NASDAQ:TWOU
2U, Inc.
- Stock
Last Close
0.34
17/05 20:00
Market Cap
94.38M
Beta: 1.20
Volume Today
1.87M
Avg: 1.16M
PE Ratio
−0.19
PFCF: −0.98
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 83.13M - | 110.24M 32.62% | 150.19M 36.24% | 205.86M 37.07% | 286.75M 39.29% | 411.77M 43.60% | 574.67M 39.56% | 774.53M 34.78% | 945.68M 22.10% | 963.08M 1.84% | 945.95M 1.78% | |
cost of revenue | 22.72M - | 26.86M 18.22% | 32.05M 19.32% | 40.98M 27.88% | 57.38M 40.00% | 90.49M 57.72% | 162.16M 79.20% | 233.82M 44.19% | 269.37M 15.20% | 277.68M 3.09% | 257.60M 7.23% | |
gross profit | 60.41M - | 83.38M 38.03% | 118.15M 41.70% | 164.88M 39.56% | 229.38M 39.12% | 321.28M 40.07% | 412.51M 28.40% | 540.71M 31.08% | 676.32M 25.08% | 685.40M 1.34% | 688.35M 0.43% | |
selling and marketing expenses | 54.10M - | 65.22M 20.54% | 82.91M 27.13% | 106.61M 28.58% | 150.92M 41.57% | 221.01M 46.44% | 342.39M 54.92% | 390.17M 13.95% | 456.10M 16.90% | 422.15M 7.44% | 372.13M 11.85% | |
general and administrative expenses | 14.84M - | 23.42M 57.82% | 34.12M 45.70% | 46.02M 34.87% | 62.66M 36.17% | 82.99M 32.43% | 131.02M 57.88% | 173.53M 32.44% | 208.60M 20.21% | 159.42M 23.58% | 132.68M 16.77% | |
selling general and administrative expenses | 68.94M - | 88.64M 28.57% | 117.03M 32.04% | 152.63M 30.42% | 213.59M 39.94% | 304.00M 42.33% | 473.42M 55.73% | 563.70M 19.07% | 664.69M 17.92% | 581.57M 12.51% | 504.81M 13.20% | |
research and development expenses | 19.47M - | 22.62M 16.17% | 27.21M 20.29% | 33.28M 22.31% | 45.93M 37.99% | 63.81M 38.95% | 115.47M 80.96% | 155.95M 35.05% | 179.06M 14.82% | 190.47M 6.37% | 176.22M 7.48% | |
other expenses | -250K - | -866K - | -1.72M 98.85% | -707K 58.94% | -1.43M 102.12% | 22.32M 1,662.21% | -3.81M 117.09% | |||||
cost and expenses | 111.13M - | 138.12M 24.28% | 176.29M 27.64% | 226.90M 28.70% | 316.89M 39.66% | 458.31M 44.63% | 751.05M 63.87% | 953.47M 26.95% | 1.11B 16.74% | 1.05B 5.70% | 938.63M 10.58% | |
operating expenses | 88.42M - | 111.26M 25.84% | 144.25M 29.65% | 185.91M 28.89% | 259.51M 39.59% | 367.82M 41.73% | 588.89M 60.10% | 719.65M 22.20% | 843.75M 17.25% | 772.04M 8.50% | 681.03M 11.79% | |
interest expense | 27K - | 1.21M 4,392.59% | 552K 54.49% | 35K 93.66% | 87K 148.57% | 108K 24.14% | 13.42M 12,325% | 27.32M 103.57% | 51.22M 87.51% | 62.23M 21.50% | 74.57M 19.83% | |
ebitda | -23.67M - | -22.21M 6.16% | -18.96M 14.64% | -10.90M 42.52% | -11.01M 1.01% | -10.30M 6.40% | -101.44M 884.48% | -82.54M 18.63% | -35.19M 57.37% | 38.86M 210.43% | 126.32M 225.05% | |
operating income | -28.01M - | -27.88M 0.46% | -26.10M 6.38% | -21.03M 19.41% | -30.14M 43.30% | -46.54M 54.42% | -176.38M 278.98% | -178.94M 1.45% | -167.44M 6.43% | -89.29M 46.67% | 7.32M 108.20% | |
depreciation and amortization | 4.33M - | 5.57M 28.54% | 7.22M 29.58% | 9.75M 35.04% | 19.62M 101.27% | 32.78M 67.07% | 74.94M 128.57% | 96.39M 28.64% | 132.25M 37.19% | 128.15M 3.10% | 119M 7.14% | |
total other income expenses net | 53K - | -1.12M 2,215.09% | -250K 77.70% | 348K 239.20% | -866K 348.85% | -1.72M 98.85% | -78.70M 4,470.56% | -39.06M 50.37% | -28.52M 26.98% | -233.76M 719.53% | -323.28M 38.29% | |
income before tax | -27.95M - | -29.00M 3.74% | -26.73M 7.81% | -20.68M 22.63% | -30.72M 48.52% | -43.20M 40.62% | -255.08M 490.51% | -218.00M 14.54% | -195.96M 10.11% | -323.05M 64.86% | -315.95M 2.20% | |
income tax expense | 89K - | 302K 239.33% | 383K 26.82% | -1.30M 438.64% | -4.87M 275.25% | -19.86M 308.05% | -1.51M 92.38% | -1.20M 21.00% | -903K 24.50% | 1.65M 283.17% | ||
net income | -27.95M - | -29.00M 3.74% | -26.73M 7.81% | -20.68M 22.63% | -29.42M 42.25% | -38.33M 30.27% | -235.22M 513.68% | -216.48M 7.97% | -194.77M 10.03% | -322.15M 65.40% | -317.61M 1.41% | |
weighted average shs out | 39.13M - | 32.08M 18.03% | 42.42M 32.25% | 46.61M 9.88% | 49.06M 5.26% | 55.83M 13.80% | 61.39M 9.96% | 67.14M 9.36% | 74.58M 11.08% | 77.33M 3.68% | 80.89M 4.61% | |
weighted average shs out dil | 39.13M - | 32.08M 18.03% | 42.42M 32.25% | 46.61M 9.88% | 49.06M 5.26% | 55.83M 13.80% | 61.39M 9.96% | 67.14M 9.36% | 74.58M 11.08% | 77.33M 3.68% | 80.89M 4.61% | |
eps | -0.71 - | -0.90 26.76% | -0.63 30% | -0.44 30.16% | -0.60 36.36% | -0.69 15.00% | -3.83 455.07% | -3.22 15.93% | -2.61 18.94% | -4.17 59.77% | -3.93 5.76% | |
epsdiluted | -0.71 - | -0.90 26.76% | -0.63 30% | -0.44 30.16% | -0.60 36.36% | -0.69 15.00% | -3.83 455.07% | -3.22 15.93% | -2.61 18.94% | -4.17 59.77% | -3.93 5.76% |
All numbers in USD (except ratios and percentages)