bf/NASDAQ:ULTA_icon.jpeg

NASDAQ:ULTA

Ulta Beauty, Inc.

  • Stock

USD

Last Close

403.41

16/05 20:00

Market Cap

23.97B

Beta: 1.31

Volume Today

504.30K

Avg: 610.60K

PE Ratio

19.95

PFCF: 28.87

Aug '13
Nov '13
Feb '14
May '14
Aug '14
Nov '14
Jan '15
May '15
Aug '15
Oct '15
Jan '16
Apr '16
Jul '16
Oct '16
Jan '17
Apr '17
Jul '17
Oct '17
Feb '18
May '18
Aug '18
Nov '18
Feb '19
May '19
Aug '19
Nov '19
Feb '20
May '20
Aug '20
Oct '20
Jan '21
May '21
Jul '21
Oct '21
Jan '22
Apr '22
Jul '22
Oct '22
Jan '23
Apr '23
Jul '23
Oct '23
Feb '24
account payables
130.74M
-
190.19M
45.48%
148.28M
22.04%
184.15M
24.19%
163.46M
11.23%
236.33M
44.58%
190.78M
19.27%
209.51M
9.82%
215.72M
2.96%
291.27M
35.02%
196.17M
32.65%
266.28M
35.74%
285.24M
7.12%
425.07M
49.02%
259.52M
38.95%
319.35M
23.06%
313.48M
1.84%
447.29M
42.68%
325.76M
27.17%
372.66M
14.40%
409.85M
9.98%
574.48M
40.17%
404.02M
29.67%
407.35M
0.82%
450.12M
10.50%
594.99M
32.19%
414.01M
30.42%
466.04M
12.57%
398.01M
14.60%
478.50M
20.22%
477.05M
0.30%
552.84M
15.89%
535.26M
3.18%
747.45M
39.64%
552.73M
26.05%
585.50M
5.93%
586.85M
0.23%
647.12M
10.27%
559.53M
13.54%
621.27M
11.04%
521.32M
16.09%
597.37M
14.59%
544.00M
8.93%
accumulated other comprehensive income loss
-426.90M
-
-526.09M
-
-654.40M
-
-75K
-
30K
140%
-86K
386.67%
56K
165.12%
56K
0%
cash and cash equivalents
286.21M
-
240.92M
15.83%
419.48M
74.12%
456.71M
8.88%
363.06M
20.51%
295.06M
18.73%
389.15M
31.89%
386.01M
0.81%
325.21M
15.75%
209.55M
35.56%
345.84M
65.04%
239.25M
30.82%
194.08M
18.88%
133.11M
31.42%
385.01M
189.25%
321.73M
16.44%
92.86M
71.14%
46.79M
49.62%
277.44M
493.00%
231.89M
16.42%
237.11M
2.25%
296.94M
25.24%
409.25M
37.82%
326.83M
20.14%
177.40M
45.72%
208.84M
17.73%
392.32M
87.86%
1.04B
165.99%
1.16B
10.90%
560.90M
51.53%
1.05B
86.49%
947.46M
9.43%
770.14M
18.71%
605.05M
21.44%
431.56M
28.67%
654.49M
51.66%
434.23M
33.65%
250.63M
42.28%
737.88M
194.41%
636.45M
13.75%
388.63M
38.94%
121.81M
68.66%
766.59M
529.33%
cash and short term investments
286.21M
-
240.92M
15.83%
419.48M
74.12%
456.71M
8.88%
463.20M
1.42%
395.06M
14.71%
539.36M
36.53%
536.22M
0.58%
475.42M
11.34%
359.76M
24.33%
475.84M
32.27%
369.25M
22.40%
304.08M
17.65%
243.11M
20.05%
415.01M
70.71%
471.73M
13.67%
272.86M
42.16%
106.79M
60.86%
397.44M
272.18%
469.08M
18.02%
386.11M
17.69%
296.94M
23.09%
409.25M
37.82%
521.83M
27.51%
327.40M
37.26%
208.84M
36.21%
502.32M
140.53%
1.15B
129.64%
1.16B
0.33%
560.90M
51.53%
1.05B
86.49%
947.46M
9.43%
770.14M
18.71%
605.05M
21.44%
431.56M
28.67%
654.49M
51.66%
434.23M
33.65%
250.63M
42.28%
737.88M
194.41%
636.45M
13.75%
388.63M
38.94%
121.81M
68.66%
766.59M
529.33%
common stock
645K
-
647K
0.31%
647K
0%
649K
0.31%
650K
0.15%
650K
0%
647K
0.46%
647K
0%
646K
0.15%
643K
0.46%
641K
0.31%
632K
1.40%
630K
0.32%
629K
0.16%
627K
0.32%
627K
0%
623K
0.64%
617K
0.96%
614K
0.49%
610K
0.65%
605K
0.82%
601K
0.66%
592K
1.50%
593K
0.17%
585K
1.35%
580K
0.85%
573K
1.21%
570K
0.52%
570K
0%
570K
0%
569K
0.18%
558K
1.93%
551K
1.25%
549K
0.36%
530K
3.46%
528K
0.38%
521K
1.33%
517K
0.77%
511K
1.16%
507K
0.78%
501K
1.18%
495K
1.20%
deferred revenue
22.25M
-
59.53M
-
86.50M
-
59.40M
-
199.05M
-
182.99M
8.07%
182.35M
0.35%
190.19M
4.30%
237.53M
24.89%
216.33M
8.93%
216.54M
0.10%
224.86M
3.84%
274.38M
22.02%
270.09M
1.56%
265.46M
1.71%
272.63M
2.70%
353.58M
29.69%
324.69M
8.17%
316.57M
2.50%
312.13M
1.40%
394.68M
26.45%
357.22M
9.49%
354.25M
0.83%
350.94M
0.94%
436.59M
24.41%
deferred revenue non current
66.72M
-
83.86M
-
deferrred tax liabilities non current
55.49M
-
55.57M
0.14%
66.72M
20.07%
67.02M
0.45%
65.84M
1.76%
65.88M
0.06%
74.50M
13.08%
75.14M
0.86%
75.17M
0.04%
72.65M
3.35%
59.53M
18.06%
59.98M
0.76%
58.48M
2.50%
62.67M
7.17%
86.50M
38.02%
86.77M
0.31%
85.18M
1.83%
78.65M
7.67%
59.40M
24.47%
50.56M
14.88%
49.70M
1.70%
50.05M
0.69%
83.86M
67.58%
90.38M
7.77%
86.60M
4.19%
83.86M
3.17%
89.37M
6.57%
95.28M
6.61%
94.27M
1.05%
89.11M
5.47%
65.36M
26.66%
66.48M
1.72%
64.53M
2.93%
67.27M
4.23%
39.69M
40.99%
40.70M
2.54%
40.03M
1.65%
38.63M
3.50%
55.35M
43.28%
57.49M
3.87%
56.01M
2.57%
56.87M
1.54%
85.92M
51.07%
goodwill
9.08M
-
10.87M
19.66%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
10.87M
0%
goodwill and intangible assets
16.07M
-
15.19M
5.49%
14.96M
1.53%
14.72M
1.54%
14.49M
1.58%
14.26M
1.59%
14.03M
1.63%
13.80M
1.65%
13.57M
1.67%
13.34M
1.70%
13.10M
1.74%
12.87M
1.77%
12.64M
1.79%
12.41M
1.84%
12.18M
1.86%
11.95M
1.91%
11.71M
1.93%
12.18M
4.00%
11.88M
2.44%
11.59M
2.50%
11.46M
1.10%
11.38M
0.71%
intangible assets
6.99M
-
4.32M
38.20%
4.08M
5.37%
3.85M
5.65%
3.62M
6.02%
3.39M
6.38%
3.16M
6.84%
2.93M
7.34%
2.70M
7.89%
2.46M
8.57%
2.23M
9.41%
2.00M
10.39%
1.77M
11.54%
1.54M
13.11%
1.31M
15.02%
1.07M
17.75%
844K
21.49%
1.31M
55.45%
1.01M
22.64%
718K
29.26%
591K
17.69%
510K
13.71%
inventory
461.16M
-
582.30M
26.27%
457.93M
21.36%
531.43M
16.05%
541.51M
1.90%
709.67M
31.05%
581.23M
18.10%
662.94M
14.06%
705.66M
6.44%
884.41M
25.33%
761.79M
13.86%
843.49M
10.72%
930.21M
10.28%
1.14B
22.23%
943.98M
16.98%
1.05B
11.07%
1.14B
9.18%
1.35B
17.91%
1.10B
18.77%
1.14B
3.68%
1.22B
7.29%
1.48B
21.72%
1.21B
18.20%
1.25B
2.94%
1.32B
5.28%
1.62B
22.87%
1.29B
19.99%
1.34B
3.62%
1.37B
2.09%
1.44B
5.16%
1.17B
18.82%
1.35B
15.87%
1.44B
6.66%
1.92B
32.74%
1.50B
21.77%
1.57B
4.76%
1.67B
6.09%
2.11B
26.92%
1.60B
24.17%
1.75B
9.22%
1.82B
3.67%
2.32B
27.86%
1.74B
24.95%
long term debt
194.91M
-
351.12M
-
1.65B
371.18%
1.68B
1.77%
1.71B
1.37%
1.70B
0.47%
2.55B
50.01%
2.52B
1.17%
1.66B
34.02%
1.64B
1.11%
1.61B
1.83%
1.59B
1.72%
1.57B
1.24%
1.57B
0.43%
1.57B
0.27%
1.58B
0.87%
1.62B
2.48%
1.62B
0.08%
1.61B
0.59%
1.59B
1.07%
1.62B
1.49%
1.63B
0.65%
long term investments
-28.65M
-
-61.93M
-
-57.59M
7.02%
-63.98M
-
-65.48M
2.35%
-58.97M
9.94%
-32.14M
45.51%
-31.08M
3.29%
-28.14M
9.46%
-30.86M
9.68%
-40.70M
-
-15.93M
-
-85.92M
-
net debt
-286.21M
-
-240.92M
15.83%
-419.48M
74.12%
-456.71M
8.88%
-363.06M
20.51%
-295.06M
18.73%
-389.15M
31.89%
-386.01M
0.81%
-325.21M
15.75%
-209.55M
35.56%
-345.84M
65.04%
-239.25M
30.82%
-194.08M
18.88%
-133.11M
31.42%
-385.01M
189.25%
-321.73M
16.44%
-92.86M
71.14%
-46.79M
49.62%
-277.44M
493.00%
-231.89M
16.42%
-237.11M
2.25%
-296.94M
25.24%
-409.25M
37.82%
1.54B
476.05%
1.71B
11.41%
1.72B
0.35%
1.55B
10.15%
1.75B
12.88%
1.61B
7.96%
1.35B
15.77%
850.75M
37.12%
929.05M
9.20%
1.08B
16.55%
1.24B
14.07%
1.42B
14.57%
1.19B
15.89%
1.42B
19.50%
1.65B
15.74%
1.17B
29.22%
1.26B
8.29%
1.49B
18.21%
1.98B
32.60%
1.14B
42.14%
net receivables
31.00M
-
46.91M
51.34%
47.05M
0.29%
26.72M
43.20%
42.11M
57.59%
49.40M
17.31%
52.44M
6.16%
43.56M
16.94%
45.28M
3.95%
50.94M
12.51%
64.99M
27.59%
54.11M
16.74%
56.00M
3.49%
65.71M
17.34%
88.63M
34.89%
62.94M
28.99%
67.59M
7.40%
82.93M
22.70%
99.72M
20.24%
100.27M
0.56%
103.67M
3.38%
102.35M
1.27%
136.17M
33.04%
110.05M
19.18%
107.26M
2.53%
112.89M
5.24%
139.34M
23.43%
88.69M
36.35%
127.99M
44.31%
136.27M
6.47%
193.11M
41.71%
154.34M
20.08%
154.42M
0.05%
169.21M
9.58%
233.68M
38.10%
192.75M
17.51%
180.51M
6.35%
200.30M
10.96%
199.42M
0.44%
190.28M
4.58%
174.44M
8.32%
202.87M
16.29%
207.94M
2.50%
other assets
other current assets
51.99M
-
54.76M
5.32%
55.99M
2.26%
53.39M
4.65%
58.86M
10.24%
60.91M
3.48%
66.55M
9.26%
61.73M
7.25%
67.08M
8.67%
70.47M
5.06%
72.55M
2.95%
71.56M
1.36%
82.72M
15.59%
85.61M
3.49%
88.62M
3.52%
89.88M
1.42%
98.22M
9.27%
101.40M
3.25%
98.67M
2.70%
96.53M
2.16%
103.62M
7.34%
119.82M
15.63%
138.12M
15.27%
137.17M
0.68%
131.17M
4.38%
118.34M
9.78%
103.57M
12.49%
97.04M
6.30%
102.71M
5.84%
99.81M
2.83%
107.40M
7.61%
108.39M
0.92%
108.14M
0.23%
105.58M
2.37%
110.81M
4.95%
114.08M
2.94%
123.01M
7.84%
137.64M
11.89%
130.25M
5.37%
108.01M
17.07%
110.52M
2.32%
117.28M
6.11%
119.85M
2.19%
other current liabilities
102.01M
-
97.42M
4.50%
118.53M
21.67%
118.27M
0.22%
136.68M
15.57%
133.38M
2.41%
168.82M
26.57%
174.16M
3.16%
154.49M
11.29%
166.71M
7.91%
200.05M
20.00%
229.46M
14.70%
207.01M
9.78%
229.57M
10.90%
269.82M
17.54%
264.90M
1.83%
256.79M
3.06%
267.42M
4.14%
316.41M
18.32%
372.43M
17.70%
348.91M
6.32%
409.60M
17.40%
220.67M
46.13%
243.84M
10.50%
224.20M
8.05%
249.11M
11.11%
246.09M
1.21%
173.31M
29.57%
201.75M
16.41%
274.81M
36.21%
338.86M
23.31%
436.64M
28.85%
313.37M
28.23%
329.67M
5.20%
377.58M
14.53%
413.11M
9.41%
323.94M
21.59%
462.77M
42.86%
444.28M
4.00%
367.28M
17.33%
328.25M
10.63%
405.44M
23.52%
393.78M
2.88%
other liabilities
other non current assets
-11.67M
-
-10.77M
7.70%
4.29M
139.86%
-17.44M
506.12%
-16.78M
3.76%
-10.59M
36.90%
-15.12M
42.81%
-12.68M
16.15%
-12.85M
1.29%
-12.91M
0.53%
8.14M
163.08%
-50.28M
717.30%
-48.37M
3.80%
10.80M
122.32%
11.28M
4.49%
-72.99M
746.90%
-70.59M
3.28%
-62.74M
11.12%
25.49M
140.63%
-30.82M
220.91%
-19.49M
36.78%
11.48M
158.90%
35.09M
205.79%
47.02M
33.96%
30.88M
34.31%
27.68M
10.36%
51.20M
84.97%
30.48M
40.47%
29.28M
3.94%
29.99M
2.40%
28.23M
5.87%
28.35M
0.44%
30.71M
8.33%
31.83M
3.65%
74.06M
132.64%
70.41M
4.92%
29.84M
57.61%
11.41M
61.75%
78.39M
586.78%
40.83M
47.92%
55.55M
36.06%
95.32M
71.60%
102.25M
7.27%
other non current liabilities
243.29M
-
263.85M
8.45%
4.47M
98.30%
270.03M
5,935.56%
287.79M
6.58%
300.83M
4.53%
301.57M
0.24%
316.17M
4.84%
326.74M
3.34%
335.22M
2.59%
332.28M
0.88%
343.55M
3.39%
363.13M
5.70%
381.81M
5.14%
385.82M
1.05%
394.93M
2.36%
411.41M
4.17%
425.46M
3.42%
432.90M
1.75%
443.16M
2.37%
452.42M
2.09%
462.83M
2.30%
28.37M
93.87%
34.40M
21.22%
35.65M
3.65%
34.11M
4.32%
36.43M
6.81%
36.89M
1.26%
52.18M
41.43%
35.35M
32.25%
37.96M
7.38%
40.27M
6.09%
43.16M
7.18%
43.66M
1.15%
58.66M
34.36%
57.61M
1.80%
52.84M
8.28%
51.64M
2.26%
53.60M
3.78%
56.01M
4.49%
56.66M
1.16%
55.91M
1.33%
56.30M
0.70%
othertotal stockholders equity
513.55M
-
535.98M
4.37%
966.97M
80.41%
546.78M
43.45%
552.27M
1.00%
563.40M
2.02%
1.09B
94.06%
583.75M
46.61%
596.18M
2.13%
603.00M
1.14%
1.26B
109.69%
581.52M
54.01%
621.48M
6.87%
638.61M
2.76%
643.81M
0.81%
658.62M
2.30%
664.61M
0.91%
672.34M
1.16%
680.15M
1.16%
688.00M
1.15%
696.12M
1.18%
707.18M
1.59%
713.76M
0.93%
752.66M
5.45%
760.19M
1.00%
766.71M
0.86%
773.04M
0.83%
776.47M
0.44%
785.15M
1.12%
794.11M
1.14%
809.50M
1.94%
816.75M
0.89%
844.43M
3.39%
862.50M
2.14%
881.47M
2.20%
893.15M
1.33%
922.54M
3.29%
938.60M
1.74%
963.53M
2.66%
958.25M
0.55%
967.45M
0.96%
976.17M
0.90%
2.28B
133.50%
preferred stock
property plant equipment net
541.56M
-
590.13M
8.97%
595.74M
0.95%
603.93M
1.38%
646.89M
7.11%
686.90M
6.18%
717.16M
4.41%
744.66M
3.84%
791.90M
6.34%
844.24M
6.61%
847.60M
0.40%
870.84M
2.74%
919.60M
5.60%
1.00B
8.95%
1.00B
0.24%
1.02B
1.64%
1.10B
7.28%
1.17B
7.08%
1.19B
1.43%
1.19B
0.13%
1.21B
1.85%
1.26B
3.69%
1.23B
2.52%
2.69B
119.00%
2.72B
1.28%
2.76B
1.60%
2.74B
0.72%
2.73B
0.41%
2.63B
3.87%
2.55B
2.81%
2.50B
2.03%
2.45B
2.09%
2.38B
2.79%
2.37B
0.27%
2.40B
0.99%
2.40B
0.04%
2.42B
0.99%
2.52B
4.24%
2.57B
1.84%
2.58B
0.35%
2.62B
1.66%
2.70B
2.82%
2.76B
2.25%
retained earnings
346.27M
-
391.70M
13.12%
462.38M
18.05%
512.33M
10.80%
573.13M
11.87%
622.28M
8.58%
679.59M
9.21%
718.59M
5.74%
746.96M
3.95%
770.51M
3.15%
832.22M
8.01%
737.53M
11.38%
769.83M
4.38%
812.85M
5.59%
905.78M
11.43%
982.41M
8.46%
970.12M
1.25%
943.09M
2.79%
1.09B
15.94%
1.09B
0.13%
1.12B
1.91%
1.13B
1.09%
1.11B
1.96%
1.19B
7.46%
1.08B
9.23%
1.08B
0.11%
1.13B
4.50%
976.99M
13.42%
985.04M
0.82%
1.06B
7.59%
1.19B
12.23%
1.03B
13.62%
1.03B
0.72%
1.12B
8.59%
653.38M
41.86%
851.94M
30.39%
846.01M
0.70%
983.14M
16.21%
995.77M
1.28%
1.06B
6.38%
1.08B
2.32%
1.05B
2.96%
short term debt
-22.25M
-
-59.53M
-
-86.50M
-
-59.40M
-
211.43M
-
208.26M
1.50%
222.63M
6.90%
239.63M
7.64%
240.50M
0.36%
245.02M
1.88%
252.17M
2.92%
253.41M
0.49%
263.20M
3.86%
267.44M
1.61%
274.37M
2.59%
274.12M
0.09%
276.44M
0.85%
274.69M
0.63%
275.75M
0.38%
283.29M
2.74%
288.13M
1.71%
287.36M
0.27%
483.19M
68.15%
283.82M
41.26%
short term investments
100.15M
-
100M
0.15%
150.21M
50.21%
150.21M
0%
150.21M
0%
150.21M
0%
130M
13.45%
130M
0%
110M
15.38%
110M
0%
30M
72.73%
150M
400%
180M
20%
60M
66.67%
120M
100%
237.19M
97.66%
149M
37.18%
195M
-
150M
23.08%
110M
-
110M
0%
tax assets
15.32M
-
14.69M
4.14%
22.24M
-
22.01M
1.03%
15.71M
28.63%
20.78M
32.28%
20.77M
0.07%
20.77M
0%
20.48M
1.36%
59.98M
-
58.48M
2.50%
86.77M
-
85.18M
1.83%
78.65M
7.67%
59.40M
-
49.70M
16.33%
50.05M
0.69%
86.60M
-
83.86M
3.17%
89.37M
-
94.27M
5.49%
89.11M
5.47%
65.36M
26.66%
65.36M
0%
64.53M
1.26%
67.27M
4.23%
40.70M
-
40.03M
1.65%
38.63M
3.50%
57.49M
-
56.01M
2.57%
85.92M
-
tax payables
1.11M
-
1.73M
55.63%
15.35M
787.74%
27.93M
81.95%
9.89M
64.59%
4.92M
50.28%
19.40M
294.63%
34.87M
79.71%
1.88M
94.60%
2.13M
13.28%
12.70M
495.50%
50.16M
294.87%
1.09M
97.83%
8.97M
-
54.52M
507.75%
9.12M
83.27%
984K
89.22%
14.10M
1,333.03%
52.01M
268.80%
17.08M
67.15%
22.29M
30.51%
32.09M
43.92%
16.68M
48.02%
38.77M
132.44%
40.47M
4.40%
39.05M
3.52%
16.39M
58.04%
42.62M
160.10%
6.50M
84.75%
42.53M
554.39%
113.96M
167.96%
18.54M
83.73%
37.50M
102.23%
12.79M
65.90%
108.11M
745.56%
39.03M
63.90%
42.57M
9.08%
58.85M
38.24%
58.70M
0.26%
30.11M
48.69%
11.31M
-
total assets
1.39B
-
1.54B
10.30%
1.60B
4.39%
1.70B
6.02%
1.78B
4.74%
1.92B
8.03%
1.98B
3.14%
2.08B
4.78%
2.12B
1.83%
2.24B
5.86%
2.23B
0.41%
2.22B
0.54%
2.31B
3.91%
2.55B
10.64%
2.55B
0.03%
2.71B
6.10%
2.70B
0.20%
2.83B
4.91%
2.91B
2.60%
3.02B
3.90%
3.07B
1.69%
3.33B
8.44%
3.19B
4.25%
4.77B
49.36%
4.71B
1.17%
4.93B
4.64%
4.86B
1.32%
5.53B
13.71%
5.50B
0.60%
4.87B
11.39%
5.09B
4.50%
5.09B
0.05%
4.95B
2.61%
5.29B
6.72%
4.76B
9.90%
5.01B
5.20%
4.95B
1.32%
5.33B
7.80%
5.37B
0.73%
5.38B
0.10%
5.25B
2.36%
5.60B
6.60%
5.71B
2.00%
total current assets
846.79M
-
941.30M
11.16%
1.00B
6.52%
1.09B
8.76%
1.13B
3.41%
1.23B
9.14%
1.26B
2.41%
1.33B
5.15%
1.32B
0.69%
1.39B
5.48%
1.38B
0.94%
1.34B
2.67%
1.38B
2.81%
1.54B
11.80%
1.54B
0.14%
1.67B
8.90%
1.59B
4.81%
1.65B
3.38%
1.69B
2.88%
1.80B
6.43%
1.83B
1.52%
2.03B
10.70%
1.91B
5.48%
2.02B
5.46%
1.92B
4.89%
2.10B
9.21%
2.06B
2.01%
2.73B
32.77%
2.80B
2.58%
2.25B
19.80%
2.51B
12.02%
2.56B
1.95%
2.49B
2.68%
2.83B
13.58%
2.28B
19.50%
2.53B
10.99%
2.44B
3.51%
2.75B
12.40%
2.71B
1.33%
2.69B
0.86%
2.52B
6.21%
2.79B
10.83%
2.84B
1.59%
total current liabilities
232.75M
-
287.61M
23.57%
266.81M
7.23%
302.42M
13.35%
300.14M
0.75%
369.71M
23.18%
359.59M
2.74%
383.66M
6.69%
370.21M
3.51%
457.98M
23.71%
396.23M
13.48%
495.73M
25.11%
492.25M
0.70%
654.64M
32.99%
529.34M
19.14%
584.25M
10.37%
570.28M
2.39%
714.71M
25.33%
642.17M
10.15%
745.09M
16.03%
758.75M
1.83%
984.08M
29.70%
823.74M
16.29%
1.05B
26.93%
1.06B
1.85%
1.26B
18.03%
1.14B
9.52%
1.10B
3.61%
1.06B
3.18%
1.23B
15.92%
1.34B
9.21%
1.52B
13.33%
1.38B
9.27%
1.62B
17.56%
1.56B
4.07%
1.60B
2.68%
1.50B
6.11%
1.70B
13.03%
1.68B
0.94%
1.63B
2.85%
1.49B
8.74%
1.84B
23.19%
1.66B
9.73%
total debt
1.87B
-
1.89B
1.40%
1.93B
1.98%
1.94B
0.46%
2.79B
43.87%
2.76B
0.90%
1.91B
30.74%
1.90B
0.89%
1.88B
1.07%
1.85B
1.25%
1.84B
0.69%
1.85B
0.35%
1.84B
0.11%
1.86B
0.65%
1.90B
2.17%
1.90B
0.33%
1.90B
0.25%
1.88B
0.95%
2.10B
11.67%
1.91B
8.99%
total investments
100.15M
-
100M
0.15%
150.21M
50.21%
150.21M
0%
150.21M
0%
150.21M
0%
130M
13.45%
130M
0%
110M
15.38%
110M
0%
30M
72.73%
150M
400%
180M
20%
60M
66.67%
120M
100%
237.19M
97.66%
149M
37.18%
-28.65M
119.23%
195M
-
150M
23.08%
-57.59M
138.39%
110M
291.02%
110M
0%
-65.48M
159.53%
-58.97M
9.94%
-32.14M
45.51%
-31.08M
3.29%
-28.14M
9.46%
-30.86M
9.68%
-40.70M
-
-15.93M
-
-85.92M
-
total liabilities
531.53M
-
607.03M
14.20%
599.63M
1.22%
639.47M
6.64%
653.77M
2.24%
736.43M
12.64%
735.66M
0.10%
774.97M
5.34%
772.12M
0.37%
865.84M
12.14%
788.03M
8.99%
899.26M
14.11%
913.85M
1.62%
1.10B
20.27%
1.00B
8.87%
1.07B
6.42%
1.07B
0.09%
1.22B
14.24%
1.13B
6.92%
1.24B
9.20%
1.26B
1.78%
1.50B
18.72%
1.37B
8.42%
2.82B
106.05%
2.87B
1.63%
3.08B
7.34%
2.96B
3.89%
3.78B
27.51%
3.73B
1.33%
3.02B
19.05%
3.09B
2.45%
3.24B
4.93%
3.07B
5.18%
3.30B
7.36%
3.23B
2.18%
3.27B
1.16%
3.18B
2.74%
3.41B
7.31%
3.41B
0.04%
3.36B
1.55%
3.20B
4.79%
3.57B
11.56%
3.43B
3.89%
total liabilities and stockholders equity
1.39B
-
1.54B
10.30%
1.60B
4.39%
1.70B
6.02%
1.78B
4.74%
1.92B
8.03%
1.98B
3.14%
2.08B
4.78%
2.12B
1.83%
2.24B
5.86%
2.23B
0.41%
2.22B
0.54%
2.31B
3.91%
2.55B
10.64%
2.55B
0.03%
2.71B
6.10%
2.70B
0.20%
2.83B
4.91%
2.91B
2.60%
3.02B
3.90%
3.07B
1.69%
3.33B
8.44%
3.19B
4.25%
4.77B
49.36%
4.71B
1.17%
4.93B
4.64%
4.86B
1.32%
5.53B
13.71%
5.50B
0.60%
4.87B
11.39%
5.09B
4.50%
5.09B
0.05%
4.95B
2.61%
5.29B
6.72%
4.76B
9.90%
5.01B
5.20%
4.95B
1.32%
5.33B
7.80%
5.37B
0.73%
5.38B
0.10%
5.25B
2.36%
5.60B
6.60%
5.71B
2.00%
total non current assets
545.21M
-
594.04M
8.96%
600.03M
1.01%
608.74M
1.45%
652.12M
7.13%
692.02M
6.12%
722.82M
4.45%
752.75M
4.14%
799.83M
6.25%
851.81M
6.50%
855.75M
0.46%
880.53M
2.90%
929.71M
5.58%
1.01B
8.93%
1.02B
0.29%
1.03B
1.87%
1.11B
7.26%
1.19B
7.11%
1.21B
2.22%
1.22B
0.38%
1.24B
1.94%
1.31B
5.11%
1.28B
2.33%
2.75B
115.23%
2.79B
1.56%
2.83B
1.49%
2.81B
0.81%
2.80B
0.24%
2.70B
3.70%
2.63B
2.67%
2.58B
1.93%
2.52B
2.00%
2.46B
2.54%
2.45B
0.23%
2.48B
1.19%
2.48B
0.12%
2.50B
0.92%
2.59B
3.30%
2.66B
2.91%
2.69B
1.08%
2.73B
1.48%
2.80B
2.69%
2.87B
2.41%
total non current liabilities
298.79M
-
319.41M
6.90%
332.82M
4.20%
337.05M
1.27%
353.63M
4.92%
366.71M
3.70%
376.07M
2.55%
391.30M
4.05%
401.91M
2.71%
407.86M
1.48%
391.81M
3.94%
403.53M
2.99%
421.61M
4.48%
444.48M
5.42%
472.32M
6.26%
481.69M
1.98%
496.59M
3.09%
504.11M
1.51%
492.30M
2.34%
493.72M
0.29%
502.12M
1.70%
512.87M
2.14%
547.22M
6.70%
1.78B
225.13%
1.81B
1.51%
1.82B
1.04%
1.82B
0.01%
2.68B
46.91%
2.66B
0.58%
1.79B
32.98%
1.75B
2.21%
1.72B
1.53%
1.69B
1.56%
1.68B
0.97%
1.67B
0.35%
1.67B
0.26%
1.67B
0.49%
1.71B
2.19%
1.73B
1.01%
1.72B
0.29%
1.71B
1.05%
1.73B
1.40%
1.77B
2.31%
total stockholders equity
860.46M
-
928.32M
7.89%
1.00B
8.05%
1.06B
5.65%
1.13B
6.25%
1.19B
5.35%
1.25B
5.16%
1.30B
4.45%
1.34B
3.13%
1.37B
2.26%
1.44B
5.00%
1.32B
8.54%
1.39B
5.47%
1.45B
4.32%
1.55B
6.76%
1.64B
5.90%
1.64B
0.38%
1.62B
1.18%
1.77B
9.79%
1.78B
0.52%
1.81B
1.63%
1.84B
1.28%
1.82B
0.85%
1.94B
6.67%
1.84B
5.26%
1.85B
0.42%
1.90B
2.97%
1.75B
7.79%
1.77B
0.96%
1.85B
4.72%
2.00B
7.83%
1.84B
7.74%
1.88B
1.90%
1.99B
5.69%
1.54B
22.72%
1.75B
13.69%
1.77B
1.34%
1.92B
8.66%
1.96B
1.95%
2.02B
2.97%
2.05B
1.68%
2.03B
1.14%
2.28B
12.36%

All numbers in USD (except ratios and percentages)