NASDAQ:XP
XP Inc.
- Stock
Last Close
21.06
29/04 20:00
Market Cap
11.55B
Beta: 1.53
Volume Today
3.35M
Avg: 6.51M
PE Ratio
19.04
PFCF: 13.40
Dividend Yield
1.04%
Payout:0%
Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 665.70M - | 666.08M 0.06% | 881.63M 32.36% | 1.03B 16.87% | 1.25B 21.80% | 1.26B 0.15% | 1.17B 7.28% | 1.41B 20.88% | 1.67B 18.67% | 1.59B 4.87% | 1.76B 10.73% | 1.75B 0.67% | 1.70B 2.74% | 1.41B 17.34% | 1.69B 20.10% | 1.70B 0.88% | 1.71B 0.36% | 1.35B 21.28% | 1.48B 10.16% | 1.82B 22.91% | 4.09B 124.29% | |
cost of revenue | 371.82M - | 630.43M 69.55% | 762.39M 20.93% | 822.77M 7.92% | 487M 40.81% | 1.08B 122.74% | 1.19B 9.43% | 1.41B 19.16% | 1.67B - | 1.85B 11.28% | 1.97B 6.41% | 1.91B - | 2.19B 14.91% | 2.18B 0.43% | 1.57B 28.00% | 1.27B 19.37% | 1.42B 12.19% | 1.52B 6.71% | 1.25B 17.42% | |||
gross profit | 293.88M - | 35.65M 87.87% | 119.24M 234.50% | 207.59M 74.10% | 768M 269.95% | 172.15M 77.58% | -21.69M 112.60% | -5.89M 72.85% | 1.67B 28,486.48% | -76.52M 104.58% | -93.79M 22.58% | -224.46M 139.32% | 1.70B 857.94% | -498.82M 129.32% | -500.28M 0.29% | -475.95M 4.86% | 140.45M 129.51% | 80.57M 42.63% | 63.05M 21.74% | 307.47M 387.63% | 2.84B 822.51% | |
selling and marketing expenses | 31.88M - | 24.52M 23.08% | 27.80M 13.37% | 30.10M 8.30% | 73M 142.49% | 28.48M 60.99% | 27.57M 3.19% | 38.32M 39.00% | 40.55M 5.81% | 44.42M 9.54% | 61.90M 39.36% | 57.65M 6.86% | 63.51M 10.16% | 19.18M 69.80% | 39.31M 104.93% | 32.65M 16.94% | 47.58M 45.73% | 14.94M 68.60% | 45.26M 202.92% | 49.81M 10.05% | ||
general and administrative expenses | 348.96M - | 90.65M 74.02% | 96.39M 6.34% | 155.25M 61.06% | 597M 284.55% | 138.77M 76.76% | 136.44M 1.68% | 185.70M 36.11% | 2.55B 1,274.67% | 191.47M 92.50% | 193.65M 1.14% | 281.69M 45.46% | 4.03B 1,329.18% | 321.16M 92.02% | 306.61M 4.53% | 382.63M 24.80% | 949.60M 148.18% | 778.51M 18.02% | 884.23M 13.58% | 1.06B 20.36% | ||
selling general and administrative expenses | 380.84M - | 115.17M 69.76% | 124.19M 7.83% | 185.35M 49.25% | 670M 261.48% | 167.24M 75.04% | 164.00M 1.94% | 224.02M 36.59% | 2.59B 1,057.61% | 235.89M 90.90% | 255.55M 8.33% | 339.34M 32.79% | 4.09B 1,105.08% | 340.34M 91.68% | 345.92M 1.64% | 415.28M 20.05% | 997.18M 140.12% | 793.45M 20.43% | 929.49M 17.15% | 1.11B 19.85% | ||
research and development expenses | ||||||||||||||||||||||
other expenses | 12.84M - | -2.18M 116.97% | -6.89M 216.25% | -7.55M 9.61% | 35M 563.58% | -10.70M 130.58% | -11.70M 9.30% | -18.91M 61.61% | 16.51M 187.34% | -4.51M 127.32% | 36.69M 913.32% | 53.99M 47.16% | -415.00M 868.62% | 61.99M 114.94% | 67.78M 9.35% | 26.43M 61.01% | -174.37M 759.72% | 110.36M 163.29% | -1.35B 1,319.88% | -1.69B 25.53% | -1.46B 13.71% | |
cost and expenses | 748.73M - | 702.72M 6.14% | 885.42M 26.00% | 1.03B 16.55% | 1.12B 8.73% | 1.28B 13.99% | 1.36B 6.37% | 1.51B 10.79% | 1.81B 20.30% | 1.96B 8.08% | 2.09B 6.81% | 2.36B 12.81% | 2.21B 6.23% | 2.31B 4.20% | 2.60B 12.80% | 2.62B 0.71% | 2.39B 8.74% | 2.17B 9.32% | 2.41B 11.19% | 2.85B 17.99% | 2.80B 1.49% | |
operating expenses | 376.91M - | 72.29M 80.82% | 123.04M 70.19% | 209.19M 70.02% | 635M 203.56% | 194.25M 69.41% | 173.44M 10.71% | 92.76M 46.52% | 2.37B 2,452.88% | 293.07M 87.62% | 238.69M 18.56% | 388.05M 62.58% | 3.67B 846.87% | 402.33M 89.05% | 413.70M 2.83% | 441.71M 6.77% | 822.81M 86.28% | 903.81M 9.84% | 992.27M 9.79% | 1.33B 34.12% | 1.46B 9.56% | |
interest expense | 12.58M - | 15.38M 22.29% | 22.77M 48.02% | 24.48M 7.52% | 22M 10.13% | 19.02M 13.55% | 15.78M 17.03% | 11.59M 26.59% | 6.29M 45.74% | 9.52M 51.38% | 19.97M 109.88% | 49.11M 145.90% | 57.13M 16.33% | 48.11M 15.78% | 77.05M 60.14% | 127.52M 65.50% | 149.62M 17.33% | 162.83M 8.83% | 152.42M 6.39% | 135.32M 11.22% | 166.91M 23.35% | |
ebitda | -67.74M - | 1.44M 102.13% | 19.99M 1,287.30% | 21.86M 9.37% | 132M 503.73% | 11.71M 91.13% | -157.13M 1,442.35% | -62.84M 60.01% | -97.29M 54.83% | -301.16M 209.56% | -273.26M 9.27% | -557.30M 103.95% | -464.31M 16.69% | -854.49M 84.04% | -859.10M 0.54% | -872.59M 1.57% | -619.83M 28.97% | -756.25M 22.01% | -863.14M 14.14% | -942.72M 9.22% | 1.46B 254.96% | |
operating income | -83.03M - | -36.65M 55.86% | -3.80M 89.64% | -1.59M 58.09% | 169.23M 10,736.52% | -22.10M 113.06% | -195.13M 782.90% | -98.65M 49.44% | -197.16M 99.85% | -373.04M 89.21% | -386.03M 3.48% | -617.79M 60.04% | -516.68M 16.37% | -915.39M 77.17% | -914.81M 0.06% | -916.24M 0.16% | -665.44M 27.37% | -804.09M 20.84% | -913.98M 13.67% | -1.01B 10.94% | 1.38B 235.94% | |
depreciation and amortization | 16.75M - | 15.16M 9.54% | 23.79M 56.95% | 23.45M 1.40% | 28.31M 20.69% | 31.53M 11.36% | 37.99M 20.52% | 36.38M 4.25% | 37.36M 2.70% | 69.51M 86.04% | 58.47M 15.88% | 51.38M 12.13% | 52.37M 1.94% | 60.90M 16.28% | 55.71M 8.53% | 43.66M 21.63% | 45.62M 4.49% | 47.84M 4.88% | 50.84M 6.26% | 71.25M 40.16% | 82.48M 15.76% | |
total other income expenses net | 267.65M - | 332.32M 24.16% | 338.15M 1.75% | 408.21M 20.72% | 437M 7.05% | 555.37M 27.09% | 820.46M 47.73% | 742.69M 9.48% | 805.25M 8.42% | 1.16B 44.47% | 1.35B 16.47% | 1.57B 15.84% | 1.64B 4.31% | 1.77B 8.22% | 1.78B 0.58% | 1.90B 6.57% | 1.40B 26.10% | 1.62B 15.44% | 2.05B 26.48% | 2.32B 13.02% | -412.95M 117.83% | |
income before tax | 170.58M - | 303.23M 77.76% | 311.58M 2.76% | 382.13M 22.64% | 547M 43.14% | 516.53M 5.57% | 609.55M 18.01% | 632.45M 3.76% | 662.88M 4.81% | 784.22M 18.30% | 1.00B 27.83% | 907.94M 9.43% | 1.12B 23.42% | 856.44M 23.57% | 867.25M 1.26% | 982.92M 13.34% | 738.05M 24.91% | 816.15M 10.58% | 967.69M 18.57% | 1.16B 19.60% | 965.43M 16.58% | |
income tax expense | 57.13M - | 92.79M 62.42% | 83.52M 9.99% | 121.34M 45.28% | 157M 29.39% | 118.98M 24.22% | 69.28M 41.77% | 91.17M 31.59% | 60.50M 33.64% | 50.07M 17.24% | 71.15M 42.11% | -28.45M 139.98% | 129.94M 556.76% | 2.19M 98.31% | -45.34M 2,170.09% | -47.96M 5.78% | -44.45M 7.31% | 20.20M 145.45% | -9.15M 145.30% | 70.79M 873.58% | -44.88M 163.41% | |
net income | 113.45M - | 209.22M 84.41% | 224.98M 7.54% | 257.81M 14.59% | 390M 51.27% | 396.86M 1.76% | 538.32M 35.64% | 540.43M 0.39% | 600.82M 11.17% | 733.67M 22.11% | 930.64M 26.85% | 935.66M 0.54% | 989.44M 5.75% | 854.10M 13.68% | 911.25M 6.69% | 1.03B 13.11% | 782.95M 24.04% | 795.02M 1.54% | 975.35M 22.68% | 1.09B 11.45% | 1.04B 4.12% | |
weighted average shs out | 551.80M - | 551.80M 0% | 551.80M 0% | 551.80M 0% | 551.80M 0% | 551.80M 0.00% | 551.80M 0% | 551.80M 0% | 559.06M 1.32% | 559.06M 0% | 559.06M 0% | 559.06M 0% | 558.86M 0.04% | 558.87M 0.00% | 558.97M 0.02% | 555.71M 0.58% | 546.91M 1.58% | 536.10M 1.98% | 528.21M 1.47% | 546.56M 3.47% | 553.57M 1.28% | |
weighted average shs out dil | 551.80M - | 551.80M 0% | 551.80M 0% | 551.80M 0% | 551.80M 0% | 555.90M 0.74% | 555.89M 0.00% | 571.83M 2.87% | 572.74M 0.16% | 572.74M 0% | 572.27M 0.08% | 571.83M 0.08% | 559.55M 2.15% | 559.99M 0.08% | 560.12M 0.02% | 573.37M 2.36% | 563.48M 1.72% | 536.95M 4.71% | 531.57M 1.00% | 553.60M 4.14% | 553.57M 0.01% | |
eps | 0.21 - | 0.38 80.95% | 0.41 7.89% | 0.47 14.63% | 0.71 51.06% | 0.72 1.41% | 0.98 36.11% | 0.98 0% | 1.07 9.18% | 1.31 22.43% | 1.66 26.72% | 1.67 0.60% | 1.77 5.99% | 1.53 13.56% | 1.63 6.54% | 1.85 13.50% | 1.43 22.70% | 1.48 3.50% | 1.85 25.00% | 1.99 7.57% | 1.88 5.53% | |
epsdiluted | 0.21 - | 0.38 80.95% | 0.41 7.89% | 0.47 14.63% | 0.71 51.06% | 0.71 0% | 0.97 36.62% | 0.97 0% | 1.05 8.25% | 1.28 21.90% | 1.63 27.34% | 1.64 0.61% | 1.77 7.93% | 1.53 13.56% | 1.63 6.54% | 1.80 10.43% | 1.39 22.78% | 1.48 6.47% | 1.83 23.65% | 1.96 7.10% | 1.88 4.08% |
All numbers in USD (except ratios and percentages)