NASDAQ:WINA
Winmark Corporation
- Stock
Last Close
417.28
06/11 21:01
Market Cap
1.27B
Beta: 0.79
Volume Today
25.29K
Avg: 23.15K
PE Ratio
31.56
PFCF: 28.86
Dividend Yield
3.40%
Payout:51.17%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Apr '17 | Jul '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Apr '23 | Jul '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 16.18M - | 21.02M 29.92% | 15.48M 26.39% | 16.00M 3.38% | 16.95M 5.93% | 16.18M 4.53% | 16.30M 0.74% | 16.73M 2.67% | 17.37M 3.77% | 17.62M 1.49% | 16.75M 4.96% | 17.57M 4.89% | 17.80M 1.35% | 18.16M 2.00% | 18.16M 0.01% | 19.12M 5.28% | 17.07M 10.71% | 18.33M 7.38% | 17.40M 5.06% | 19.68M 13.08% | 17.88M 9.14% | 18.60M 4.01% | 12.39M 33.39% | 18.28M 47.52% | 16.80M 8.11% | 18.66M 11.10% | 19.03M 1.99% | 20.15M 5.91% | 20.37M 1.10% | 20.05M 1.59% | 19.07M 4.88% | 21.16M 10.98% | 21.13M 0.18% | 20.52M 2.85% | 20.36M 0.79% | 22.32M 9.60% | 20.04M 10.21% | 20.11M 0.35% | 20.12M 0.05% | 21.51M 6.91% | 19.55M 9.12% | 21.92M 12.13% | 20.42M 6.86% | 22.63M 10.85% | |
cost of revenue | 860K - | 4.96M 476.23% | 1.16M 76.67% | 885K 23.46% | 1.42M 59.94% | 1.60M 13.14% | 1.05M 34.54% | 1.15M 9.24% | 630K 44.99% | 1.99M 215.30% | 1.16M 41.62% | 1.52M 31.09% | 1.04M 31.90% | 1.30M 25.32% | 1.18M 9.30% | 1.53M 30.01% | 666.20K 56.46% | 1.27M 90.66% | 1.05M 17.17% | 1.24M 18.25% | 934.40K 24.89% | 2.13M 128.37% | 862.70K 59.57% | 1.11M 28.56% | 620.80K 44.03% | 948.30K 52.75% | 1.31M 38.16% | 1.04M 20.62% | 1.49M 43.49% | 1.08M 27.59% | 1.27M 17.52% | 1.09M 13.85% | 1.25M 14.57% | 1.50M 19.98% | 1.30M 13.41% | 946.40K 27.32% | 1.11M 17.04% | 1.04M 6.21% | 861.10K 17.11% | 662.50K 23.06% | 816.70K 23.28% | 888.30K 8.77% | 766.50K 13.71% | 663.30K 13.46% | |
gross profit | 15.32M - | 16.07M 4.87% | 14.32M 10.88% | 15.11M 5.55% | 15.53M 2.76% | 14.58M 6.14% | 15.25M 4.61% | 15.59M 2.21% | 16.74M 7.36% | 15.64M 6.56% | 15.59M 0.30% | 16.05M 2.94% | 16.77M 4.50% | 16.86M 0.56% | 16.98M 0.71% | 17.59M 3.57% | 16.41M 6.73% | 17.06M 3.99% | 16.35M 4.16% | 18.44M 12.75% | 16.95M 8.07% | 16.47M 2.84% | 11.53M 30.00% | 17.17M 48.94% | 16.17M 5.79% | 17.71M 9.50% | 17.72M 0.05% | 19.11M 7.87% | 18.88M 1.21% | 18.97M 0.46% | 17.80M 6.16% | 20.07M 12.75% | 19.87M 0.99% | 19.02M 4.29% | 19.06M 0.21% | 21.37M 12.13% | 18.93M 11.41% | 19.07M 0.73% | 19.26M 0.99% | 20.85M 8.25% | 18.73M 10.15% | 21.03M 12.28% | 19.65M 6.57% | 21.97M 11.80% | |
selling and marketing expenses | -396.40K - | -4.26M 974.02% | -510.50K 88.01% | -173.40K 66.03% | -818K 371.74% | -904.10K 10.53% | -460.10K 49.11% | -646.20K 40.45% | -313.40K 51.50% | -1.27M 305.68% | -660.60K 48.04% | -792K 19.89% | -545.10K 31.17% | -554.90K 1.80% | 6.80M 1,325.32% | 6.21M 8.68% | -160.10K 102.58% | -698.70K 336.41% | |||||||||||||||||||||||||||
general and administrative expenses | 6.33M - | 10.42M 64.68% | 6.84M 34.36% | 5.91M 13.63% | 6.69M 13.18% | 7.46M 11.56% | 6.40M 14.24% | 5.83M 8.90% | 6.48M 11.17% | 7.77M 20.03% | 7.13M 8.32% | 7.00M 1.78% | 6.62M 5.49% | 7.25M 9.57% | 495.80K 93.16% | 718.50K 44.92% | 6.50M 804.09% | 7.68M 18.28% | |||||||||||||||||||||||||||
selling general and administrative expenses | 5.93M - | 6.16M 3.91% | 6.33M 2.69% | 5.73M 9.41% | 5.87M 2.33% | 6.55M 11.71% | 5.94M 9.43% | 5.18M 12.73% | 6.16M 18.98% | 6.50M 5.50% | 6.47M 0.56% | 6.21M 3.99% | 6.07M 2.22% | 6.69M 10.26% | 6.80M 1.57% | 6.21M 8.68% | 6.34M 2.05% | 6.98M 10.24% | 6.44M 7.85% | 6.22M 3.39% | 6.11M 1.77% | 5.75M 5.87% | 4.96M 13.71% | 5.01M 0.99% | 5.48M 9.47% | 5.10M 6.96% | 5.81M 13.78% | 5.38M 7.32% | 6.01M 11.67% | 5.54M 7.79% | 5.46M 1.42% | 5.67M 3.84% | 6.49M 14.35% | 6.64M 2.33% | 5.81M 12.45% | 6.25M 7.54% | 6.41M 2.66% | 6.82M 6.28% | 6.24M 8.44% | 5.92M 5.16% | 5.97M 0.77% | 7.43M 24.64% | 6.59M 11.37% | 7.05M 6.94% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 36.80K - | -69.10K 287.77% | -93.10K 34.73% | 38.80K 141.68% | -26.30K 167.78% | -14.40K 45.25% | -7.90K 45.14% | -29.70K 275.95% | 70.50K 337.37% | -1.40K 101.99% | -11.50K 721.43% | -13.30K 15.65% | 35.20K 364.66% | 95K 169.89% | -386.80K 507.16% | -774.10K 100.13% | -109.80K 85.82% | -300 99.73% | 69.30K 23,200% | -55.50K 180.09% | -102.20K 84.14% | 615.40K 702.15% | -111.50K 118.12% | -339.60K 204.57% | -243.60K 28.27% | -48.70K 80.01% | -62.70K 28.75% | -55.90K 10.85% | -39.30K 29.70% | -8.90K 77.35% | -15.70K 76.40% | -22K 40.13% | -11.30K 48.64% | -4.60K 59.29% | -700 84.78% | 1K - | |||||||||
cost and expenses | 6.83M - | 11.05M 61.83% | 7.39M 33.10% | 6.66M 9.94% | 7.26M 9.00% | 8.14M 12.19% | 6.98M 14.31% | 6.30M 9.75% | 6.86M 9.03% | 8.49M 23.65% | 7.62M 10.29% | 7.72M 1.32% | 7.14M 7.44% | 8.09M 13.23% | 8.09M 0.02% | 7.68M 4.97% | 6.89M 10.30% | 8.26M 19.91% | 7.56M 8.56% | 7.41M 2.00% | 6.94M 6.30% | 8.50M 22.46% | 5.71M 32.79% | 5.78M 1.18% | 5.86M 1.42% | 6.00M 2.40% | 7.05M 17.51% | 6.36M 9.76% | 7.46M 17.24% | 6.61M 11.39% | 6.72M 1.57% | 6.74M 0.41% | 7.73M 14.59% | 8.14M 5.28% | 7.11M 12.58% | 7.20M 1.18% | 7.52M 4.53% | 7.86M 4.46% | 7.10M 9.59% | 6.58M 7.33% | 6.78M 3.03% | 8.32M 22.73% | 7.36M 11.62% | 7.71M 4.81% | |
operating expenses | 5.97M - | 6.09M 2.11% | 6.24M 2.33% | 5.77M 7.43% | 5.84M 1.19% | 6.54M 11.96% | 5.93M 9.36% | 5.15M 13.11% | 6.23M 21.04% | 6.50M 4.29% | 6.46M 0.71% | 6.20M 4.03% | 6.11M 1.44% | 6.79M 11.18% | 6.91M 1.75% | 6.15M 10.93% | 6.23M 1.18% | 6.99M 12.34% | 6.51M 7.00% | 6.16M 5.27% | 6.01M 2.55% | 6.36M 5.98% | 4.85M 23.81% | 4.67M 3.69% | 5.24M 12.21% | 5.05M 3.56% | 5.74M 13.63% | 5.32M 7.28% | 5.97M 12.11% | 5.53M 7.33% | 5.45M 1.54% | 5.65M 3.74% | 6.47M 14.59% | 6.63M 2.43% | 5.81M 12.40% | 6.25M 7.57% | 6.41M 2.63% | 6.82M 6.30% | 6.24M 8.44% | 5.92M 5.16% | 5.97M 0.77% | 7.43M 24.64% | 6.59M 11.37% | 7.05M 6.94% | |
interest expense | 142K - | 144.80K 1.97% | 359.80K 148.48% | 700.10K 94.58% | 661.20K 5.56% | 651.20K 1.51% | 584.30K 10.27% | 558.60K 4.40% | 560.90K 0.41% | 497.30K 11.34% | 446.20K 10.28% | 585.90K 31.31% | 824.10K 40.66% | 744.80K 9.62% | 669.20K 10.15% | 577.90K 13.64% | 488.80K 15.42% | 442.50K 9.47% | 506.40K 14.44% | 406.20K 19.79% | 382.40K 5.86% | 525.20K 37.34% | 538.70K 2.57% | 345.70K 35.83% | 327.90K 5.15% | 318.10K 2.99% | 304.30K 4.34% | 342K 12.39% | 516.20K 50.94% | 514K 0.43% | 725.80K 41.21% | 820.50K 13.05% | 869.30K 5.95% | 797.60K 8.25% | 779.10K 2.32% | 763.10K 2.05% | 751.10K 1.57% | -737.70K 198.22% | -721.40K 2.21% | -704.10K 2.40% | -693.60K 1.49% | 613.90K 188.51% | -609.80K 199.33% | 610.30K 200.08% | |
ebitda | 9.35M - | 9.97M 6.62% | 8.08M 18.95% | 9.34M 15.56% | 9.69M 3.73% | 8.04M 17.05% | 9.32M 15.98% | 10.44M 11.96% | 10.50M 0.61% | 9.14M 13.01% | 9.13M 0.01% | 9.85M 7.86% | 10.66M 8.23% | 10.07M 5.52% | 10.07M 0.00% | 11.44M 13.51% | 10.18M 10.98% | 10.07M 1.11% | 9.85M 2.18% | 12.28M 24.66% | 11.02M 10.26% | 10.11M 8.25% | 6.69M 33.81% | 12.51M 86.94% | 10.95M 12.45% | 12.66M 15.65% | 11.98M 5.39% | 13.95M 16.44% | 12.91M 7.45% | 13.60M 5.33% | 12.53M 7.85% | 14.70M 17.25% | 13.48M 8.30% | 12.77M 5.22% | 13.80M 8.07% | 15.77M 14.25% | 12.80M 18.86% | 12.22M 4.52% | 13.02M 6.54% | 14.93M 14.68% | 12.77M 14.48% | 14.01M 9.78% | 13.06M 6.80% | 15.51M 18.73% | |
operating income | 9.35M - | 9.97M 6.62% | 8.08M 18.95% | 9.34M 15.56% | 9.69M 3.73% | 8.04M 17.05% | 9.32M 15.98% | 10.44M 11.96% | 10.50M 0.61% | 9.14M 13.01% | 9.13M 0.01% | 9.85M 7.86% | 10.66M 8.23% | 10.07M 5.52% | 10.07M 0.00% | 11.44M 13.51% | 10.18M 10.98% | 10.07M 1.11% | 9.85M 2.18% | 12.27M 24.66% | 10.94M 10.85% | 10.10M 7.69% | 6.68M 33.89% | 12.50M 87.15% | 10.93M 12.51% | 12.66M 15.76% | 11.98M 5.37% | 13.79M 15.13% | 12.91M 6.35% | 13.44M 4.07% | 12.36M 8.06% | 14.42M 16.72% | 13.40M 7.09% | 12.39M 7.54% | 13.25M 6.96% | 15.12M 14.13% | 12.52M 17.22% | 12.22M 2.40% | 13.02M 6.54% | 14.93M 14.68% | 12.77M 14.48% | 13.60M 6.50% | 13.06M 3.94% | 14.92M 14.26% | |
depreciation and amortization | 107.40K - | 107.60K 0.19% | 106.60K 0.93% | 108.60K 1.88% | 109.80K 1.10% | 109.20K 0.55% | 108.10K 1.01% | 103.30K 4.44% | 99.90K 3.29% | 98.50K 1.40% | 90.20K 8.43% | 87K 3.55% | 79.70K 8.39% | 75.80K 4.89% | 79.30K 4.62% | 78.60K 0.88% | 80.40K 2.29% | 182.40K 126.87% | 190.90K 4.66% | 188.40K 1.31% | 183.80K 2.44% | 315.20K 71.49% | 172.90K 45.15% | 172K 0.52% | 193.50K 12.50% | 168K 13.18% | 165.10K 1.73% | 162.70K 1.45% | 179.10K 10.08% | 162.80K 9.10% | 178.80K 9.83% | 275.30K 53.97% | 78.60K 71.45% | 385.10K 389.95% | 553.60K 43.75% | 264.20K 52.28% | 277.90K 5.19% | 267.90K - | 274K - | ||||||
total other income expenses net | -142K - | -144.80K 1.97% | -359.80K 148.48% | -700.10K 94.58% | -661.20K 5.56% | -651.20K 1.51% | -584.30K 10.27% | -558.60K 4.40% | -560.90K 0.41% | -497.30K 11.34% | -446.20K 10.28% | -585.90K 31.31% | -824.10K 40.66% | -744.80K 9.62% | -681K 8.57% | -577.90K 15.14% | -488.80K 15.42% | -300 99.94% | -506.40K 168,700% | -405.70K 19.89% | -309.10K 23.81% | -519.30K 68.00% | -526.10K 1.31% | -336.50K 36.04% | -312.20K 7.22% | -311.30K 0.29% | -299.40K 3.82% | -342K 14.23% | -516.20K 50.94% | -514K 0.43% | -725.80K 41.21% | -798.80K 10.06% | -790.70K 1.01% | -671.90K 15.02% | -486.80K 27.55% | -377.70K 22.41% | -382.80K 1.35% | -549.80K 43.63% | -440.60K 19.86% | -317.70K 27.89% | -398.50K 25.43% | -464K 16.44% | -355.20K 23.45% | -300K 15.54% | |
income before tax | 9.21M - | 9.83M 6.70% | 7.72M 21.41% | 8.64M 11.88% | 9.03M 4.49% | 7.39M 18.19% | 8.74M 18.29% | 9.88M 13.05% | 9.94M 0.62% | 8.64M 13.10% | 8.69M 0.58% | 9.27M 6.65% | 9.84M 6.18% | 9.33M 5.18% | 9.41M 0.82% | 10.86M 15.44% | 9.69M 10.74% | 9.62M 0.69% | 9.34M 2.95% | 11.87M 27.07% | 10.63M 10.41% | 9.58M 9.89% | 6.15M 35.80% | 12.16M 97.69% | 10.62M 12.66% | 12.35M 16.23% | 11.68M 5.41% | 13.45M 15.15% | 12.40M 7.81% | 12.92M 4.25% | 11.63M 10.02% | 13.62M 17.14% | 12.61M 7.45% | 11.72M 7.07% | 12.76M 8.94% | 14.74M 15.52% | 12.14M 17.69% | 11.67M 3.85% | 12.58M 7.79% | 14.61M 16.17% | 12.37M 15.35% | 13.13M 6.18% | 12.71M 3.25% | 14.62M 15.09% | |
income tax expense | 3.60M - | 3.77M 4.81% | 2.97M 21.25% | 3.30M 11.07% | 3.38M 2.21% | 2.82M 16.31% | 3.34M 18.41% | 3.79M 13.18% | 3.77M 0.29% | 3.22M 14.64% | 2.91M 9.53% | 3.55M 21.69% | 2.18M 38.47% | 2.37M 8.55% | 2.26M 4.50% | 2.49M 10.19% | 2.03M 18.45% | 2.35M 15.68% | 2.04M 13.32% | 2.76M 35.15% | 2.17M 21.15% | 2.27M 4.28% | 1.10M 51.60% | 2.80M 155.59% | 2.53M 9.74% | 3.03M 19.96% | 2.74M 9.70% | 3.36M 22.79% | 807.90K 75.99% | 3.07M 280.21% | 2.60M 15.29% | 3.25M 25.04% | 2.43M 25.28% | 2.77M 14.10% | 2.40M 13.65% | 3.60M 50.09% | 2.42M 32.71% | -2.85M 217.78% | -2.15M 24.70% | -3.49M 62.67% | -2.78M 20.22% | 3.18M 214.06% | -2.10M 166.26% | 3.49M 265.66% | |
net income | 5.61M - | 6.05M 7.90% | 4.75M 21.52% | 5.34M 12.38% | 5.65M 5.90% | 4.56M 19.30% | 5.39M 18.22% | 6.09M 12.97% | 6.17M 1.18% | 5.42M 12.16% | 5.77M 6.59% | 5.72M 0.94% | 7.66M 33.88% | 6.96M 9.09% | 7.14M 2.62% | 8.36M 17.10% | 7.66M 8.45% | 7.27M 5.04% | 7.30M 0.41% | 9.11M 24.81% | 8.46M 7.16% | 7.32M 13.52% | 5.06M 30.91% | 9.36M 85.13% | 8.09M 13.53% | 9.31M 15.06% | 8.94M 4.01% | 10.08M 12.81% | 11.59M 14.94% | 9.85M 14.98% | 9.03M 8.38% | 10.37M 14.86% | 10.18M 1.85% | 8.94M 12.12% | 10.37M 15.95% | 11.15M 7.53% | 9.72M 12.85% | 8.82M 9.24% | 10.43M 18.28% | 11.12M 6.61% | 9.58M 13.83% | 9.96M 3.90% | 10.60M 6.48% | 11.14M 5.05% | |
weighted average shs out | 5.00M - | 5.00M 0.03% | 4.58M 8.41% | 4.13M 9.85% | 4.13M 0.03% | 4.11M 0.37% | 4.11M 0.09% | 4.12M 0.16% | 4.15M 0.75% | 4.17M 0.46% | 4.20M 0.84% | 4.02M 4.22% | 3.83M 4.83% | 3.85M 0.44% | 3.86M 0.29% | 3.89M 0.73% | 3.91M 0.52% | 3.91M 0.01% | 3.77M 3.47% | 3.81M 0.99% | 3.87M 1.73% | 3.71M 4.21% | 3.69M 0.63% | 3.73M 1.15% | 3.75M 0.46% | 3.74M 0.29% | 3.69M 1.16% | 3.64M 1.58% | 3.62M 0.34% | 3.60M 0.68% | 3.46M 3.73% | 3.44M 0.71% | 3.45M 0.38% | 3.46M 0.24% | 3.48M 0.52% | 3.49M 0.21% | 3.68M 5.55% | 3.50M 4.95% | 3.51M 0.47% | 3.52M 0.19% | 3.53M 0.36% | 3.54M 0.16% | 3.54M 0.02% | 3.55M 0.39% | |
weighted average shs out dil | 5.16M - | 5.17M 0.15% | 4.77M 7.72% | 4.34M 9.03% | 4.33M 0.15% | 4.31M 0.41% | 4.32M 0.11% | 4.33M 0.22% | 4.36M 0.72% | 4.45M 2.10% | 4.48M 0.74% | 4.31M 3.77% | 4.11M 4.71% | 4.12M 0.32% | 4.13M 0.22% | 4.16M 0.75% | 4.18M 0.29% | 4.20M 0.53% | 4.07M 3.00% | 4.07M 0.17% | 4.07M 0.01% | 3.91M 3.78% | 3.80M 2.76% | 3.86M 1.42% | 3.88M 0.57% | 3.87M 0.14% | 3.83M 1.12% | 3.78M 1.25% | 3.75M 0.76% | 3.72M 1.00% | 3.56M 4.23% | 3.54M 0.52% | 3.56M 0.44% | 3.59M 1.07% | 3.63M 1.13% | 3.65M 0.52% | 3.68M 0.70% | 3.66M 0.49% | 3.66M 0.11% | 3.67M 0.37% | 3.68M 0.24% | 3.67M 0.19% | 3.67M 0.01% | 3.69M 0.55% | |
eps | 1.12 - | 1.21 8.04% | 1.04 14.05% | 1.29 24.04% | 1.37 6.20% | 1.11 18.98% | 1.31 18.02% | 1.48 12.98% | 1.49 0.68% | 1.30 12.75% | 1.37 5.38% | 1.42 3.65% | 2 40.85% | 1.81 9.50% | 1.85 2.21% | 2.15 16.22% | 1.96 8.84% | 1.86 5.10% | 1.94 4.30% | 2.39 23.20% | 2.18 8.79% | 1.97 9.63% | 1.37 30.46% | 2.51 83.21% | 2.16 13.94% | 2.49 15.28% | 2.42 2.81% | 2.77 14.46% | 3.20 15.52% | 2.74 14.37% | 2.61 4.74% | 3.01 15.33% | 2.95 1.99% | 2.58 12.54% | 2.98 15.50% | 3.20 7.38% | 2.64 17.50% | 2.52 4.55% | 2.97 17.86% | 3.16 6.40% | 2.71 14.24% | 2.81 3.69% | 3 6.76% | 3.13 4.33% | |
epsdiluted | 1.09 - | 1.17 7.34% | 1 14.53% | 1.23 23% | 1.31 6.50% | 1.06 19.08% | 1.25 17.92% | 1.41 12.80% | 1.41 0% | 1.22 13.48% | 1.29 5.74% | 1.33 3.10% | 1.86 39.85% | 1.69 9.14% | 1.73 2.37% | 2.01 16.18% | 1.83 8.96% | 1.73 5.46% | 1.79 3.47% | 2.24 25.14% | 2.08 7.14% | 1.87 10.10% | 1.33 28.88% | 2.43 82.71% | 2.09 13.99% | 2.40 14.83% | 2.33 2.92% | 2.67 14.59% | 3.09 15.73% | 2.65 14.24% | 2.54 4.15% | 2.93 15.35% | 2.86 2.39% | 2.49 12.94% | 2.85 14.46% | 3.05 7.02% | 2.64 13.44% | 2.41 8.71% | 2.85 18.26% | 3.03 6.32% | 2.60 14.19% | 2.71 4.23% | 2.89 6.64% | 3.02 4.50% |
All numbers in USD (except ratios and percentages)