NASDAQ:ZD
Ziff Davis, Inc.
- Stock
Last Close
57.53
17/05 20:00
Market Cap
3.19B
Beta: 1.11
Volume Today
231.85K
Avg: 303.80K
PE Ratio
56.10
PFCF: 18.79
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 520.80M - | 599.03M 15.02% | 720.82M 20.33% | 874.25M 21.29% | 1.12B 27.86% | 1.21B 8.00% | 1.37B 13.65% | 1.49B 8.57% | 1.42B 4.89% | 1.39B 1.82% | 1.36B 1.94% | |
cost of revenue | 86.89M - | 105.99M 21.98% | 122.96M 16.01% | 147.10M 19.63% | 172.31M 17.14% | 201.07M 16.69% | 237.32M 18.03% | 231.78M 2.33% | 188.05M 18.87% | 195.55M 3.99% | 339.44M 73.58% | |
gross profit | 433.91M - | 493.04M 13.63% | 597.86M 21.26% | 727.15M 21.63% | 945.52M 30.03% | 1.01B 6.42% | 1.13B 12.77% | 1.26B 10.85% | 1.23B 2.32% | 1.20B 2.70% | 1.02B 14.29% | |
selling and marketing expenses | 131.32M - | 141.97M 8.11% | 159.01M 12.00% | 206.87M 30.10% | 330.30M 59.66% | 338.30M 2.42% | 379.18M 12.08% | 413.47M 9.04% | 493.05M 19.25% | 490.78M 0.46% | 487.37M 0.70% | |
general and administrative expenses | 101.68M - | 134.19M 31.97% | 205.14M 52.87% | 239.67M 16.84% | 323.52M 34.98% | 375.27M 16.00% | 424.07M 13.01% | 445.43M 5.04% | 457.69M 2.75% | 404.26M 11.67% | 421.05M 4.15% | |
selling general and administrative expenses | 233M - | 276.15M 18.52% | 364.15M 31.86% | 446.54M 22.63% | 653.81M 46.42% | 713.57M 9.14% | 803.25M 12.57% | 858.90M 6.93% | 950.74M 10.69% | 895.04M 5.86% | 743.76M 16.90% | |
research and development expenses | 25.48M - | 30.68M 20.38% | 34.33M 11.89% | 38.05M 10.83% | 46.00M 20.92% | 48.37M 5.14% | 54.40M 12.46% | 64.30M 18.20% | 78.87M 22.68% | 74.09M 6.06% | 68.14M 8.03% | |
other expenses | -11.47M - | 165K 101.44% | -5K 103.03% | 10.24M 204,960% | 22.04M 115.12% | -4.71M 121.36% | -7.94M 68.64% | 31.63M 498.59% | 1.29M 95.91% | 8.44M 552.51% | -9.47M 212.22% | |
cost and expenses | 345.38M - | 412.82M 19.53% | 521.43M 26.31% | 631.69M 21.14% | 872.13M 38.06% | 963.01M 10.42% | 1.09B 13.70% | 1.15B 5.48% | 1.22B 5.43% | 1.16B 4.35% | 1.15B 1.15% | |
operating expenses | 258.49M - | 306.83M 18.71% | 398.48M 29.87% | 484.59M 21.61% | 699.82M 44.41% | 761.94M 8.88% | 857.65M 12.56% | 923.20M 7.64% | 1.03B 11.53% | 969.13M 5.87% | 811.91M 16.22% | |
interest expense | 21.25M - | 31.20M 46.81% | 42.46M 36.07% | 41.37M 2.56% | 67.78M 63.83% | 61.99M 8.54% | 69.55M 12.19% | 131.97M 89.77% | 79.03M 40.12% | 33.84M 57.18% | 20.03M 40.81% | |
ebitda | 203.74M - | 249.32M 22.37% | 292.59M 17.35% | 374.90M 28.13% | 429.78M 14.64% | 426.75M 0.71% | 522.60M 22.46% | 594.98M 13.85% | 458.65M 22.91% | 468.15M 2.07% | 449.64M 3.95% | |
operating income | 175.42M - | 186.21M 6.15% | 199.38M 7.08% | 242.57M 21.66% | 245.71M 1.30% | 244.28M 0.58% | 277.08M 13.43% | 334.61M 20.76% | 166.43M 50.26% | 198.94M 19.54% | 212.68M 6.91% | |
depreciation and amortization | 39.79M - | 62.95M 58.22% | 93.21M 48.07% | 122.09M 30.98% | 162.04M 32.72% | 187.17M 15.51% | 245.51M 31.17% | 260.37M 6.05% | 292.23M 12.23% | 269.21M 7.88% | 236.97M 11.98% | |
total other income expenses net | -11.47M - | 165K 101.44% | -5K 103.03% | 10.24M 204,960% | 22.04M 115.12% | -4.71M 121.36% | -77.48M 1,546.45% | -104.21M 34.50% | 169.33M 262.49% | -67.79M 140.03% | -137.70M 103.14% | |
income before tax | 142.70M - | 155.17M 8.74% | 156.92M 1.13% | 211.44M 34.74% | 199.97M 5.43% | 177.59M 11.19% | 199.60M 12.39% | 230.40M 15.43% | 335.76M 45.73% | 131.15M 60.94% | 74.97M 42.83% | |
income tax expense | 35.17M - | 29.84M 15.17% | 23.28M 21.97% | 59M 153.40% | 60.54M 2.61% | 44.76M 26.07% | -19.38M 143.29% | 68.39M 452.98% | -15.94M 123.31% | 57.96M 463.50% | 24.14M 58.34% | |
net income | 107.52M - | 125.33M 16.56% | 133.64M 6.63% | 152.44M 14.07% | 139.43M 8.54% | 128.69M 7.70% | 218.81M 70.03% | 150.67M 31.14% | 351.70M 133.43% | 63.76M 81.87% | 41.50M 34.90% | |
weighted average shs out | 45.55M - | 46.78M 2.70% | 47.63M 1.82% | 47.67M 0.09% | 47.59M 0.17% | 47.95M 0.77% | 47.65M 0.63% | 46.31M 2.81% | 45.89M 0.90% | 46.95M 2.31% | 46.40M 1.18% | |
weighted average shs out dil | 46.14M - | 47.11M 2.09% | 48.09M 2.08% | 47.96M 0.26% | 48.67M 1.47% | 48.93M 0.53% | 49.03M 0.20% | 47.12M 3.90% | 47.86M 1.59% | 47.03M 1.75% | 46.46M 1.19% | |
eps | 2.31 - | 2.60 12.55% | 2.76 6.15% | 3.15 14.13% | 2.89 8.25% | 2.68 7.27% | 4.52 68.66% | 3.25 28.10% | 7.66 135.69% | 1.36 82.25% | 0.89 34.56% | |
epsdiluted | 2.28 - | 2.58 13.16% | 2.73 5.81% | 3.13 14.65% | 2.83 9.58% | 2.63 7.07% | 4.39 66.92% | 3.20 27.11% | 7.35 129.69% | 1.36 81.50% | 0.89 34.56% |
All numbers in USD (except ratios and percentages)