NASDAQ:VICR
Vicor Corporation
- Stock
Last Close
33.57
17/05 20:00
Market Cap
1.68B
Beta: 1.37
Volume Today
127.13K
Avg: 365.38K
PE Ratio
45.89
PFCF: −1,357.32
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 199.16M - | 225.73M 13.34% | 220.19M 2.45% | 200.28M 9.04% | 227.83M 13.76% | 291.22M 27.82% | 262.98M 9.70% | 296.58M 12.78% | 359.36M 21.17% | 399.08M 11.05% | 405.06M 1.50% | |
cost of revenue | 117.68M - | 128.61M 9.29% | 120.68M 6.17% | 109.07M 9.62% | 126.17M 15.68% | 152.25M 20.67% | 140.01M 8.04% | 165.13M 17.94% | 181.16M 9.71% | 218.52M 20.62% | 200.13M 8.42% | |
gross profit | 81.48M - | 97.12M 19.20% | 99.52M 2.47% | 91.21M 8.35% | 101.66M 11.45% | 138.97M 36.71% | 122.97M 11.52% | 131.45M 6.90% | 178.20M 35.57% | 180.56M 1.32% | 204.93M 13.50% | |
selling and marketing expenses | 2.75M - | |||||||||||
general and administrative expenses | 59.81M - | |||||||||||
selling general and administrative expenses | 60.74M - | 68.20M 12.28% | 58.31M 14.49% | 55.67M 4.52% | 58.09M 4.34% | 62.22M 7.11% | 62.56M 0.54% | 63.16M 0.97% | 69.48M 10.01% | 86.26M 24.15% | 85.71M 0.64% | |
research and development expenses | 39.85M - | 41.48M 4.09% | 41.47M 0.02% | 41.85M 0.91% | 44.92M 7.35% | 44.29M 1.42% | 46.59M 5.20% | 50.92M 9.29% | 53.11M 4.32% | 60.59M 14.08% | 67.86M 11.99% | |
other expenses | 51K - | 51K 0% | 67K 31.37% | 475K 608.96% | 1.26M 165.68% | 874K 30.74% | 1.07M 21.97% | 1.09M 2.53% | 1.20M 10.06% | 1.49M 23.52% | 830K 44.15% | |
cost and expenses | 218.27M - | 238.29M 9.17% | 220.46M 7.48% | 206.59M 6.29% | 229.19M 10.94% | 258.76M 12.90% | 249.16M 3.71% | 279.21M 12.06% | 303.76M 8.79% | 365.38M 20.28% | 353.70M 3.20% | |
operating expenses | 100.58M - | 109.68M 9.04% | 99.78M 9.02% | 97.52M 2.27% | 103.02M 5.63% | 106.51M 3.39% | 109.14M 2.47% | 114.08M 4.52% | 122.60M 7.47% | 146.86M 19.79% | 153.57M 4.57% | |
interest expense | -1.51M - | |||||||||||
ebitda | -7.59M - | -681K 91.03% | 8.96M 1,416.30% | 2.38M 73.42% | -1.36M 157.07% | 32.86M 2,516.40% | 13.82M 57.94% | 17.37M 25.66% | 55.60M 220.14% | 40.20M 27.70% | 68.60M 70.64% | |
operating income | -20.47M - | -14.76M 27.87% | -267K 98.19% | -6.31M 2,264.79% | -1.36M 78.46% | 32.06M 2,457.28% | 3.49M 89.12% | 6.31M 81.02% | 43.90M 595.45% | 27.20M 38.03% | 51.36M 88.81% | |
depreciation and amortization | 10.01M - | 9.80M 2.03% | 9.14M 6.76% | 8.44M 7.70% | 8.89M 5.39% | 9.25M 4.06% | 10.33M 11.67% | 11.06M 6.99% | 11.71M 5.87% | 13M 11.06% | 17.24M 32.62% | |
total other income expenses net | -1.46M - | -2.02M 38.67% | -22K 98.91% | 216K 1,081.82% | 1.26M 484.26% | 472K 62.60% | 11.40M 2,315.25% | 12.15M 6.57% | 12.91M 6.25% | 1.49M 88.49% | 8.89M 497.98% | |
income before tax | -20.46M - | -14.49M 29.17% | -242K 98.33% | -6.03M 2,391.74% | -98K 98.37% | 32.93M 33,705.10% | 14.89M 54.80% | 18.46M 24.01% | 56.80M 207.70% | 28.69M 49.50% | 60.24M 110.00% | |
income tax expense | 3.04M - | -425K 113.98% | -401K 5.65% | 231K 157.61% | -356K 254.11% | 1.09M 405.34% | 778K 28.43% | 539K 30.72% | 176K 67.35% | 3.26M 1,752.84% | 6.64M 103.74% | |
net income | -23.64M - | -13.89M 41.26% | 4.93M 135.48% | -6.25M 226.79% | 167K 102.67% | 31.73M 18,897.01% | 14.10M 55.56% | 17.91M 27.04% | 56.63M 216.16% | 25.45M 55.06% | 53.59M 110.62% | |
weighted average shs out | 39.20M - | 38.57M 1.60% | 38.75M 0.48% | 38.84M 0.23% | 39.23M 0.99% | 39.87M 1.64% | 40.33M 1.15% | 42.19M 4.60% | 43.65M 3.47% | 44.01M 0.81% | 44.32M 0.72% | |
weighted average shs out dil | 39.20M - | 38.57M 1.60% | 39.15M 1.50% | 38.84M 0.78% | 39.93M 2.81% | 40.73M 1.99% | 41.68M 2.33% | 43.87M 5.26% | 44.97M 2.50% | 44.89M 0.16% | 45.00M 0.25% | |
eps | -0.60 - | -0.36 40% | 0.13 136.11% | -0.16 223.08% | 0.00 102.69% | 0.80 18,504.65% | 0.35 56.25% | 0.42 20.00% | 1.30 209.52% | 0.58 55.38% | 1.21 108.62% | |
epsdiluted | -0.60 - | -0.36 40% | 0.13 136.11% | -0.16 223.08% | 0.00 102.63% | 0.78 18,471.43% | 0.34 56.41% | 0.41 20.59% | 1.26 207.32% | 0.57 54.76% | 1.19 108.77% |
All numbers in USD (except ratios and percentages)