GJNS
NO:GJENSIDIGE
Gjensidige
- Stock
Last Close
17.52
01/05 20:00
Market Cap
8.55B
Beta: -
Volume Today
637
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 1.34B - | 1.82B 35.72% | 1.50B 17.82% | 2.49B 66.30% | 1.10B - | 1.33B 20.77% | 1.15B 14.01% | 1.04B 9.00% | 827M 20.80% | 1.11B 34.59% | 821.50M 26.20% | 1.39B 69.76% | |||||
depreciation and amortization | 29.90M - | 36.20M 21.07% | 28.30M 21.82% | 23.20M 18.02% | 22.60M - | 55M 143.36% | |||||||||||
deferred income tax | |||||||||||||||||
stock based compensation | 22.60M - | 28.50M - | |||||||||||||||
change in working capital | |||||||||||||||||
accounts receivables | |||||||||||||||||
inventory | |||||||||||||||||
accounts payables | |||||||||||||||||
other working capital | |||||||||||||||||
other non cash items | 4.49B - | -3.91B 187.14% | -525.40M 86.57% | -93.80M 82.15% | -1.80B - | -98.50M 94.53% | 3.97B 4,129.24% | -496.40M 112.51% | -716M 44.24% | -2.02B 182.58% | 3.66B 280.77% | -2.14B 158.43% | |||||
net cash provided by operating activities | 5.80B - | -2.13B 136.70% | 941.40M 144.24% | 2.37B 151.68% | 1.27B 46.20% | 340.90M 73.26% | -672.90M 297.39% | 1.32B 296.09% | 5.12B 287.75% | 547.80M 89.29% | 111M 79.74% | -910.20M 920.00% | 4.48B 592.10% | -742.60M 116.58% | |||
investments in property plant and equipment | -244.50M - | -105.30M 56.93% | -77.40M 26.50% | -105.40M 36.18% | -198.10M 87.95% | -98.20M 50.43% | -92.40M 5.91% | -176.40M 90.91% | -270.30M 53.23% | -126.40M 53.24% | -235.30M 86.16% | -94M 60.05% | -183.20M 94.89% | 33.50M 118.29% | -299.50M - | ||
acquisitions net | 30.70M - | -800K 102.61% | 6.70M 937.50% | -36.60M 646.27% | 3.77B 10,402.19% | -224.60M 105.96% | -233M - | -15.60M 93.30% | -296M - | -21.20M 92.84% | -13.40M 36.79% | 6.70M 150% | |||||
purchases of investments | |||||||||||||||||
sales maturities of investments | |||||||||||||||||
other investing activites | 30.70M - | -800K 102.61% | 6.70M 937.50% | -36.60M 646.27% | 5.40M - | -100K 101.85% | 2.40M 2,500% | -2.40M 200% | 29.50M - | ||||||||
net cash used for investing activites | -213.80M - | -106.10M 50.37% | -70.70M 33.36% | -1.01B 1,327.16% | 3.57B 454.06% | -322.80M 109.04% | -87M 73.05% | -409.50M 370.69% | -283.50M 30.77% | -128.80M 54.57% | -235.30M 82.69% | -390M 65.75% | -204.40M 47.59% | 20.10M 109.83% | 36.20M 80.10% | -299.50M 927.35% | |
debt repayment | -8.10M - | -40.20M 396.30% | -1.01B 2,412.19% | -9.30M 99.08% | -15.80M - | -18.20M 15.19% | -26.30M 44.51% | -27.90M 6.08% | -459.30M 1,546.24% | -46.60M 89.85% | -484.70M 940.13% | -55.90M 88.47% | -56.50M 1.07% | 603.40M 1,167.96% | |||
common stock issued | 22.10M - | 22.70M 2.71% | 27.20M 19.82% | 35.90M 31.99% | -452.40M 1,360.17% | ||||||||||||
common stock repurchased | -6.30M - | -6.70M 6.35% | -5.60M 16.42% | -4.80M 14.29% | -6.30M - | -4.50M 28.57% | -900K 80% | -8M 788.89% | -6.90M 13.75% | -4.90M 28.99% | -4.70M 4.08% | -8.10M 72.34% | |||||
dividends paid | -1.17B - | -3.73B 218.48% | -17.70M 99.53% | -2.00B 11,198.87% | -10.70M - | -12.10M 13.08% | -4.02B 33,122.31% | -105M 97.39% | -17.30M 83.52% | -4.37B - | |||||||
other financing activites | -6.50M - | 2.08B 32,056.92% | -7.40M 100.36% | 400K 105.41% | -82.60M 20,750% | -77M - | -68.10M 11.56% | -99M 45.37% | -111.90M 13.03% | 1.32B 1,276.59% | -85.40M 106.49% | 796.80M 1,033.02% | -65.50M - | -99.30M 51.60% | |||
net cash used provided by financing activities | -1.24B - | -1.70B 36.60% | -1.06B 37.74% | -2.06B 94.98% | -82.60M 95.99% | -3.93B 4,653.15% | -87.70M 97.77% | -80.20M 8.55% | -4.12B 5,035.79% | -216.90M 94.73% | 380.70M 275.52% | -136.90M 135.96% | 1.19B 970.49% | -4.48B 475.95% | -128.50M 97.13% | 498.70M 488.09% | |
effect of forex changes on cash | -30.10M - | 7.30M 124.25% | -4.40M 160.27% | -6.30M 43.18% | -18.40M 192.06% | 32.20M 275% | 7M 78.26% | -12.50M 278.57% | 42.50M 440.00% | 4.10M 90.35% | -45.10M 1,200% | 34M 175.39% | 31.60M - | -40.90M 229.43% | |||
net change in cash | 4.31B - | -3.93B 191.05% | -191.10M 95.13% | -707.90M 270.43% | 4.75B 770.46% | -3.88B 181.66% | -840.60M 78.31% | 817.30M 197.23% | 756.40M 7.45% | 206.20M 72.74% | 211.30M 2.47% | -1.38B 754.14% | 5.48B 496.45% | -5.21B 195.15% | 1.06B 120.34% | -626.70M 159.09% | |
cash at beginning of period | 2.86B - | 7.17B 150.69% | 3.25B 54.73% | 3.06B 5.89% | 2.35B 23.16% | 7.09B 202.13% | 3.22B 54.63% | 2.38B 26.12% | 3.20B 34.37% | 3.95B 23.67% | 4.16B 5.22% | 4.37B 5.08% | 2.99B 31.64% | 8.47B 183.46% | 3.25B 61.58% | 4.31B 32.61% | |
cash at end of period | 7.17B - | 3.25B 54.73% | 3.06B 5.89% | 2.35B 23.16% | 7.09B 202.13% | 3.22B 54.63% | 2.38B 26.12% | 3.20B 34.37% | 3.95B 23.67% | 4.16B 5.22% | 4.37B 5.08% | 2.99B 31.64% | 8.47B 183.46% | 3.25B 61.58% | 4.31B 32.61% | 3.69B 14.53% | |
operating cash flow | 5.80B - | -2.13B 136.70% | 941.40M 144.24% | 2.37B 151.68% | 1.27B 46.20% | 340.90M 73.26% | -672.90M 297.39% | 1.32B 296.09% | 5.12B 287.75% | 547.80M 89.29% | 111M 79.74% | -910.20M 920.00% | 4.48B 592.10% | -742.60M 116.58% | |||
capital expenditure | -244.50M - | -105.30M 56.93% | -77.40M 26.50% | -105.40M 36.18% | -198.10M 87.95% | -98.20M 50.43% | -92.40M 5.91% | -176.40M 90.91% | -270.30M 53.23% | -126.40M 53.24% | -235.30M 86.16% | -94M 60.05% | -183.20M 94.89% | 33.50M 118.29% | -299.50M - | ||
free cash flow | 5.55B - | -2.23B 140.21% | 864M 138.69% | 2.26B 162.03% | 1.08B 52.44% | 242.70M 77.46% | -765.30M 415.33% | 1.14B 249.37% | 4.85B 323.93% | 421.40M 91.30% | -124.30M 129.50% | -1.00B 707.88% | 4.30B 527.79% | -709.10M 116.51% | -1.08B - |
All numbers in (except ratios and percentages)