NASDAQ:TMUS
T-Mobile US, Inc.
- Stock
Last Close
162.36
23/04 19:40
Market Cap
187.53B
Beta: 0.56
Volume Today
2.47M
Avg: 5.23M
PE Ratio
22.53
PFCF: 24.99
Dividend Yield
0.40%
Payout:0%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 24.42B - | 29.56B 21.06% | 32.05B 8.42% | 37.49B 16.96% | 40.60B 8.31% | 43.31B 6.66% | 45.00B 3.90% | 68.40B 52.00% | 80.12B 17.14% | 79.57B 0.68% | 78.56B 1.27% | |
cost of revenue | 12.26B - | 15.41B 25.74% | 14.90B 3.32% | 16.55B 11.09% | 17.71B 7.00% | 18.35B 3.65% | 18.52B 0.91% | 28.27B 52.62% | 36.60B 29.50% | 36.21B 1.09% | 32.67B 9.76% | |
gross profit | 12.16B - | 14.15B 16.36% | 17.16B 21.19% | 20.94B 22.06% | 22.90B 9.34% | 24.96B 9.00% | 26.48B 6.09% | 40.13B 51.57% | 43.51B 8.43% | 43.37B 0.34% | 45.89B 5.82% | |
selling and marketing expenses | 1.60B - | 1.80B 12.50% | 2.20B 22.22% | 2.30B 4.55% | ||||||||
general and administrative expenses | 7.38B - | 8.86B 20.06% | 10.19B 14.96% | 11.38B 11.67% | 12.26B 7.74% | 13.16B 7.36% | 12.54B 4.73% | 17.13B 36.58% | 18.04B 5.33% | 19.31B 7.04% | ||
selling general and administrative expenses | 7.38B - | 8.86B 20.06% | 10.19B 14.96% | 11.38B 11.67% | 12.26B 7.74% | 13.16B 7.36% | 14.14B 7.43% | 18.93B 33.86% | 20.24B 6.93% | 21.61B 6.76% | 21.31B 1.37% | |
research and development expenses | 200M - | |||||||||||
other expenses | 89M - | -11M 112.36% | -11M 0% | -6M 45.45% | -73M 1,116.67% | -54M 26.03% | 6.62B 12,351.85% | 14.15B 113.89% | 16.38B 15.77% | 13.65B 16.68% | 10.31B 24.47% | |
cost and expenses | 23.26B - | 28.69B 23.33% | 29.77B 3.79% | 34.17B 14.76% | 35.95B 5.21% | 38.00B 5.70% | 39.28B 3.36% | 61.34B 56.18% | 73.23B 19.37% | 71.46B 2.41% | 64.29B 10.04% | |
operating expenses | 11.01B - | 13.28B 20.65% | 14.88B 12.03% | 17.62B 18.44% | 18.24B 3.53% | 19.65B 7.70% | 20.75B 5.64% | 33.08B 59.37% | 36.62B 10.71% | 35.26B 3.72% | 31.62B 10.32% | |
interest expense | 1.22B - | 1.35B 10.47% | 1.50B 10.73% | 1.73B 15.64% | 1.67B 3.41% | 1.36B 18.79% | 1.14B 16.36% | 2.73B 140.53% | 3.36B 23.15% | 3.36B 0.06% | -3.33B 199.14% | |
ebitda | 5.06B - | 5.63B 11.30% | 7.38B 30.88% | 9.57B 29.75% | 10.58B 10.58% | 11.76B 11.14% | 12.35B 5.05% | 20.83B 68.60% | 23.10B 10.88% | 21.73B 5.94% | 13.96B 35.77% | |
operating income | 996M - | 1.42B 42.17% | 2.06B 45.83% | 4.05B 96.13% | 4.89B 20.69% | 5.31B 8.61% | 5.72B 7.78% | 6.64B 15.97% | 6.89B 3.86% | 6.54B 5.06% | 14.27B 118.03% | |
depreciation and amortization | 3.63B - | 4.41B 21.64% | 4.69B 6.26% | 6.24B 33.17% | 5.98B 4.15% | 6.49B 8.39% | 6.63B 2.25% | 14.19B 114.01% | 16.20B 14.17% | 15.18B 6.31% | 11.65B 23.23% | |
total other income expenses net | -73M - | 530M 826.03% | -224M 142.26% | 725M 423.66% | 162M 77.66% | -54M 133.33% | -1.12B 1,972.22% | -3.11B 177.57% | -3.54B 14.01% | -3.40B 4.07% | -3.27B 3.83% | |
income before tax | 51M - | 413M 709.80% | 978M 136.80% | 2.33B 137.93% | 3.16B 35.84% | 3.92B 23.92% | 4.60B 17.51% | 3.53B 23.31% | 3.35B 5.07% | 3.15B 6.12% | 11.00B 249.62% | |
income tax expense | 16M - | 166M 937.50% | 245M 47.59% | 867M 253.88% | -1.38B 258.59% | 1.03B 174.84% | 1.14B 10.30% | 786M 30.75% | 327M 58.40% | 556M 70.03% | -2.68B 582.37% | |
net income | 35M - | 247M 605.71% | 733M 196.76% | 1.46B 99.18% | 4.54B 210.68% | 2.89B 36.33% | 3.47B 20.08% | 3.06B 11.65% | 3.02B 1.31% | 2.59B 14.35% | 8.32B 221.12% | |
weighted average shs out | 672.96M - | 805.28M 19.66% | 812.99M 0.96% | 822.47M 1.17% | 831.85M 1.14% | 849.74M 2.15% | 855.73M 0.70% | 1.14B 33.71% | 1.25B 9.00% | 1.25B 0.21% | 1.19B 5.17% | |
weighted average shs out dil | 676.89M - | 815.92M 20.54% | 822.62M 0.82% | 833.05M 1.27% | 871.79M 4.65% | 858.29M 1.55% | 865.03M 0.79% | 1.15B 33.49% | 1.25B 8.66% | 1.26B 0.05% | 1.20B 4.39% | |
eps | 0.05 - | 0.31 520% | 0.83 167.74% | 1.71 106.02% | 5.39 215.20% | 3.40 36.92% | 4.05 19.12% | 2.68 33.83% | 2.42 9.70% | 2.07 14.46% | 7.02 239.13% | |
epsdiluted | 0.05 - | 0.30 500% | 0.82 173.33% | 1.69 106.10% | 5.20 207.69% | 3.36 35.38% | 4.01 19.35% | 2.65 33.92% | 2.41 9.06% | 2.06 14.52% | 6.93 236.41% |
All numbers in USD (except ratios and percentages)