0862
NET:GLOVIS
Glovis
- Stock
Last Close
122.40K
21/11 06:30
Market Cap
9.47T
Beta: -
Volume Today
98.57K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.86T - | 13.92T 8.25% | 14.67T 5.38% | 15.34T 4.56% | 16.36T 6.63% | 16.87T 3.10% | 18.27T 8.33% | 16.52T 9.58% | 21.78T 31.84% | 26.98T 23.89% | 25.68T 4.81% | |
cost of revenue | 11.85T - | 12.90T 8.92% | 13.56T 5.06% | 14.23T 5.01% | 15.23T 6.96% | 15.71T 3.21% | 16.90T 7.57% | 15.23T 9.90% | 20.29T 33.21% | 24.68T 21.65% | 23.63T 4.26% | |
gross profit | 1.02T - | 1.02T 0.42% | 1.12T 9.43% | 1.11T 0.92% | 1.13T 2.38% | 1.15T 1.66% | 1.37T 18.74% | 1.29T 5.56% | 1.49T 15.60% | 2.30T 54.28% | 2.05T 10.78% | |
selling and marketing expenses | 239.53B - | 225.39B 5.91% | 234.75B 4.15% | 196.75B 16.19% | 212.96B 8.24% | 242.05B 13.66% | 263.50B 8.86% | 378.28B 43.56% | 57.64B 84.76% | 81.17B 40.81% | 89.51B 10.28% | |
general and administrative expenses | 20.89B - | 25.17B 20.47% | 27.53B 9.36% | 36.16B 31.36% | 29.54B 18.31% | 34.97B 18.41% | 38.45B 9.92% | 41.65B 8.33% | 59.43B 42.69% | 69.55B 17.04% | 89.25B 28.32% | |
selling general and administrative expenses | 260.43B - | 250.56B 3.79% | 262.28B 4.68% | 232.91B 11.20% | 242.50B 4.12% | 277.02B 14.23% | 301.94B 9.00% | 419.93B 39.07% | 117.07B 72.12% | 150.72B 28.74% | 480.62B 218.89% | |
research and development expenses | 9.81B - | 5.43B 44.61% | 8.22B 51.22% | 11.31B 37.67% | ||||||||
other expenses | -6.92B - | -317.97M 95.41% | -11.41B 3,487.71% | 2.23B 119.55% | -6.23B 379.54% | -12.21B 95.86% | 188.00B 1,639.46% | 208.38B 10.84% | 239.97B 15.16% | 343.53B 43.15% | -7.40B 102.15% | |
cost and expenses | 12.22T - | 13.28T 8.61% | 13.97T 5.24% | 14.61T 4.57% | 15.63T 6.98% | 16.16T 3.35% | 17.39T 7.66% | 15.86T 8.83% | 20.65T 30.22% | 25.18T 21.95% | 24.13T 4.18% | |
operating expenses | 378.69B - | 375.24B 0.91% | 417.96B 11.39% | 376.99B 9.80% | 404.99B 7.43% | 440.70B 8.82% | 489.94B 11.17% | 628.31B 28.24% | 362.48B 42.31% | 502.46B 38.62% | 499.33B 0.62% | |
interest expense | 15.89B - | 27.08B 70.43% | 49.80B 83.88% | 58.90B 18.27% | 63.23B 7.36% | 75.64B 19.61% | 103.51B 36.85% | 84.80B 18.08% | 71.35B 15.85% | 112.05B 57.03% | 169.66B 51.42% | |
ebitda | 772.73B - | 857.56B 10.98% | 776.49B 9.45% | 921.96B 18.73% | 1.12T 21.50% | 881.29B 21.33% | 1.24T 40.31% | 1.23T 0.56% | 1.55T 25.74% | 2.18T 41.05% | 2.11T 3.38% | |
operating income | 636.91B - | 644.63B 1.21% | 698.03B 8.28% | 728.79B 4.41% | 727.07B 0.24% | 710.14B 2.33% | 876.54B 23.43% | 662.15B 24.46% | 1.13T 70.09% | 1.80T 59.69% | 1.55T 13.59% | |
depreciation and amortization | 80.16B - | 99.53B 24.16% | 128.95B 29.55% | 156.15B 21.09% | 166.66B 6.74% | 181.80B 9.08% | 360.00B 98.02% | 567.46B 57.63% | 419.93B 26.00% | 382.29B 8.96% | 553.04B 44.67% | |
total other income expenses net | 65.47B - | 66.79B 2.01% | -105.44B 257.87% | -24.93B 76.36% | 162.27B 750.90% | -83.83B 151.66% | -149.21B 77.99% | 104.40B 169.97% | -141.03B 235.09% | -201.10B 42.59% | -93.22B 53.64% | |
income before tax | 702.38B - | 711.42B 1.29% | 592.59B 16.70% | 703.86B 18.78% | 889.34B 26.35% | 626.31B 29.58% | 727.33B 16.13% | 766.55B 5.39% | 985.21B 28.53% | 1.60T 62.14% | 1.46T 8.55% | |
income tax expense | 221.10B - | 175.18B 20.77% | 215.80B 23.19% | 198.15B 8.18% | 208.89B 5.42% | 188.94B 9.55% | 225.01B 19.09% | 160.41B 28.71% | 202.03B 25.95% | 404.62B 100.27% | 383.35B 5.26% | |
net income | 481.28B - | 536.24B 11.42% | 376.96B 29.70% | 505.61B 34.13% | 680.50B 34.59% | 437.37B 35.73% | 502.32B 14.85% | 606.20B 20.68% | 782.90B 29.15% | 1.19T 51.98% | 1.06T 10.82% | |
weighted average shs out | 37.50M - | 37.50M 0.00% | 37.50M 0.01% | 37.50M 0.00% | 37.50M 0.00% | 37.50M 0.00% | 37.50M 0.00% | 37.50M 0% | 37.50M 0.00% | 37.50M 0.00% | 37.50M 0% | |
weighted average shs out dil | 37.50M - | 37.50M 0.00% | 37.50M 0.01% | 37.50M 0.00% | 37.50M 0.00% | 37.50M 0.00% | 37.50M 0.00% | 37.50M 0% | 37.50M 0.00% | 37.50M 0.00% | 37.50M 0% | |
eps | 12.83K - | 14.30K 11.42% | 10.05K 29.71% | 13.48K 34.13% | 18.15K 34.59% | 11.66K 35.73% | 13.39K 14.85% | 16.16K 20.68% | 20.88K 29.15% | 31.73K 51.98% | 28.30K 10.82% | |
epsdiluted | 12.83K - | 14.30K 11.42% | 10.05K 29.71% | 13.48K 34.13% | 18.15K 34.59% | 11.66K 35.73% | 13.39K 14.85% | 16.16K 20.68% | 20.88K 29.15% | 31.73K 51.98% | 28.30K 10.82% |
All numbers in (except ratios and percentages)