NASDAQ:XSPA
XpresSpa Group, Inc.
- Stock
Last Close
0.69
25/10 04:00
Market Cap
54.52M
Beta: 2.14
Volume Today
168.09K
Avg: 597.29K
PE Ratio
−1.75
PFCF: −2.07
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Sep '23 | Dec '23 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 225K - | 150K 33.33% | 22.54M - | 2.04M 90.93% | 11.36M 455.87% | 3.10M 72.67% | 2.46M 20.68% | 14.61M 493.14% | 16.38M 12.10% | 17.73M 8.27% | 140K 99.21% | 12.60M 8,900% | 13.04M 3.48% | 12.92M 0.89% | 11.53M 10.74% | 12.23M 6.03% | 12.91M 5.54% | 12.53M 2.92% | 10.85M 13.45% | 7.72M 28.84% | 143K 98.15% | 201K 40.56% | 323K 60.70% | 8.51M 2,535.29% | 9.09M 6.81% | 26.77K 99.71% | 29.36M 109,579.83% | 24.05M 18.09% | 13.60M 43.46% | 10.74M 21.04% | 7.56M 29.60% | 7.06M 6.55% | 7.47M 5.73% | 8.02M 7.39% | 9.28M 15.74% | 8.42M 9.27% | 11.35M 34.72% | 7.02M 38.10% | 7.69M 9.48% | 7.34M 4.47% | |||
cost of revenue | 5.65M - | 3.10M 45.08% | 5.46M 76.20% | 6.78M 24.01% | 4.01M 40.79% | 1.85M 53.96% | 6.42M 247.70% | 2.72M 57.58% | 1.83M 32.97% | 11.89M 551.37% | 13.21M 11.06% | 14.38M 8.83% | -103K 100.72% | 9.78M 9,592.23% | 10.36M 5.95% | 9.98M 3.61% | 9.33M 6.56% | 9.10M 2.49% | 9.85M 8.30% | 9.69M 1.66% | 9.21M 4.90% | 7.17M 22.21% | 978K 86.36% | 1.41M 43.66% | 2.43M 73.10% | 4.16M 71.01% | 7.70M 85.16% | 13.66K 99.82% | 15.86M 116,010.38% | 15.05M 5.14% | 6.74M 55.21% | 9.34M 38.58% | 12.77M 36.70% | 6.54M 48.76% | 6.38M 2.51% | 744K 88.33% | 6.20M 733.74% | 6.37M 2.68% | 11.32M 77.67% | 5.70M 49.59% | 5.91M 3.68% | 5.85M 1.05% | |
gross profit | -5.42M - | -2.95M 45.56% | -5.46M 85.16% | -6.78M 24.01% | 18.52M 373.39% | 197K 98.94% | 4.94M 2,407.61% | 381K 92.29% | 637K 67.19% | 2.71M 326.22% | 3.17M 16.69% | 3.36M 5.93% | 243K 92.76% | 2.82M 1,061.73% | 2.68M 5.10% | 2.94M 9.63% | 2.20M 24.96% | 3.13M 42.11% | 3.06M 2.46% | 2.84M 6.97% | 1.63M 42.58% | 550K 66.30% | -835K 251.82% | -1.20M 44.19% | -2.11M 75.17% | 4.35M 306.40% | 1.39M 68.05% | 13.11K 99.06% | 13.49M 102,875.96% | 9.00M 33.30% | 6.86M 23.81% | 1.40M 79.63% | -5.21M 472.80% | 522K 110.02% | 1.09M 109.00% | 7.28M 566.91% | 3.08M 57.68% | 2.05M 33.32% | 30K 98.54% | 1.32M 4,296.67% | 1.77M 34.57% | 1.49M 15.89% | |
selling and marketing expenses | -2.17M - | 804K 137.12% | 813K 1.12% | 819K 0.74% | -6.53M 897.56% | 851K 113.03% | 12.35M 1,351.23% | 110K 99.11% | 392K 256.36% | 1.90M 384.44% | 3.09M 62.93% | 1.89M 38.78% | 1.13M 40.50% | 1.65M 46.67% | 1.84M 11.49% | 1.88M 1.95% | 4.12M 119.43% | 1.65M 60.00% | 1.58M 4.24% | 1.46M 7.28% | 1.43M 2.19% | 1.26M 11.66% | 1.19M 6.25% | 1.42M 20.07% | 313K - | -313K 200% | |||||||||||||||||
general and administrative expenses | 6.59M - | 3.00M 54.51% | 2.30M 23.35% | 2.10M 8.83% | 10.38M 395.61% | 2.95M 71.57% | 3.31M 11.96% | 3.73M 12.92% | 4.14M 10.91% | 6.86M 65.74% | 5.20M 24.14% | 5.47M 5.17% | -435K 107.95% | 4.60M 1,156.55% | 3.90M 15.06% | 3.94M 1.00% | 3.80M 3.70% | 3.60M 5.19% | 2.50M 30.67% | 3.11M 24.52% | 5.12M 64.58% | 3.23M 36.79% | 3.37M 4.27% | 4.37M 29.58% | 4.97M 13.74% | 4.51M 9.26% | 4.65M 3.06% | 5.20K 99.89% | 9.85M 189,449.65% | 10.19M 3.44% | 7.56M 25.81% | 6.45M 14.70% | 6.98M 8.21% | 6.09M 12.69% | 3.59M 41.01% | 3.70M 3.06% | 3.07M 17.04% | 4.53M 47.30% | 845K 81.33% | 4.31M 410.18% | 4.28M 0.72% | 1.55M 63.69% | |
selling general and administrative expenses | 4.42M - | 3.80M 14.08% | 3.11M 18.17% | 2.91M 6.33% | 3.85M 32.16% | 3.80M 1.25% | 15.65M 311.65% | 3.84M 75.46% | 4.53M 17.93% | 8.76M 93.31% | 8.30M 5.26% | 7.37M 11.22% | 692K 90.61% | 6.25M 803.03% | 5.75M 8.03% | 5.82M 1.31% | 7.92M 36.04% | 5.25M 33.72% | 4.08M 22.37% | 4.57M 12.20% | 6.55M 43.20% | 4.50M 31.30% | 4.56M 1.31% | 5.79M 27.10% | 4.97M 14.23% | 4.51M 9.26% | 4.65M 3.06% | 5.20K 99.89% | 9.85M 189,449.65% | 10.19M 3.44% | 7.56M 25.81% | 6.45M 14.70% | 6.98M 8.21% | 6.09M 12.69% | 3.91M 35.87% | 4.02M 2.82% | 3.07M 23.51% | 4.53M 47.30% | 1.47M 67.49% | 4.31M 193.07% | 4.28M 0.72% | 1.55M 63.69% | |
research and development expenses | 219K - | 113K - | 47K 58.41% | ||||||||||||||||||||||||||||||||||||||||
other expenses | 96.25M - | 486K 99.50% | 630K 29.63% | 689K 9.37% | 22.65M 3,187.08% | 1.06M 95.32% | 14.46M 1,265.91% | 203K 98.60% | 378K 86.21% | 7.57M - | 6.66M 11.96% | 47.32M 610.39% | 15.79M 66.63% | 15.85M 0.36% | 15.61M 1.48% | 68.58M 339.24% | 14.24M 79.23% | 12.26M 13.91% | 11.26M 8.18% | 50.07M 344.69% | 8.43M 83.16% | 4.30M 49.01% | 2.25M 47.77% | 1.33M 40.56% | 744K 44.27% | 946K 27.15% | 14.51K 98.47% | 659K 4,440.44% | 1.26M 91.81% | 7.07M 459.10% | 1.56M 77.87% | 2.15M 37.28% | 1.28M - | -3.43M 367.21% | 1.90M 155.38% | 2.15M - | 166K 92.27% | 187K 12.65% | 709K 279.14% | ||||
cost and expenses | 10.29M - | 6.90M 32.92% | 8.57M 24.22% | 9.69M 13.00% | 7.86M 18.85% | 5.65M 28.14% | 22.08M 290.74% | 6.88M 68.83% | 6.78M 1.45% | 20.65M 204.53% | 21.51M 4.13% | 21.74M 1.09% | 589K 97.29% | 16.03M 2,620.88% | 16.11M 0.50% | 15.81M 1.86% | 17.25M 9.13% | 14.35M 16.83% | 13.93M 2.92% | 14.26M 2.39% | 15.76M 10.52% | 11.67M 25.98% | 5.54M 52.55% | 7.20M 30.03% | 8.73M 21.37% | 9.41M 7.74% | 13.29M 41.25% | 33.37K 99.75% | 26.37M 78,921.34% | 26.50M 0.49% | 21.36M 19.38% | 17.35M 18.79% | 21.89M 26.16% | 12.63M 42.29% | 11.57M 8.43% | 4.76M 58.85% | 11.18M 134.77% | 10.89M 2.51% | 12.79M 17.38% | 10.18M 20.38% | 10.38M 1.96% | 8.12M 21.83% | |
operating expenses | 4.64M - | 3.80M 18.13% | 3.11M 18.17% | 2.91M 6.33% | 3.85M 32.16% | 3.80M 1.25% | 15.65M 311.65% | 4.16M 73.44% | 4.96M 19.19% | 8.76M 76.74% | 8.30M 5.26% | 7.37M 11.22% | 692K 90.61% | 6.25M 803.03% | 5.75M 8.03% | 5.82M 1.31% | 7.92M 36.04% | 5.25M 33.72% | 4.08M 22.37% | 4.57M 12.20% | 6.55M 43.20% | 4.50M 31.30% | 4.56M 1.31% | 5.79M 27.10% | 6.30M 8.82% | 5.25M 16.67% | 5.59M 6.47% | 19.71K 99.65% | 10.51M 53,213.04% | 11.45M 8.98% | 14.63M 27.71% | 8.01M 45.22% | 9.12M 13.88% | 6.09M 33.23% | 5.19M 14.79% | 4.02M 22.62% | 4.97M 23.80% | 4.53M 8.99% | 1.47M 67.49% | 4.48M 204.35% | 4.47M 0.22% | 2.26M 49.34% | |
interest expense | 465K - | 1.71M 267.31% | 421K 75.35% | 476K 13.06% | 272K 42.86% | 949K 248.90% | 1K 99.89% | 189K 18,800% | 178K 5.82% | 183K 2.81% | 181K 1.09% | 183K 1.10% | 405K 121.31% | 624K 54.07% | 615K 1.44% | 611K 0.65% | 661K 8.18% | 780K 18.00% | 848K 8.72% | 1.06M 25.12% | 675K 36.38% | 120K 82.22% | -24K 120% | 12K 150% | 13K 8.33% | 6 99.95% | -127K 2,116,766.67% | -38K 70.08% | 9K 123.68% | 76K 744.44% | -38K 150% | 38K - | -38K - | ||||||||||
ebitda | -76.61M - | -5.95M 92.23% | -7.23M 21.51% | -9.34M 29.22% | 16.61M 277.79% | -2.63M 115.82% | -10.12M 285.16% | -4.11M 59.41% | -3.60M 12.29% | -4.11M 14.04% | -3.78M 8.13% | -2.56M 32.12% | -9.57M 273.51% | -22.18M 131.70% | -1.32M 94.04% | -750K 43.31% | -1.90M 153.87% | -702K 63.13% | -4.07M 479.34% | -2.74M 32.55% | -4.83M 76.19% | -7.76M 60.62% | -55.65M 616.87% | -4.07M 92.69% | -13.94M 242.59% | -87K 99.38% | -3.13M 3,494.25% | 1.39M 144.56% | 4.34M 211.51% | -2.66M 161.25% | -5.99M 125.08% | -5.01M 16.34% | -14.51M 189.71% | -5.24M 63.86% | -9.39M 79.09% | 3.42M 136.48% | -1.56M 145.64% | -4.45M 184.90% | -6.41M 44.04% | -4.42M 31.06% | -2.89M 34.69% | -1.25M 56.58% | |
operating income | -75.82M - | -6.75M 91.09% | -8.57M 26.98% | -9.69M 13.00% | 14.67M 251.43% | -3.61M 124.57% | -10.71M 197.14% | -3.78M 64.75% | -4.32M 14.35% | -6.04M 39.94% | -5.13M 15.12% | -4.01M 21.81% | -449K 88.81% | -23.06M 5,034.97% | -3.07M 86.69% | -2.88M 5.96% | -5.72M 98.13% | -2.12M 62.96% | -1.85M 12.61% | -1.84M 0.76% | -10.07M 448.42% | -3.95M 60.79% | -9.48M 140.22% | -9.22M 2.75% | -17.45M 89.19% | -921K 94.72% | -4.20M 356.13% | 7.06M 267.98% | 3.13M 55.72% | -4.32M 238.27% | -7.92M 83.20% | -7.10M 10.31% | -14.25M 100.69% | -5.83M 59.09% | -4.10M 29.68% | 14.90M 463.53% | -65K 100.44% | -247K 280% | -4.90M 1,885.43% | 189K 103.85% | 417K 120.63% | 90K 78.42% | |
depreciation and amortization | -472K - | 1.02M 317.16% | 813K 20.68% | 819K 0.74% | 859K 4.88% | 851K 0.93% | 413K 51.47% | 203K 50.85% | 378K 86.21% | 1.90M 402.38% | 3.06M 60.93% | 1.89M 38.02% | 1.13M 40.50% | 1.65M 46.67% | 1.84M 11.49% | 1.88M 1.95% | 4.12M 119.43% | 1.65M 60.00% | 1.58M 4.24% | 1.46M 7.28% | 1.43M 2.19% | 1.79M 25.14% | 1.73M 3.29% | 1.92M 10.68% | 1.78M 7.09% | 968K 45.68% | 1.35M 39.36% | 1.39M 2.82% | 1.22M 12.33% | 1.66M 36.68% | 1.93M 16.19% | 2.09M 8.39% | -257K 112.28% | 587K 328.40% | 590K 0.51% | 1.15M 94.07% | 228K 80.09% | 252K 10.53% | -3.04M 1,305.95% | 166K 105.46% | 187K 12.65% | 221K 18.18% | |
total other income expenses net | -75K - | -223K 197.33% | 66K 129.60% | -2.18M 3,404.55% | 558K 125.58% | -349K 162.54% | -92K 73.64% | -1.48M 1,513.04% | 339K 122.84% | -78K 123.01% | -228K 192.31% | -268K 17.54% | -354K 32.09% | -273K 22.88% | 184K 167.40% | -246K 233.70% | -849K 245.12% | -716K 15.67% | -4.21M 488.27% | -2.94M 30.18% | 3.06M 204.22% | -6.78M 321.08% | -48.97M 622.67% | 2.58M 105.27% | 1.04M 59.70% | 114K 89.05% | -538K 571.93% | -7.05M 1,210.47% | -1.31M 81.39% | 1.56M 218.83% | -9K 100.58% | -576K 6,300% | 38K 106.60% | -5.70M 15,097.37% | -5.88M 3.16% | -12.88M 119.03% | -1.73M 86.60% | -4.46M 158.29% | 2.25M 150.38% | -4.78M 312.69% | -2.44M 49.03% | -299K 87.72% | |
income before tax | -75.90M - | -6.98M 90.81% | -8.51M 21.98% | -11.87M 39.51% | 15.23M 228.31% | -3.96M 125.97% | -10.81M 173.25% | -5.26M 51.32% | -3.98M 24.35% | -6.12M 53.82% | -5.36M 12.48% | -4.28M 20.14% | -803K 81.23% | -23.33M 2,805.23% | -2.88M 87.64% | -3.13M 8.56% | -6.57M 109.68% | -2.83M 56.85% | -6.06M 113.98% | -4.78M 21.20% | -7.00M 46.62% | -10.72M 53.11% | -58.45M 445.06% | -6.64M 88.64% | -16.41M 147.11% | -807K 95.08% | -4.74M 487.24% | 6.68K 100.14% | 1.81M 27,032.60% | -2.76M 252.34% | -7.92M 186.93% | -7.68M 3.14% | -14.21M 85.14% | -5.83M 58.98% | -9.98M 71.18% | 2.02M 120.28% | -1.79M 188.49% | -4.71M 162.70% | -2.66M 43.51% | -4.59M 72.61% | -2.02M 56.02% | -209K 89.64% | |
income tax expense | 455K - | -223K 149.01% | 531K 338.12% | -473K 189.08% | -866K 83.09% | 127K 114.67% | 180K 41.73% | -535K 397.22% | 340K 163.55% | 227K 33.24% | 1.65M 627.75% | 57K 96.55% | -173K 403.51% | -84K 51.45% | -48K 42.86% | -66K 37.50% | -80K 21.21% | 11K 113.75% | 31K 181.82% | -143K 561.29% | -45K 68.53% | -108K 140% | 19K 117.59% | 3K 84.21% | -15K 600% | 1K 106.67% | -9K 1,000% | -87 99.03% | -23K 26,336.78% | -38K 65.22% | 2K 105.26% | 3K 50% | 88K 2,833.33% | -320K 463.64% | -60K 81.25% | 257K 528.33% | 205K 20.23% | 45K 78.05% | 74K 64.44% | 698K 843.24% | -34K 104.87% | -2K 94.12% | |
net income | -76.14M - | -6.98M 90.84% | -8.51M 21.98% | -11.87M 39.51% | 16.20M 236.46% | -3.96M 124.42% | -10.81M 173.25% | -5.26M 51.32% | -3.98M 24.29% | -6.42M 61.31% | -7.01M 9.11% | -4.70M 33.00% | -10.71M 127.98% | -23.93M 123.51% | -3.52M 85.28% | -3.19M 9.54% | -6.56M 105.90% | -2.97M 54.69% | -6.34M 113.19% | -4.84M 23.57% | -7.07M 45.91% | -10.62M 50.20% | -58.08M 447.08% | -6.11M 89.48% | -15.68M 156.68% | -1.06M 93.27% | -4.47M 323.01% | 6.59K 100.15% | 1.84M 27,739.27% | -2.72M 248.37% | -7.93M 191.01% | -7.68M 3.13% | -14.30M 86.21% | -5.51M 61.47% | -9.92M 80.03% | 1.99M 120.01% | -2.00M 200.55% | -4.75M 137.98% | -3.41M 28.19% | -5.29M 54.97% | -3.04M 42.47% | -1.47M 51.56% | |
weighted average shs out | 155.67K - | 155.67K 0% | 157.82K 1.38% | 170.78K 8.21% | 235.98K 38.18% | 235.98K 0% | 249.89K 5.90% | 257.90K 3.20% | 314.38K 21.90% | 314.38K 0% | 321.85K 2.38% | 402.40K 25.03% | 443.21K 10.14% | 443.21K 0% | 447.37K 0.94% | 472.54K 5.63% | 617.36K 30.65% | 617.36K 0% | 656.71K 6.37% | 958.50K 45.96% | 6.28M 554.78% | 6.28M 0% | 38.87M 519.39% | 61.11M 57.20% | 101.06M 65.38% | 101.06M 0% | 105.40M 4.29% | 105.53M 0.13% | 105.34M 0.18% | 101.60M 3.55% | 95.35M 6.15% | 94.62M 0.77% | 93.66M 1.02% | 93.66M 0% | 4.17B 4,356.65% | 4.18B 0.03% | 4.18B 0.18% | 4.82B 15.21% | 4.61B 4.31% | 5.26M 99.89% | 5.42M 2.97% | 5.76M 6.35% | |
weighted average shs out dil | 155.67K - | 155.67K 0% | 157.82K 1.38% | 170.78K 8.21% | 235.98K 38.18% | 235.98K 0% | 249.89K 5.90% | 257.90K 3.20% | 314.38K 21.90% | 314.38K 0% | 321.85K 2.38% | 402.40K 25.03% | 443.21K 10.14% | 443.21K 0% | 447.37K 0.94% | 472.54K 5.63% | 617.36K 30.65% | 617.36K 0% | 656.71K 6.37% | 958.50K 45.96% | 6.28M 554.78% | 6.28M 0% | 38.87M 519.39% | 61.11M 57.20% | 101.06M 65.38% | 101.06M 0% | 105.40M 4.29% | 105.96M 0.53% | 105.74M 0.20% | 101.60M 3.92% | 95.35M 6.15% | 94.62M 0.77% | 93.66M 1.02% | 83.35M 11.01% | 4.17B 4,907.92% | 4.18B 0.03% | 4.18B 0.18% | 4.82B 15.21% | 4.61B 4.31% | 5.26M 99.89% | 5.42M 2.97% | 5.76M 6.35% | |
eps | -489.12 - | -44.81 90.84% | -53.92 20.33% | -69.51 28.91% | 68.65 198.76% | -16.76 124.41% | -43.25 158.05% | -20.40 52.83% | -12.67 37.89% | -20.44 61.33% | -21.78 6.56% | -11.67 46.42% | -24.16 107.03% | -54 123.51% | -7.88 85.41% | -6.74 14.47% | -10.63 57.72% | -4.82 54.66% | -9.65 100.21% | -5.05 47.67% | -1.13 77.62% | -1.69 49.56% | -1.49 11.83% | -0.10 93.29% | -0.16 60% | -0.01 93.50% | -0.04 307.69% | 0.00 100.24% | 0.02 17,300.00% | -0.03 254.02% | -0.08 210.07% | -0.08 2.29% | -0.15 84.73% | -0.06 60.80% | -0.00 95.92% | 0.00 120.83% | -0.48 96,100% | -0.99 106.25% | -3.59 262.63% | -1 72.14% | -0.56 44.00% | -0.26 53.57% | |
epsdiluted | -489.12 - | -44.81 90.84% | -53.92 20.33% | -69.51 28.91% | 68.65 198.76% | -16.76 124.41% | -43.25 158.05% | -20.40 52.83% | -12.67 37.89% | -20.44 61.33% | -21.78 6.56% | -11.67 46.42% | -24.16 107.03% | -54 123.51% | -7.88 85.41% | -6.74 14.47% | -10.63 57.72% | -4.82 54.66% | -9.65 100.21% | -5.05 47.67% | -1.13 77.62% | -1.69 49.56% | -1.49 11.83% | -0.10 93.29% | -0.16 60% | -0.01 93.50% | -0.04 307.69% | 0.00 100.24% | 0.02 17,300.00% | -0.03 254.02% | -0.08 210.07% | -0.08 2.29% | -0.15 84.73% | -0.07 55.93% | -0.00 96.37% | 0.00 120.83% | -0.48 96,100% | -0.99 106.25% | -3.59 262.63% | -1 72.14% | -0.56 44.00% | -0.26 53.57% |
All numbers in USD (except ratios and percentages)