NASDAQ:VS
Versus Systems Inc.
- Stock
Last Close
1.69
06/11 21:00
Market Cap
4.31M
Beta: 1.54
Volume Today
11.47K
Avg: 1.31M
PE Ratio
−0.89
PFCF: −0.75
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 304.68K - | 393.27K 29.07% | 323.76K 17.68% | 250.66K 22.58% | 316.82K 26.39% | 217.60K 31.32% | 157.95K 27.41% | 56.05K 64.51% | 22.95K 59.06% | 34.22K 49.09% | 26.50K 22.54% | 26.94K 1.64% | 3.85K 85.71% | 1.20K 68.76% | 199.35K 16,484.61% | 1.98M 893.24% | |||||||||||||||||||||||||||||
cost of revenue | 19.13T - | 564.71K - | 24.05K 95.74% | 16.23K 32.50% | 601 - | 8.22K 1,268.22% | 8.22K 0.01% | ||||||||||||||||||||||||||||||||||||||
gross profit | 304.68K - | 393.27K 29.07% | 323.76K 17.68% | 250.66K 22.58% | 316.82K 26.39% | -19.13T 6,036,631,357.09% | 157.95K 100.00% | 56.05K 64.51% | 22.95K 59.06% | -530.50K 2,411.53% | 2.46K 100.46% | 10.71K 335.73% | 3.85K 64.06% | 601 84.38% | 191.12K 31,701.00% | 1.97M 931.67% | |||||||||||||||||||||||||||||
selling and marketing expenses | 93.55K - | 59.11K 36.81% | 48.85K 17.36% | 29.41K 39.80% | 24.23K 17.59% | 41.57K 71.53% | 36.49K 12.22% | 43.48K 19.17% | 42.72K 1.77% | 601 - | |||||||||||||||||||||||||||||||||||
general and administrative expenses | 3.28M - | 2.89M 11.96% | 2.98M 2.96% | 2.99M 0.46% | 2.89M 3.49% | 1.55M 46.13% | 649.42K 58.22% | 1.51M 132.66% | 932.64K 38.27% | 881.16K - | |||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 3.38M - | 2.95M 12.65% | 3.03M 2.56% | 3.02M 0.19% | 2.91M 3.63% | 1.60M 45.15% | 685.91K 57.02% | 1.55M 126.62% | 975.36K 37.25% | 930.06K 4.64% | 1.46M 57.46% | 1.44M 1.46% | 521.41K 63.87% | 881.76K 69.11% | 1.36M 53.98% | 1.03M 24.38% | 741.93K 27.74% | ||||||||||||||||||||||||||||
research and development expenses | 50.32K - | 39.41K 21.67% | 67.20K 70.51% | 11.46K 82.94% | 127.94K 1,016.23% | 6.15K 95.19% | 6.22K 1.14% | 14.47K 132.67% | |||||||||||||||||||||||||||||||||||||
other expenses | 7.42K - | -13.77K 285.56% | 1.29K - | 1.06M 81,883.69% | 565.94K 46.65% | 593.98K 4.95% | 581.84K 2.04% | 683.16K 17.41% | 710.01K 3.93% | 303.38 99.96% | 563.46 85.73% | 22.70 95.97% | 875.05K 3,854,157.87% | 711.69K 18.67% | 225.86 99.97% | 451.20K 199,664.52% | 624.10K 38.32% | -395.17K 163.32% | -59.83K 84.86% | 45.22K 175.58% | 501.07K 1,008.17% | 845.05K 68.65% | 2.19K 99.74% | 617.92K 28,141.18% | 712.18K 15.26% | 695.86K 2.29% | 703.98K 1.17% | 2.18M 209.40% | 759.95K 65.11% | ||||||||||||||||
cost and expenses | 3.99M - | 3.57M 10.57% | 3.74M 4.75% | 3.72M 0.59% | 3.61M 2.73% | 3.77M 4.43% | 1.45M 61.69% | 2.28M 57.68% | 1.61M 29.42% | 1.55M 3.97% | 1.53M 1.11% | 1.53M 0.09% | 532.87K 65.09% | 1.01M 89.60% | 1.37M 35.81% | 1.04M 24.12% | |||||||||||||||||||||||||||||
operating expenses | 139.25K - | 99.18K 28.78% | 208.28K 110.00% | 110.03K 47.17% | 248.81K 126.13% | 141.37K 43.18% | 700.68K 395.64% | 1.23M 75.06% | 1.28M 4.16% | 1.10M 13.72% | 1.50M 35.93% | 1.43M 4.30% | 1.35M 6.07% | 1.93M 43.51% | 2.75M 42.50% | 1.80M 34.52% | 86.47K 95.21% | 1.76M 1,937.72% | 1.51M 14.30% | 2.72M 79.88% | 1.41M 48.11% | 1.55M 10.05% | 2.26M 45.87% | 1.22M 46.12% | 2.78M 128.35% | 2.69M 3.23% | 4.71M 74.82% | 3.99M 15.29% | 3.57M 10.57% | 3.74M 4.75% | 3.72M 0.59% | 3.61M 2.73% | 3.77M 4.43% | 1.45M 61.69% | 2.28M 57.68% | 1.61M 29.42% | 980.38K 39.07% | 1.50M 53.40% | 1.51M 0.43% | 532.87K 64.72% | 1.01M 89.48% | 1.36M 35.08% | 1.03M 24.26% | 756.40K 26.77% | |
interest expense | 29.81K - | 7.12K 76.12% | 36.57K 413.81% | 30.48K 16.64% | 29.16K 4.35% | 26.79K 8.12% | 24.63K 8.07% | 20.29K 17.61% | 16.61K 18.10% | ||||||||||||||||||||||||||||||||||||
ebitda | -3.12M - | -2.45M 21.45% | -2.73M 11.30% | -2.79M 2.30% | -2.81M 0.60% | -2.26M 19.36% | -527.96K 76.66% | -1.50M 183.81% | -952.41K 36.44% | -969.73K 1.82% | -1.50M 54.83% | -1.50M 0.12% | -529.02K 64.72% | -1.01M 90.75% | -1.17M 16.22% | 938.80K 180.05% | |||||||||||||||||||||||||||||
operating income | -3.27M - | -3.40M 3.87% | -3.56M 4.82% | -3.34M 6.17% | -3.30M 1.25% | -11.87M 259.83% | -1.33M 88.82% | -2.31M 74.14% | -1.93M 16.58% | -1.51M 21.62% | -1.50M 0.62% | -1.50M 0.12% | -529.02K 64.72% | -1.01M 90.75% | -1.17M 16.22% | 938.80K 180.05% | |||||||||||||||||||||||||||||
depreciation and amortization | 648.71K - | 833.23K 28.44% | 551.00K 33.87% | 492.50K 10.62% | 9.60M 1,850.08% | 798.93K 91.68% | 725.39K 9.21% | 633.68K 12.64% | 541.14K 14.60% | -4 - | |||||||||||||||||||||||||||||||||||
total other income expenses net | 2.18M - | 731.04K 66.53% | 203.64K 72.14% | 113.31K 44.36% | -212.29K 287.35% | 195.63K 192.15% | -14.35K 107.34% | -66.60K 364.02% | 29.22K 143.88% | -3.98M 13,728.87% | -247 99.99% | -74 70.04% | 73 198.65% | -11.14K 15,360.27% | 211.01K 1,994.21% | 3.66K 98.27% | |||||||||||||||||||||||||||||
income before tax | -1.58M - | -2.49M 57.82% | -3.36M 34.74% | -3.23M 3.85% | -3.51M 8.80% | -11.67M 232.49% | -1.33M 88.63% | -2.31M 74.14% | -1.57M 31.90% | -5.49M 249.10% | -1.50M 72.66% | -1.50M 0.13% | -528.95K 64.73% | -1.02M 92.88% | -961.75K 5.73% | 942.46K 197.99% | -756.40K 180.26% | ||||||||||||||||||||||||||||
income tax expense | 2.08M - | 7.12K - | -977.16K 13,829.90% | -598.72K 38.73% | 212.29K 135.46% | 8.28M 3,801.70% | 14.35K 99.83% | 20.29K 41.36% | 16.61K 18.10% | -367.61K 2,312.54% | -528.95K - | 24.23K 104.58% | -1.60K - | ||||||||||||||||||||||||||||||||
net income | -190.94K - | -100.85K 47.18% | -210.59K 108.81% | -109.36K 48.07% | -245.93K 124.88% | -157.20K 36.08% | -1.12M 613.23% | -920.61K 17.89% | -508.87K 44.72% | -652.01K 28.13% | -870.18K 33.46% | -665.45K 23.53% | -1.08M 62.72% | -1.08M 0.48% | -1.48M 37.77% | -1.09M 26.69% | 276.41K 125.40% | -865.92K 413.27% | -642.44K 25.81% | -1.45M 125.61% | -2.30M 58.59% | -1.21M 47.35% | -1.42M 17.59% | -1.02M 28.22% | -1.86M 81.71% | -2.65M 42.60% | -6.28M 137.39% | -572.95K 90.88% | -5.13M 795.27% | -2.38M 53.64% | -2.63M 10.48% | -3.72M 41.67% | -19.95M 436.05% | -1.34M 93.28% | -2.31M 72.28% | -1.57M 31.90% | -5.11M 224.83% | -1.50M 70.62% | -1.50M 0.13% | -528.95K 64.73% | -511.95K 3.21% | -961.75K 87.86% | 672.34K 169.91% | -754.80K 212.27% | |
weighted average shs out | 198.61K - | 109.90K 44.67% | 147.25K 33.99% | 147.25K 0% | 153.18K 4.02% | 153.18K 0% | 175.72K 14.72% | 265.37K 51.01% | 278.78K 5.06% | 306.91K 10.09% | 307.42K 0.17% | 309.77K 0.76% | 373.24K 20.49% | 320.24K 14.20% | 373.24K 16.55% | 373.24K 0% | 402.43K 7.82% | 402.43K 0.00% | 440.05K 9.35% | 526.72K 19.70% | 585.04K 11.07% | 585.04K 0.00% | 610.94K 4.43% | 622.95K 1.97% | 715.57K 14.87% | 715.57K 0% | 922.19K 28.87% | 1.01M 9.41% | 952.83K 5.57% | 1.27M 33.51% | 1.38M 8.54% | 1.60M 15.77% | 1.66M 3.87% | 8.24M 396.57% | 10.71M 29.95% | 10.71M 0% | 1.55M 85.55% | 2.51M 61.87% | 2.51M 0% | 2.51M 0% | 2.63M 4.88% | 4.90M 86.50% | 4.90M 0% | 4.90M 0% | |
weighted average shs out dil | 198.61K - | 109.90K 44.67% | 147.25K 33.99% | 147.25K 0% | 153.18K 4.02% | 153.18K 0% | 175.72K 14.72% | 265.37K 51.01% | 278.78K 5.06% | 306.91K 10.09% | 307.42K 0.17% | 309.77K 0.76% | 373.24K 20.49% | 320.24K 14.20% | 373.24K 16.55% | 373.24K 0% | 402.43K 7.82% | 402.43K 0.00% | 440.05K 9.35% | 526.72K 19.70% | 585.04K 11.07% | 585.04K 0.00% | 610.94K 4.43% | 622.95K 1.97% | 715.57K 14.87% | 715.57K 0% | 922.19K 28.87% | 1.01M 9.41% | 952.83K 5.57% | 1.27M 33.51% | 1.38M 8.54% | 1.60M 15.77% | 1.66M 3.87% | 8.24M 396.57% | 10.71M 29.95% | 10.71M 0% | 1.55M 85.55% | 2.51M 61.87% | 2.51M 0% | 2.51M 0% | 2.63M 4.88% | 4.90M 86.50% | 4.93M 0.52% | 4.90M 0.52% | |
eps | -0.96 - | -0.92 4.17% | -1.43 55.43% | -0.74 48.25% | -1.61 117.57% | -1.03 36.02% | -6.38 519.42% | -3.47 45.61% | -1.83 47.26% | -2.12 15.85% | -2.83 33.49% | -2.15 24.03% | -2.90 34.88% | -3.37 16.21% | -3.98 18.10% | -2.92 26.63% | 0.30 110.27% | -2.15 816.67% | -1.46 32.09% | -2.75 88.36% | -3.93 42.91% | -2.07 47.33% | -2.33 12.56% | -1.64 29.61% | -2.59 57.93% | -3.70 42.86% | -6.81 84.05% | -0.57 91.63% | -5.38 843.86% | -1.87 65.24% | -1.90 1.60% | -2.33 22.63% | -12.02 415.88% | -0.16 98.67% | -0.22 37.50% | -0.15 31.82% | -3.30 2,100% | -0.60 81.82% | -0.60 0% | -0.21 65% | -0.19 9.52% | -0.20 5.26% | 0.14 170% | -0.11 178.57% | |
epsdiluted | -0.96 - | -0.92 4.17% | -1.43 55.43% | -0.74 48.25% | -1.61 117.57% | -1.03 36.02% | -6.38 519.42% | -3.47 45.61% | -1.83 47.26% | -2.12 15.85% | -2.83 33.49% | -2.15 24.03% | -2.90 34.88% | -3.37 16.21% | -3.98 18.10% | -2.92 26.63% | 0.30 110.27% | -2.15 816.67% | -1.46 32.09% | -2.75 88.36% | -3.93 42.91% | -2.07 47.33% | -2.33 12.56% | -1.64 29.61% | -2.59 57.93% | -3.70 42.86% | -6.81 84.05% | -0.57 91.63% | -5.38 843.86% | -1.87 65.24% | -1.90 1.60% | -2.33 22.63% | -12.02 415.88% | -0.16 98.67% | -0.22 37.50% | -0.15 31.82% | -3.30 2,100% | -0.60 81.82% | -0.60 0% | -0.21 65% | -0.19 9.52% | -0.20 5.26% | 0.14 170% | -0.11 178.57% |
All numbers in USD (except ratios and percentages)