NSE:ANURAS
Anupam Rasayan
- Stock
Last Close
868.55
02/05 08:50
Market Cap
81.86B
Beta: 0.40
Volume Today
370.02K
Avg: 448.71K
PE Ratio
55.08
PFCF: 182.21
Dividend Yield
0.28%
Payout:10.12%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.19B - | 1.19B 0% | 1.49B 25.61% | 1.58B 5.89% | 1.35B 14.30% | 2.20B 62.31% | 1.84B 16.22% | 2.70B 46.56% | 2.34B 13.39% | 2.49B 6.52% | 2.66B 6.93% | 3.08B 15.84% | 3.07B 0.57% | 3.86B 25.99% | 3.83B 0.90% | 4.89B 27.83% | 3.07B 37.34% | 3.92B 27.92% | 2.96B 24.64% | 4.01B 35.70% | 4.01B 0% | 2.54B 36.61% | 2.54B 0% | 2.94B 15.64% | 2.94B 0% | 3.90B 32.72% | 3.90B 0% | 5.00B 28.20% | |
cost of revenue | 489.21M - | 489.21M 0% | 571.60M 16.84% | 1.07B 86.52% | 515.94M 51.61% | 1.10B 113.57% | 558.77M 49.29% | 1.84B 228.56% | 873.93M 52.40% | 897.11M 2.65% | 900.45M 0.37% | 3.91B 334.25% | 1.13B 71.18% | 1.62B 43.46% | 1.68B 4.17% | 2.36B 40.05% | 1.13B 52.22% | 1.63B 44.23% | 1.01B 37.89% | 2.26B 123.53% | 2.26B 0% | 1.40B 38.04% | 1.40B 0% | 1.08B 22.62% | 1.08B 0% | 1.57B 44.77% | 1.57B 0% | 2.38B 51.65% | |
gross profit | 698.49M - | 698.49M 0% | 920.30M 31.76% | 513.65M 44.19% | 837.90M 63.13% | 1.10B 30.75% | 1.28B 17.03% | 862.15M 32.76% | 1.46B 69.68% | 1.59B 8.84% | 1.76B 10.62% | -826.96M 146.96% | 1.94B 334.44% | 2.25B 15.84% | 2.14B 4.56% | 2.53B 18.24% | 1.94B 23.50% | 2.30B 18.44% | 1.95B 15.26% | 1.75B 9.87% | 1.75B 0% | 1.14B 34.77% | 1.14B 0% | 1.86B 62.41% | 1.86B 0% | 2.34B 25.70% | 2.34B 0% | 2.63B 12.47% | |
selling and marketing expenses | 23.17M - | 45.88M - | |||||||||||||||||||||||||||
general and administrative expenses | 69.80M - | 56.61M - | |||||||||||||||||||||||||||
selling general and administrative expenses | 48.26M - | 48.26M 0% | 62.36M 29.22% | 92.97M 49.09% | 102.49M - | 127.77M - | 122.80M 3.89% | 126.83M 3.28% | 126.69M 0.11% | 944.65M - | 1.03B 9.50% | 1.03B 0.00% | 818.65M 20.85% | 169.62M 79.28% | 184.14M - | ||||||||||||||
research and development expenses | 8.12M - | 29.20M - | |||||||||||||||||||||||||||
other expenses | 6.15M - | -7.70M 225.20% | 192.42M 2,598.96% | 54.70M 71.57% | 120K 99.78% | 42.88M 35,633.33% | 62.37M 45.45% | 49.61M 20.46% | -152.99M 408.39% | -94.09M 38.50% | -30.93M 67.13% | 60.43M 295.38% | 149.50M 147.39% | 1.16B 673.98% | 34.62M 97.01% | 23.77M 31.34% | 120.36M 406.35% | 1.86B - | 1.86B 0% | 1.39B 25.44% | 2.34B 68.59% | ||||||||
cost and expenses | 30.71M - | 30.71M 0% | -69.11M 325.00% | 1.32B 2,016.32% | 1.15B 13.32% | 1.88B 63.85% | 1.44B 23.51% | 2.19B 51.89% | 1.87B 14.25% | 2.00B 6.59% | 2.07B 3.42% | 2.18B 5.77% | 2.28B 4.53% | 3.00B 31.22% | 2.99B 0.14% | 3.81B 27.36% | 2.28B 40.08% | 3.05B 33.33% | 2.37B 22.22% | 3.29B 38.93% | 3.29B 0% | 2.22B 32.64% | 1.19B 46.25% | 2.94B 146.70% | 2.94B 0% | 2.95B 0.40% | 3.90B 32.19% | 2.56B 34.40% | |
operating expenses | -458.50M - | -458.50M 0% | -640.71M 39.74% | 258.25M 140.31% | 632.07M 144.75% | 779.10M 23.26% | 879.98M 12.95% | 349.41M 60.29% | 1B 186.20% | 1.10B 10.03% | 1.17B 5.90% | -1.73B 248.05% | 1.16B 167.07% | 1.38B 19.31% | 1.31B 5.19% | 1.45B 11.04% | 1.16B 20.39% | 1.42B 22.71% | 1.36B 4.27% | 1.03B 23.90% | 1.03B 0.00% | 818.65M 20.85% | 169.62M 79.28% | 1.86B 995.30% | 1.86B 0% | 1.39B 25.44% | 2.34B 68.59% | 184.14M 92.11% | |
interest expense | -84.42M - | -84.42M 0% | -76.82M 9.01% | 102.38M 233.27% | 178.83M 74.67% | 172.60M 3.48% | 144.15M 16.48% | 164.25M 13.94% | 66.10M 59.76% | 52.17M 21.07% | 52.30M 0.25% | 70.95M 35.66% | 121.56M 71.33% | 160.17M 31.76% | 141.62M 11.58% | 202.62M 43.07% | 121.56M 40.01% | 204.26M 68.03% | 251.31M 23.03% | 260.72M 3.74% | 260.72M 0% | 223.81M 14.16% | 223.81M 0% | 266.55M 19.10% | 266.55M 0% | 319.64M 19.92% | 319.64M 0% | ||
ebitda | 314.35M - | 314.35M 0% | 411.58M 30.93% | 380.11M 7.65% | 322.64M 15.12% | 636.07M 97.15% | 753.73M 18.50% | 630.07M 16.41% | 649.53M 3.09% | 702.32M 8.13% | 800.20M 13.94% | 903M 12.85% | 867.11M 3.97% | 1.01B 16.66% | 1.08B 6.75% | 1.43B 32.46% | 867.11M 39.38% | 1.11B 27.94% | 814.58M 26.57% | 1.05B 28.56% | 926.87M 11.49% | 531.77M 42.63% | 531.77M 0% | 823.51M 54.86% | 823.51M 0% | 1.21B 46.64% | 1.21B 0% | 1.39B 15.41% | |
operating income | 271.20M - | 271.20M 0% | 315.20M 16.22% | 255.40M 18.97% | 205.83M 19.41% | 508.88M 147.23% | 456.86M 10.22% | 512.74M 12.23% | 462.88M 9.72% | 491.80M 6.25% | 595.85M 21.16% | 897.57M 50.64% | 803.29M 10.50% | 834.35M 3.87% | 894.94M 7.26% | 1.25B 39.12% | 710.01M 42.97% | 910.91M 28.30% | 610.29M 33.00% | 719.42M 17.88% | 719.42M 0% | 325.30M 54.78% | 1.35B 315.13% | 587.39M - | 950.09M 61.75% | 2.44B - | |||
depreciation and amortization | 43.15M - | 43.15M 0% | 96.39M 123.40% | 112.95M 17.19% | 124.52M 10.24% | 127.19M 2.14% | 296.87M 133.41% | 133.36M 55.08% | 143.78M 7.81% | 148.15M 3.04% | 154.95M 4.59% | 154.28M 0.43% | 157.10M 1.83% | 177.20M 12.79% | 184.84M 4.31% | 185.26M 0.23% | 157.10M 15.20% | 198.49M 26.35% | 204.29M 2.92% | 207.45M 1.55% | 207.45M 0% | 206.47M 0.47% | 206.47M 0% | 216.77M 4.99% | 216.77M 0% | 292.95M 35.14% | 292.95M 0% | 255.69M 12.72% | |
total other income expenses net | -115.64M - | -115.64M 0% | -112.42M 2.78% | -93.31M 17.00% | -186.54M 99.91% | -172.60M 7.47% | -144.15M 16.48% | -180.32M 25.09% | -23.23M 87.12% | 9.86M 142.45% | -2.89M 129.31% | -213.26M 7,279.24% | -214.84M 0.74% | -160.17M 25.45% | -141.62M 11.58% | -202.62M 43.07% | -121.56M 40.01% | -204.26M 68.03% | -251.31M 23.03% | -1.20B 376.53% | -140.37M 88.28% | -163.13M 16.21% | -1.19B 628.41% | 340.19M 128.63% | -247.20M 172.67% | -355.10M 43.65% | 594.99M 267.56% | -1.56B 362.39% | |
income before tax | 155.56M - | 155.56M 0% | 202.78M 30.35% | 162.09M 20.06% | 19.29M 88.10% | 336.28M 1,643.29% | 312.71M 7.01% | 332.42M 6.30% | 439.65M 32.26% | 502M 14.18% | 592.95M 18.12% | 677.77M 14.30% | 588.45M 13.18% | 674.18M 14.57% | 753.32M 11.74% | 1.04B 38.38% | 588.45M 43.55% | 706.65M 20.09% | 358.98M 49.20% | 579.05M 61.30% | 579.05M 0% | 162.17M 71.99% | 162.17M 0% | 340.19M 109.77% | 340.19M 0% | 594.99M 74.90% | 594.99M 0% | 881.16M 48.10% | |
income tax expense | 46.87M - | 46.87M 0% | 45.44M 3.04% | 60.38M 32.88% | 17.03M 71.80% | 73.47M 331.42% | 96.26M 31.02% | 110.40M 14.69% | 118.44M 7.28% | 141.13M 19.16% | 213.93M 51.58% | 223.26M 4.36% | 191.51M 14.22% | 196.08M 2.39% | 209.23M 6.71% | 301.31M 44.01% | 191.51M 36.44% | 219.73M 14.74% | 98.77M 55.05% | 174.36M 76.53% | 174.36M 0% | 40.06M 77.02% | 40.06M 0% | 33.96M 15.23% | 33.96M 0% | 52.90M 55.77% | 52.90M 0% | 251.88M 376.14% | |
net income | 108.69M - | 108.69M 0% | 157.34M 44.75% | 101.70M 35.36% | 2.26M 97.78% | 262.80M 11,528.32% | 216.46M 17.63% | 222.03M 2.57% | 321.21M 44.67% | 360.53M 12.24% | 379.03M 5.13% | 461.03M 21.63% | 396.94M 13.90% | 415.69M 4.72% | 429.13M 3.23% | 566.76M 32.07% | 386.04M 31.89% | 406.86M 5.39% | 184.08M 54.76% | 309.05M 67.89% | 309.06M 0.00% | 39.16M 87.33% | 39.16M 0% | 166.73M 325.77% | 166.73M 0% | 281.92M 69.09% | 281.92M 0% | 445.67M 58.08% | |
weighted average shs out | 74.63M - | 74.63M 0% | 77.99M 4.49% | 45.20M 42.04% | 45.20M 0% | 99.92M 121.07% | 99.92M 0% | 100.07M 0.14% | 100.07M 0% | 99.87M 0.20% | 100.01M 0.14% | 100.30M 0.29% | 94.72M 5.56% | 87.15M 7.99% | 80.82M 7.27% | 81.20M 0.47% | 100.24M 23.45% | 107.63M 7.38% | 108.28M 0.60% | 108.28M 0% | 109.83M - | 108.78M 0.96% | 110.42M 1.51% | 110.42M 0% | 109.70M 0.65% | 109.70M 0% | 109.77M 0.07% | ||
weighted average shs out dil | 74.70M - | 74.70M 0.00% | 78.05M 4.48% | 45.20M 42.09% | 99.92M 121.07% | 99.92M 0% | 99.92M 0% | 100.07M 0.14% | 100.07M 0% | 100.43M 0.36% | 100.27M 0.15% | 100.30M 0.02% | 95.17M 5.11% | 87.51M 8.05% | 80.97M 7.48% | 81.27M 0.37% | 100.49M 23.65% | 107.92M 7.39% | 108.28M 0.34% | 108.28M 0.00% | 109.83M - | 108.78M 0.96% | 110.42M 1.51% | 110.42M 0% | 109.70M 0.65% | 109.70M 0% | 109.77M 0.07% | ||
eps | 1.46 - | 1.45 0.68% | 2.02 39.31% | 2.25 11.39% | 0.05 97.78% | 2.63 5,160% | 2.17 17.49% | 2.22 2.30% | 3.21 44.59% | 3.61 12.46% | 3.79 4.99% | 4.60 21.37% | 4.19 8.91% | 4.77 13.84% | 5.31 11.32% | 6.84 28.81% | 3.96 42.11% | 3.78 4.55% | 1.70 55.03% | 2.81 65.29% | 2.81 0% | 0.36 87.19% | 0.36 0% | 1.51 319.44% | 1.51 0% | 2.57 70.20% | 2.57 0% | 4.06 57.98% | |
epsdiluted | 1.46 - | 1.46 0% | 2.02 38.36% | 2.25 11.39% | 0.05 97.78% | 2.63 5,160% | 2.17 17.49% | 2.22 2.30% | 3.21 44.59% | 3.59 11.84% | 3.78 5.29% | 4.60 21.69% | 4.17 9.35% | 4.75 13.91% | 5.30 11.58% | 6.83 28.87% | 3.95 42.17% | 3.77 4.56% | 1.70 54.91% | 2.81 65.29% | 2.81 0% | 0.36 87.19% | 0.36 0% | 1.51 319.44% | 1.51 0% | 2.57 70.20% | 2.57 0% | 4.06 57.98% |
All numbers in INR (except ratios and percentages)