% | -98.17K 185.71% | -99.31K 1.17% | -79.77K 19.68% | -186.91K 134.32% | -258.99K 38.56% | -220.18K 14.98% | -325.13K 47.67% | -362.69K 11.55% | -318K 12.32% | 290K 191.19% | -294K 201.38% | 291K 198.98% | -269K 192.44% | -218K 18.96% | -230K 5.50% | -1.24M 437.83% | -1.18M 5.01% | -1.20M 1.70% | -1.28M 7.11% | -1.68M 31.17% | -1.25M 25.79% | 1.24M 199.12% | -781K 163.24% | -518K 33.67% | -508K 1.93% | 444K 187.40% | -435K 197.97% | 2.61M 700.46% | 1.79M 31.58% | 1.64M 8.11% | 1.67M 1.89% | 1.93M 15.18% | 2.08M 7.84% | 7.87M 278.49% | 10.68M 35.78% | 10.49M 1.80% | |
ebitda | -1.84M - | 3.39M 284.05% | -1.91M 156.29% | -330.79K 82.67% | -3.74M 1,030.56% | -2.01M 46.35% | 2.17M 207.91% | -291.34K 113.46% | -482.22K 65.52% | -698.83K 44.92% | 1.36M 294.70% | 625.84K 54.00% | -295.67K 147.24% | 177.59K 160.06% | 3.07M 1,630.41% | 1.26M 58.93% | 1.72M 36.29% | 1.39M 19.30% | 4.51M 225% | 2.08M 53.98% | 2.50M 20.62% | 3.10M 23.72% | 989K 68.08% | 3.33M 237.01% | -1.18M 135.31% | 6.48M 650.30% | 8.52M 31.57% | 7.04M 17.34% | 11.94M 69.51% | 902K 92.45% | 16.02M 1,676.61% | 12.05M 24.79% | 8.90M 26.16% | 3.52M 60.42% | 10.83M 207.38% | 7.93M 26.73% | 5.55M 30.04% | 1.78M 67.99% | 12.76M 617.78% | 5.00M 60.79% | 5.69M 13.84% | 6.40M 12.35% | 38.48M 501.56% | |
operating income | 576.87K - | 801.78K 38.99% | -1.10M 236.92% | -1.69M 54.30% | -1.39M 17.73% | -2.18M 56.55% | -1.63M 25.27% | -488.95K 70.01% | -967.89K 97.95% | -2.47M 155.10% | -2.27M 8.20% | -284.41K 87.45% | -1.74M 511.31% | -792.04K 54.44% | 434K 154.79% | 461K 6.22% | 773K 67.68% | 336K 56.53% | 4.24M 1,162.80% | 1.13M 73.27% | 477K 57.94% | 775K 62.47% | 10.40M 1,242.58% | -4.35M 141.82% | -5.28M 21.42% | 20K 100.38% | -4.08M 20,505% | 857K 121.00% | 7.76M 805.02% | 5.06M 34.79% | 5.71M 12.99% | 9.34M 63.39% | 5.75M 38.39% | 491K 91.47% | 5.86M 1,093.28% | 4.28M 26.98% | 2.04M 52.20% | -1.96M 195.60% | 7.99M 508.44% | -620K 107.76% | 1.65M 366.77% | -3.02M 282.59% | 12.76M 522.42% | |
depreciation and amortization | 382.21K - | 370.54K 3.05% | 438.30K 18.29% | 420.12K 4.15% | 569.60K 35.58% | 630.25K 10.65% | 571.50K 9.32% | 522.64K 8.55% | 547.44K 4.74% | 758.28K 38.51% | 819K 8.01% | 865.87K 5.72% | 804.68K 7.07% | 950.51K 18.12% | 430K 54.76% | 778K 80.93% | 901K 15.81% | 896K 0.55% | 249K 72.21% | 942K 278.31% | 1.00M 6.58% | 1.10M 9.86% | 2.35M 113.51% | 2.44M 3.61% | 2.51M 2.87% | 2.65M 5.78% | 2.51M 5.50% | 2.70M 7.57% | 2.50M 7.56% | 2.57M 3.09% | 3.02M 17.57% | 2.71M 10.22% | 3.15M 15.91% | 3.03M 3.65% | 4.97M 63.92% | 3.66M 26.44% | 3.51M 4.10% | 3.73M 6.45% | 4.77M 27.81% | 5.26M 10.27% | 8.03M 52.57% | 9.42M 17.33% | 11.39M 21.02% | |
total other income expenses net | 3.04M - | -722.93K 123.79% | 2.62M 462.55% | -445.03K 116.98% | 3.65M 919.27% | 938.48K 74.26% | -1.66M 276.83% | 182.59K 111.00% | 231.20K 26.63% | -326.66K 241.29% | -1.14M 247.52% | 17.15K 101.51% | -406.93K 2,472.74% | 264.00K 164.88% | -1.14M 533.33% | -23K 97.99% | 44K 291.30% | -78K 277.27% | 26K 133.33% | -269K 1,134.62% | -730K 171.38% | -610K 16.44% | 5.67M 1,030.33% | -2.62M 146.20% | -798K 69.57% | -1.90M 138.22% | -5.05M 165.49% | -1.74M 65.44% | 6.87M 494.04% | 8.05M 17.11% | -3.64M 145.27% | -5.64M 54.93% | -444K 92.13% | -435K 2.03% | -726K 66.90% | -1.79M 146.14% | -1.64M 8.11% | -1.67M 1.89% | -4.98M 197.91% | -2.08M 58.31% | -12.01M 478.15% | -10.68M 11.11% | -10.49M 1.80% | |
income before tax | 3.61M - | 1.31M 63.60% | 2.31M 76.01% | -1.80M 178.10% | 2.63M 245.64% | -966.35K 136.77% | -2.07M 114.21% | -629.57K 69.59% | -897.77K 42.60% | -2.37M 163.83% | -2.10M 11.43% | -510.03K 75.69% | -1.98M 288.50% | -834.05K 57.91% | 71K 108.51% | 143K 101.41% | 483K 237.76% | 42K 91.30% | 3.95M 9,309.52% | 865K 78.11% | -178K 120.58% | 545K 406.18% | 8.75M 1,504.95% | -5.53M 163.18% | -6.48M 17.23% | -1.26M 80.55% | -5.76M 357.14% | -389K 93.25% | 15.08M 3,977.12% | 13.64M 9.53% | 5.20M 61.91% | 3.69M 28.93% | 5.31M 43.72% | 56K 98.95% | 5.13M 9,066.07% | 2.49M 51.47% | 403K 83.82% | -3.63M 1,000.25% | 3.00M 182.72% | -2.70M 189.90% | -10.36M 283.99% | -13.70M 32.23% | 2.27M 116.57% | |
income tax expense | 115.49K - | 462.90K 300.81% | 3.70K 99.20% | -610.50K 16,599.86% | -5.93M 871.57% | 922.43K 115.55% | -3.70M 500.79% | -65.95K 98.22% | 545.61K 927.30% | -4.05M 841.73% | 13.94M 444.39% | -16.75K 100.12% | 203.20K 1,313.44% | 178.81K 12.01% | 285K 59.39% | 25K 91.23% | 169K 576% | 251K 48.52% | 268K 6.77% | 96K 64.18% | -15K 115.63% | 76K 606.67% | -11.31M 14,982.89% | -653K 94.23% | -3.23M 394.33% | -350K 89.16% | -1.17M 234.29% | -329K 71.88% | 973K 395.74% | 1.54M 58.68% | -602K 138.99% | 173K 128.74% | 869K 402.31% | -321K 136.94% | 153K 147.66% | 161K 5.23% | -13K 108.07% | -375K 2,784.62% | -1.53M 308.80% | -268K 82.52% | -3.27M 1,119.40% | -4.81M 47.15% | 346K 107.19% | |
net income | 3.01M - | 747.43K 75.19% | 1.59M 112.90% | -1.09M 168.54% | 8.39M 869.31% | -2.02M 124.03% | 1.65M 181.70% | -456.90K 127.74% | -1.56M 241.49% | 1.48M 194.91% | -16.15M 1,190.51% | -401.77K 97.51% | -2.30M 472.58% | -1.17M 49.31% | -331K 71.61% | 231K 169.79% | 181K 21.65% | -305K 268.51% | 3.17M 1,138.36% | 854K 73.03% | -322K 137.70% | 460K 242.86% | 19.84M 4,212.83% | -4.60M 123.18% | -2.87M 37.55% | -875K 69.53% | -4.48M 411.89% | 70K 101.56% | 13.84M 19,665.71% | 11.67M 15.65% | 5.77M 50.54% | 3.67M 36.43% | 4.30M 17.25% | 377K 91.24% | 5.08M 1,246.95% | 2.61M 48.68% | 568K 78.20% | -3.10M 645.42% | 4.64M 249.84% | -2.07M 144.57% | -6.93M 234.90% | -8.89M 28.30% | 2.06M 123.22% | |
weighted average shs out | 25.13M - | 25.13M 0% | 25.13M 0% | 24.94M 0.74% | 24.96M 0.06% | 24.97M 0.07% | 25.16M 0.75% | 25.25M 0.36% | 24.99M 1.03% | 25.02M 0.13% | 25.05M 0.11% | 25.05M 0% | 25.14M 0.38% | 25.23M 0.33% | 26.18M 3.78% | 27.19M 3.84% | 27.37M 0.66% | 27.75M 1.41% | 28.30M 1.96% | 28.31M 0.06% | 28.43M 0.42% | 28.54M 0.37% | 28.58M 0.14% | 28.64M 0.20% | 28.91M 0.95% | 29.01M 0.36% | 29.07M 0.19% | 29.17M 0.35% | 31.25M 7.13% | 31.99M 2.38% | 32.12M 0.39% | 32.23M 0.35% | 32.60M 1.15% | 32.66M 0.19% | 32.11M 1.68% | 31.68M 1.36% | 31.78M 0.33% | 31.52M 0.84% | 31.25M 0.84% | 31.31M 0.18% | 31.42M 0.38% | 31.01M 1.33% | 30.85M 0.51% | |
weighted average shs out dil | 25.16M - | 25.13M 0.13% | 25.13M 0% | 24.94M 0.74% | 24.96M 0.06% | 24.97M 0.07% | 25.16M 0.75% | 25.25M 0.36% | 24.99M 1.03% | 25.02M 0.13% | 25.05M 0.11% | 25.05M 0% | 25.14M 0.38% | 25.23M 0.33% | 26.18M 3.78% | 27.39M 4.61% | 27.66M 0.99% | 27.75M 0.33% | 28.76M 3.65% | 29.31M 1.90% | 28.43M 3.00% | 29.90M 5.17% | 29.84M 0.22% | 28.64M 4.02% | 28.91M 0.95% | 29.01M 0.36% | 29.07M 0.19% | 32.03M 10.20% | 34.03M 6.24% | 34.38M 1.03% | 34.32M 0.17% | 34.25M 0.22% | 33.96M 0.83% | 33.92M 0.11% | 33.20M 2.14% | 33.00M 0.60% | 32.67M 0.98% | 31.52M 3.55% | 31.69M 0.55% | 31.31M 1.21% | 31.42M 0.38% | 31.01M 1.33% | 30.85M 0.51% | |
eps | 0.12 - | 0.03 75.17% | 0.06 100% | -0.04 173.32% | 0.34 878.03% | -0.08 123.74% | 0.07 186.12% | -0.02 126.04% | -0.06 244.75% | 0.06 196.15% | -0.64 1,166.67% | -0.02 97.50% | -0.09 471.88% | -0.05 49.51% | -0.01 72.73% | 0.01 179.37% | 0.01 0% | -0.01 210.00% | 0.11 1,100% | 0.03 72.73% | -0.01 137.67% | 0.02 276.99% | 0.69 3,350.00% | -0.16 123.19% | -0.10 37.88% | -0.03 69.62% | -0.15 396.69% | 0.00 101.60% | 0.44 18,233.33% | 0.36 18.18% | 0.18 50% | 0.11 38.89% | 0.13 18.18% | 0.01 91.15% | 0.16 1,291.30% | 0.07 54% | 0.02 72.83% | -0.10 591.50% | 0.15 252.59% | -0.07 144.07% | -0.22 232.83% | -0.29 31.82% | 0.07 123.07% | |
epsdiluted | 0.12 - | 0.03 75.17% | 0.06 100% | -0.04 173.32% | 0.34 878.03% | -0.08 123.74% | 0.07 181.16% | -0.02 127.63% | -0.06 244.75% | 0.06 196.15% | -0.64 1,166.67% | -0.02 97.50% | -0.09 471.88% | -0.05 49.51% | -0.01 72.73% | 0.01 179.37% | 0.01 0% | -0.01 210.00% | 0.11 1,100% | 0.03 72.73% | -0.01 137.67% | 0.02 276.99% | 0.66 3,200% | -0.16 124.24% | -0.10 37.88% | -0.03 69.62% | -0.15 396.69% | 0.00 101.47% | 0.41 18,536.36% | 0.34 17.07% | 0.17 50% | 0.10 41.18% | 0.13 30% | 0.01 91.46% | 0.15 1,251.35% | 0.07 52.93% | 0.02 71.67% | -0.10 591.50% | 0.15 252.59% | -0.07 144.07% | -0.22 232.83% | -0.29 31.82% | 0.07 123.07% |
All numbers in USD (except ratios and percentages)