NASDAQ:STLD
Steel Dynamics, Inc.
- Stock
Last Close
134.95
17/05 20:00
Market Cap
18.77B
Beta: 1.50
Volume Today
805.24K
Avg: 1.88M
PE Ratio
8.00
PFCF: 8.50
Dividend Yield
1.40%
Payout:10.68%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.37B - | 8.76B 18.76% | 7.59B 13.27% | 7.78B 2.41% | 9.54B 22.65% | 11.82B 23.93% | 10.49B 11.31% | 9.60B 8.43% | 18.41B 91.73% | 22.26B 20.92% | 18.80B 15.57% | |
cost of revenue | 6.65B - | 7.79B 17.07% | 6.86B 11.90% | 6.44B 6.13% | 7.96B 23.51% | 9.50B 19.38% | 8.95B 5.73% | 8.17B 8.80% | 13.05B 59.75% | 16.14B 23.73% | 15.06B 6.70% | |
gross profit | 719.14M - | 966.21M 34.36% | 731.72M 24.27% | 1.33B 82.43% | 1.58B 18.51% | 2.32B 46.83% | 1.53B 34.09% | 1.43B 6.29% | 5.36B 273.76% | 6.12B 14.09% | 3.73B 38.97% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 300.54M - | 358.34M 19.23% | 350.69M 2.13% | 445.29M 26.98% | 485.94M 9.13% | 572.63M 17.84% | 514.53M 10.15% | 539.18M 4.79% | 1.03B 91.42% | 998.17M 3.29% | ||
selling general and administrative expenses | 300.54M - | 358.34M 19.23% | 350.69M 2.13% | 445.29M 26.98% | 485.94M 9.13% | 572.63M 17.84% | 514.53M 10.15% | 539.18M 4.79% | 1.03B 91.42% | 998.17M 3.29% | 588.62M 41.03% | |
research and development expenses | ||||||||||||
other expenses | 4.03M - | -18.25M 552.62% | -15.38M 15.73% | -17.80M 15.69% | 2.75M 115.47% | 23.98M 771.23% | 29.58M 23.31% | 29.00M 1.95% | 29.23M 0.80% | 27.84M 4.77% | 144.25M 418.18% | |
cost and expenses | 6.99B - | 8.18B 17.03% | 7.24B 11.46% | 6.92B 4.45% | 8.47B 22.49% | 10.10B 19.21% | 9.50B 5.95% | 8.73B 8.04% | 14.11B 61.51% | 17.17B 21.70% | 15.65B 8.85% | |
operating expenses | 332.31M - | 385.89M 16.12% | 376.00M 2.56% | 474.06M 26.08% | 515.13M 8.66% | 600.40M 16.55% | 544.10M 9.38% | 568.18M 4.42% | 1.06B 86.79% | 1.03B 3.33% | 588.62M 42.63% | |
interest expense | 127.73M - | 137.26M 7.47% | 153.95M 12.16% | 146.04M 5.14% | 134.40M 7.97% | 126.62M 5.79% | 127.10M 0.38% | 94.88M 25.35% | 57.21M 39.70% | 91.54M 60.01% | 109.48M 19.60% | |
ebitda | 621.79M - | 825.39M 32.74% | 634.93M 23.08% | 1.14B 79.41% | 1.37B 20.15% | 2.06B 50.78% | 1.32B 35.86% | 1.15B 13.45% | 4.61B 302.77% | 5.50B 19.14% | 3.58B 34.82% | |
operating income | 386.52M - | 320.32M 17.13% | -72.78M 122.72% | 727.97M 1,100.17% | 1.07B 46.56% | 1.72B 61.44% | 986.88M 42.70% | 847.14M 14.16% | 4.30B 407.72% | 5.09B 18.38% | 3.15B 38.23% | |
depreciation and amortization | 230.93M - | 263.32M 14.03% | 294.60M 11.88% | 296.11M 0.51% | 299.00M 0.98% | 317.20M 6.09% | 336.64M 6.13% | 298.41M 11.36% | 312.83M 4.83% | 404.99M 29.46% | 437.80M 8.10% | |
total other income expenses net | 3.73M - | -278.25M 7,569.91% | -443.88M 59.52% | -150.63M 66.06% | 2.75M 101.83% | 23.98M 771.23% | -111.54M 565.05% | -141.66M 27.00% | -92.03M 35.03% | -70.75M 23.12% | 73.67M 204.12% | |
income before tax | 262.83M - | 164.80M 37.30% | -242.12M 246.91% | 564.13M 333.00% | 935.24M 65.78% | 1.62B 73.19% | 875.34M 45.96% | 705.48M 19.40% | 4.21B 496.63% | 5.02B 19.29% | 3.22B 35.89% | |
income tax expense | 99.31M - | 73.15M 26.34% | -96.95M 232.53% | 204.13M 310.56% | 129.44M 36.59% | 363.97M 181.19% | 197.44M 45.75% | 134.65M 31.80% | 962.26M 614.63% | 1.14B 18.64% | 751.61M 34.16% | |
net income | 189.31M - | 157.02M 17.06% | -130.31M 182.99% | 382.12M 393.23% | 812.74M 112.70% | 1.26B 54.83% | 671.10M 46.67% | 550.82M 17.92% | 3.21B 483.50% | 3.86B 20.18% | 2.45B 36.55% | |
weighted average shs out | 220.92M - | 232.55M 5.26% | 241.32M 3.77% | 243.58M 0.94% | 240.13M 1.41% | 233.92M 2.59% | 219.64M 6.11% | 211.14M 3.87% | 205.12M 2.85% | 183.39M 10.59% | 166.55M 9.18% | |
weighted average shs out dil | 239.00M - | 242.08M 1.29% | 242.02M 0.03% | 245.30M 1.36% | 241.78M 1.43% | 235.19M 2.72% | 220.75M 6.14% | 212.34M 3.81% | 206.62M 2.70% | 184.62M 10.64% | 167.43M 9.31% | |
eps | 0.86 - | 0.68 20.93% | -0.54 179.41% | 1.57 390.74% | 3.38 115.29% | 5.38 59.17% | 3.06 43.12% | 2.61 14.71% | 15.67 500.38% | 21.06 34.40% | 14.72 30.10% | |
epsdiluted | 0.83 - | 0.67 19.28% | -0.54 180.60% | 1.56 388.89% | 3.36 115.38% | 5.35 59.23% | 3.04 43.18% | 2.59 14.80% | 15.56 500.77% | 20.92 34.45% | 14.64 30.02% |
All numbers in USD (except ratios and percentages)