NASDAQ:WALD
Waldencast
- Stock
Last Close
1.80
06/11 21:00
Market Cap
456.93M
Beta: -
Volume Today
32.80K
Avg: 5.58K
PE Ratio
−2.75
PFCF: 366.52
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Sep '21 | Dec '21 | Dec '21 | Mar '22 | Mar '22 | Jun '22 | Jul '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 76.28M - | 89.85M 17.80% | 54.40M - | 68.30M 25.55% | 63.30M 7.32% | 142.29M 124.78% | ||||||||||||||
cost of revenue | 201.57K - | 645.12K - | 9.13M - | 4.00M 56.16% | 40.50M - | 86.20M 112.83% | 17.70M - | 18.70M 5.64% | 18.70M 0% | 44.72M 139.14% | ||||||||||
gross profit | -201.57K - | -645.12K - | -9.13M - | -4.00M 56.16% | 35.78M - | 3.66M 89.78% | 36.70M - | 49.60M 35.16% | 44.60M 10.08% | 97.57M 118.76% | ||||||||||
selling and marketing expenses | 43.50M - | |||||||||||||||||||
general and administrative expenses | 117.52K - | 201.57K 71.52% | 645.12K 220.05% | 645.12K 0% | 8.17M 1,166.24% | 8.17M 0% | 4.00M 50.99% | 4.00M 0% | 4.40M 9.84% | 4.40M 0% | 81.92M - | |||||||||
selling general and administrative expenses | 117.52K - | 201.57K 71.52% | 645.12K 220.05% | 645.12K 0% | 8.17M 1,166.24% | 8.17M 0% | 4.00M 50.99% | 4.00M 0% | 4.40M 9.84% | 4.40M 0% | 45.59M 936.67% | 55.31M 21.33% | 59.81M - | 59.94M - | 125.42M 109.24% | |||||
research and development expenses | 1.74M - | 2.67M 53.72% | 237.50K - | 902.50K - | 1.80M 100% | |||||||||||||||
other expenses | -719.20K - | 1.42M - | ||||||||||||||||||
cost and expenses | 117.52K - | 201.57K 71.52% | 645.12K 220.05% | 645.12K 0% | 8.17M 1,166.24% | 8.17M 0% | 4.00M 50.99% | 4.00M 0% | 4.40M 9.84% | 4.40M 0% | 87.82M 1,897.10% | 144.18M 64.17% | 85.20M - | 18.70M 78.05% | 18.70M 0% | 173.36M 827.08% | ||||
operating expenses | 117.52K - | 201.57K 71.52% | 645.12K 220.05% | 645.12K 0% | 8.17M 1,166.24% | 8.17M 0% | 4.00M 50.99% | 4.00M 0% | 4.40M 9.84% | 4.40M 0% | 47.32M 976.13% | 57.98M 22.52% | 67.50M - | 60.84M - | 128.64M 111.44% | |||||
interest expense | 1.35M - | -8.40M - | 11.28M - | -7.03M 162.29% | 257.25K - | 3.27M 1,172.69% | 9.61M 193.46% | |||||||||||||
ebitda | 950.35K - | 1.16M 22.25% | -9.03M 877.33% | -9.03M 0% | 3.13M 134.70% | 3.13M 0% | -11.03M 451.87% | -11.03M 0% | -11.30M 2.53% | -11.30M 0% | 471K 104.17% | -31.17M 6,717.20% | -9.24M - | 64.48M 797.73% | 59.73M 7.37% | -1.12M 101.88% | ||||
operating income | -117.52K - | -201.57K 71.52% | -645.12K 220.05% | -645.12K 0% | -8.17M 1,166.24% | -8.17M 0% | -4.00M 50.99% | -4.00M 0% | -4.40M 9.84% | -4.40M 0% | -11.54M 162.51% | -54.32M 370.58% | -23.35M - | 49.60M 312.40% | 44.60M 10.08% | -31.08M 169.68% | ||||
depreciation and amortization | 1.07M - | 1.36M 27.67% | -8.39M 715.09% | -8.39M 0% | 11.30M 234.78% | 11.30M 0% | -7.02M 162.13% | -7.02M 0% | -6.91M 1.64% | -6.91M 0% | 12.02M 273.95% | 23.16M 92.73% | 14.11M - | 14.88M 5.49% | 15.13M 1.65% | 24.92M 64.73% | ||||
total other income expenses net | -1.07M - | -1.36M 27.67% | 8.39M 715.09% | 8.39M 0% | -11.30M 234.78% | -11.30M 0% | 7.03M 162.17% | 7.02M 0.06% | 6.91M 1.64% | 7.16M 3.72% | -2.57M 135.86% | -84.66M 3,195.33% | -12.47M - | -49.60M 297.60% | -52.23M 5.30% | -2.20M 95.79% | ||||
income before tax | -1.18M - | -1.55M 31.04% | 7.76M 599.99% | 7.76M 0% | -19.45M 350.72% | -19.45M 0% | 3.02M 115.54% | 3.02M 0% | 2.77M 8.46% | 2.77M 0% | -14.11M 610.04% | -138.98M 884.77% | -35.83M - | -7.63M - | -33.28M 336.19% | |||||
income tax expense | -1.43K - | 1.35M 94,832.70% | -16.86K 101.25% | -8.40M 49,722.31% | -21.51K 99.74% | 11.28M 52,544.55% | -7.03M 162.29% | -4.06K 99.94% | -257.25K 6,237.79% | -7.42M 2,785.06% | 893K 112.03% | -6.58M 837.18% | 1.23M - | 3.90M 216.30% | 1.18M 69.83% | 2.46M 109.35% | ||||
net income | -1.18M - | -1.55M 31.04% | 7.76M 599.99% | 7.76M 0% | -19.45M 350.72% | -19.45M 0% | 10.05M 151.67% | 3.02M 69.92% | 2.77M 8.46% | 10.19M 268.22% | -15.26M 249.80% | -107.15M 602.03% | -39.10M - | -3.90M 90.03% | -9M 130.77% | -32.37M 259.64% | ||||
weighted average shs out | 11.68M - | 43.13M 269.27% | 43.13M 0% | 43.13M 0% | 8.63M - | 8.63M 0% | 43.13M 400% | 43.13M 0% | 8.63M 80% | 107.56M - | 122.08M - | 122.08M 0% | 110.45M 9.52% | 113.60M 2.85% | ||||||
weighted average shs out dil | 11.68M - | 43.13M 269.27% | 43.13M 0% | 43.13M 0% | 43.13M - | 43.13M 0% | 43.13M 0% | 43.13M 0% | 43.13M 0% | 107.56M - | 122.08M - | 122.08M 0% | 110.45M 9.52% | 113.60M 2.85% | ||||||
eps | -0.10 - | -0.04 64% | 0.18 600% | 0.18 0% | 0 100% | -2.26 Infinity% | 1.17 151.77% | 0.07 94.02% | 0.06 14.29% | 1.18 1,866.67% | -0.72 161.02% | -1 38.89% | 0 100% | 0 | 0 | -0.32 Infinity% | -0.03 90.03% | -0.08 155.49% | -0.28 243.56% | |
epsdiluted | -0.10 - | -0.04 64% | 0.18 600% | 0.18 0% | 0 100% | -0.45 Infinity% | 0.23 151.11% | 0.07 69.57% | 0.06 14.29% | 0.24 300% | -0.72 400% | -1 38.89% | 0 100% | 0 | 0 | -0.32 Infinity% | -0.03 90.03% | -0.08 155.49% | -0.28 243.56% |
All numbers in USD (except ratios and percentages)