NSE:AWHCL
Antony Waste
- Stock
Last Close
490.35
02/05 08:51
Market Cap
16.58B
Beta: 0.60
Volume Today
56.35K
Avg: 58.95K
PE Ratio
21.42
PFCF: 3,054.30
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '18 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 685.66M - | 1.14B 65.85% | 1.18B 3.93% | 916.55M 22.45% | 1.16B 26.28% | 1.23B 6.69% | 1.33B 7.52% | 1.45B 9.49% | 1.53B 5.59% | 1.61B 5.10% | 1.85B 14.44% | 2.35B 27.35% | 2.00B 15.00% | 2.18B 8.85% | 2.03B 6.61% | 2.35B 15.73% | 2.25B 4.32% | 2.17B 3.47% | 2.10B 3.21% | 2.10B 0% | 2.27B 7.99% | 2.27B 0% | 2.21B 2.52% | 2.21B 0% | 2.43B 9.72% | 2.43B 0% | 2.43B 0.03% | |
cost of revenue | 310K - | 375.17M 120,921.61% | 559.05M 49.01% | 680K 99.88% | 981K 44.26% | 2.47M 152.09% | 7.57M 205.94% | 2.08M 72.55% | 3.10M 49.25% | 2.27M 26.90% | 2.83M 25.07% | 2.62M 7.62% | 2.13M 18.53% | 770K 63.90% | -238K 130.91% | 2.62M 1,200% | 49.91M - | 906.61M 1,716.52% | 906.61M 0% | 970.91M 7.09% | 970.91M 0% | 59.02M 93.92% | 59.02M 0% | 57.38M 2.79% | 57.38M 0% | 994.31M 1,633.00% | ||
gross profit | 685.35M - | 762.01M 11.18% | 622.78M 18.27% | 915.87M 47.06% | 1.16B 26.26% | 1.23B 6.57% | 1.32B 7.12% | 1.45B 9.96% | 1.53B 5.53% | 1.61B 5.16% | 1.84B 14.43% | 2.35B 27.40% | 2.00B 15.00% | 2.17B 8.93% | 2.03B 6.56% | 2.35B 15.59% | 2.25B 4.22% | 2.12B 5.69% | 1.20B 43.67% | 1.20B 0% | 1.30B 8.67% | 1.30B 0% | 2.15B 65.80% | 2.15B 0% | 2.37B 10.06% | 2.37B 0% | 1.43B 39.56% | |
selling and marketing expenses | ||||||||||||||||||||||||||||
general and administrative expenses | 11.12M - | |||||||||||||||||||||||||||
selling general and administrative expenses | 11.12M - | 630.10M - | 792.99M - | 1.02B - | 997.55M 1.83% | 997.55M 0% | 970.02M 2.76% | -165.79M 117.09% | 1.07B - | |||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||
other expenses | 630K - | 38.89M - | 38.19M 1.79% | 38.22M 0.08% | -111.11M 390.69% | 43.26M 138.93% | 49.51M 14.45% | 44.83M 9.45% | -135.43M 402.11% | 45.66M 133.72% | 47.18M 3.33% | 47.85M 1.41% | 68.96M 44.12% | 1.99B 2,788.10% | 53.55M 97.31% | 55.77M 4.16% | 73.55M 31.87% | -970.02M - | 2.15B - | 2.15B 0% | 2.03B 5.69% | 2.37B 16.70% | ||||||
cost and expenses | 549.16M - | -142.58M 125.96% | -125.98M 11.64% | 762.45M 705.20% | 947.87M 24.32% | 987.05M 4.13% | 1.10B 10.94% | 1.16B 5.90% | 1.24B 7.06% | 1.38B 11.35% | 1.40B 1.49% | 1.99B 42.13% | 1.67B 16.17% | 1.98B 18.25% | 1.83B 7.21% | 1.99B 8.72% | 1.85B 7.24% | 1.88B 1.69% | 1.90B 1.23% | 1.90B 0% | 1.94B 1.93% | 805.12M 58.52% | 2.21B 174.79% | 2.21B 0% | 2.09B 5.62% | 2.43B 16.24% | -2.07B 185.13% | |
operating expenses | 548.85M - | -517.74M 194.33% | -685.04M 32.31% | 761.77M 211.20% | 946.89M 24.30% | 984.58M 3.98% | 1.09B 10.45% | 1.16B 6.45% | 1.24B 6.98% | 1.38B 11.45% | 1.40B 1.45% | 1.99B 42.23% | 1.67B 16.17% | 1.98B 18.35% | 1.83B 7.16% | 1.99B 8.56% | 1.85B 7.12% | 1.83B 1.00% | 997.55M 45.52% | 997.55M 0% | 970.02M 2.76% | -165.79M 117.09% | 2.15B 1,398.83% | 2.15B 0% | 2.03B 5.69% | 2.37B 16.70% | 1.07B 54.76% | |
interest expense | 42.99M - | -78.92M 283.58% | 70.94M - | 70.54M 0.57% | 68.93M 2.29% | 53.39M 22.54% | 54.16M 1.45% | 61.61M 13.75% | 49.10M 20.31% | 24.60M 49.90% | 55.49M 125.59% | 63.55M 14.54% | 60.02M 5.57% | 87.33M 45.50% | 55.49M 36.46% | 68.66M 23.74% | 114.43M 66.66% | 142.05M 24.13% | 142.05M 0% | 132.31M 6.85% | 132.31M 0% | 122.76M 7.22% | 122.76M 0% | 150.33M 22.46% | 150.33M 0% | 152.18M 1.23% | ||
ebitda | 251.18M - | 251.94M 0.30% | 302.30M 19.99% | 269.04M 11.00% | 327.04M 21.56% | 364.59M 11.48% | 321.24M 11.89% | 417.18M 29.87% | 424.28M 1.70% | 362.37M 14.59% | 445.60M 22.97% | 485.77M 9.02% | 457.61M 5.80% | 342.64M 25.12% | 393.23M 14.76% | 485.77M 23.53% | 564.72M 16.25% | 497.32M 11.93% | 435.09M 12.51% | 361.54M 16.90% | 494.58M 36.80% | 494.58M 0% | 485.30M 1.88% | 485.30M 0% | 584.63M 20.47% | 584.63M 0% | 817.96M 39.91% | |
operating income | 136.50M - | 210.22M 54.01% | 244.05M 16.10% | 154.10M 36.86% | 247.71M 60.75% | 285.98M 15.45% | 243.01M 15.02% | 294.01M 20.99% | 293.49M 0.18% | 230.82M 21.35% | 330.55M 43.21% | 357.00M 8.00% | 373.91M 4.74% | 246.41M 34.10% | 266.29M 8.07% | 402.66M 51.21% | 453.28M 12.57% | 346.19M 23.63% | 197.63M 42.91% | 197.63M 0% | 328.78M 66.36% | 1.46B 345.46% | 254.41M - | 339.19M 33.32% | 360.15M - | |||
depreciation and amortization | 94.24M - | 41.73M 55.72% | 58.25M 39.60% | 76.05M 30.56% | 79.32M 4.30% | 78.60M 0.91% | 78.22M 0.48% | 79.91M 2.16% | 81.29M 1.72% | 86.73M 6.69% | 85.09M 1.88% | 83.11M 2.33% | 83.69M 0.70% | 96.23M 14.98% | 126.94M 31.91% | 83.11M 34.53% | 111.44M 34.08% | 151.13M 35.62% | 163.91M 8.46% | 163.91M 0% | 165.79M 1.15% | 165.79M 0% | 171.46M 3.42% | 171.46M 0% | 180.79M 5.45% | 180.79M 0% | 181.56M 0.42% | |
total other income expenses net | -32.83M - | -44.88M 36.70% | -229.60M 411.60% | -32.05M 86.04% | -70.54M 120.07% | -68.93M 2.29% | -53.39M 22.54% | -10.91M 79.57% | -12.11M 10.98% | -4.27M 64.71% | 5.36M 225.35% | -9.83M 283.49% | -63.55M 546.80% | -60.02M 5.57% | -87.33M 45.50% | -55.49M 36.46% | -68.66M 23.74% | -114.43M 66.66% | -68.50M 40.14% | -68.50M 0.00% | -73.48M 7.27% | -1.21B 1,545.75% | 191.09M 115.80% | -63.33M 133.14% | -85.68M 35.30% | 253.51M 395.88% | 124.07M 51.06% | |
income before tax | 103.67M - | 165.34M 59.49% | 14.46M 91.26% | 122.04M 744.24% | 177.17M 45.17% | 217.06M 22.51% | 189.63M 12.64% | 283.11M 49.30% | 281.38M 0.61% | 226.55M 19.49% | 335.91M 48.27% | 347.17M 3.35% | 310.36M 10.60% | 186.39M 39.94% | 178.96M 3.99% | 347.17M 93.99% | 384.62M 10.79% | 231.76M 39.74% | 129.13M 44.28% | 129.13M 0.00% | 255.30M 97.70% | 255.30M 0% | 191.09M 25.15% | 191.09M 0% | 253.51M 32.67% | 253.51M 0% | 484.22M 91.01% | |
income tax expense | 164.10M - | 54.61M 66.72% | 33.76M 38.18% | 9.14M 72.91% | -617K 106.75% | 22.74M 3,785.58% | 33.93M 49.22% | 59.51M 75.37% | 45.31M 23.86% | 36.51M 19.43% | 81.62M 123.57% | 60.69M 25.65% | 35.26M 41.91% | 26.18M 25.74% | 55.12M 110.53% | 60.69M 10.10% | 69.55M 14.60% | 75.65M 8.78% | -172.45M 327.95% | -172.45M 0% | 42.35M 124.55% | 42.35M 0% | 37.91M 10.48% | 37.91M 0% | 73.21M 93.13% | 73.21M 0% | 24.28M 66.84% | |
net income | -29.67M - | 70.64M 338.08% | -76.52M 208.32% | 72.88M 195.24% | 123.68M 69.72% | 136.33M 10.23% | 117.51M 13.80% | 167.63M 42.64% | 180.41M 7.63% | 130.28M 27.79% | 200.61M 53.98% | 232.03M 15.66% | 233.16M 0.49% | 120.01M 48.53% | 95.63M 20.31% | 182.69M 91.03% | 276.34M 51.26% | 128.03M 53.67% | 275.02M 114.80% | 275.02M 0.00% | 175.07M 36.34% | 175.07M 0% | 120.86M 30.97% | 120.86M 0% | 157.63M 30.42% | 157.63M 0% | 400.03M 153.78% | |
weighted average shs out | 25.57M - | 23.55M 7.92% | 18.62M 20.92% | 25.57M 37.33% | 28.29M 10.63% | 28.29M 0% | 26.28M 7.11% | 28.27M 7.58% | 28.28M 0.04% | 28.26M 0.06% | 28.30M 0.13% | 28.30M 0.00% | 28.30M 0.00% | 28.30M 0.03% | 28.29M 0.05% | 28.30M 0.02% | 28.28M 0.04% | 28.26M 0.07% | 28.38M 0.42% | 28.38M 0% | 28.36M 0.07% | 28.38M 0.04% | 28.37M 0.02% | 28.37M 0% | 28.35M 0.07% | 28.35M 0% | ||
weighted average shs out dil | 25.57M - | 23.55M 7.92% | 18.63M 20.86% | 25.57M 37.23% | 28.29M 10.63% | 28.29M 0% | 28.25M 0.11% | 28.27M 0.04% | 28.28M 0.04% | 28.26M 0.06% | 28.30M 0.13% | 28.30M 0.00% | 28.30M 0.00% | 28.30M 0.03% | 28.34M 0.12% | 28.30M 0.14% | 28.31M 0.06% | 28.33M 0.05% | 28.38M 0.19% | 28.38M 0% | 28.36M 0.07% | 28.38M 0.04% | 28.37M 0.02% | 28.37M 0% | 28.40M 0.11% | 28.40M 0% | ||
eps | -1.16 - | 3 358.62% | -4.11 237% | 2.85 169.34% | 4.37 53.33% | 4.82 10.30% | 0 100% | 5.93 Infinity% | 6.38 7.59% | 4.61 27.74% | 7.09 53.80% | 8.20 15.66% | 8.24 0.49% | 4.24 48.54% | 3.38 20.28% | 8.20 142.60% | 9.77 19.15% | 4.53 53.63% | 9.70 114.13% | 9.69 0.10% | 6.17 36.33% | 6.17 0% | 4.26 30.96% | 4.26 0% | 5.56 30.52% | 5.56 0% | 14.10 153.60% | |
epsdiluted | -1.16 - | 3 358.62% | -4.11 237% | 2.85 169.34% | 4.37 53.33% | 4.82 10.30% | 0 100% | 5.93 Infinity% | 6.38 7.59% | 4.61 27.74% | 7.09 53.80% | 8.20 15.66% | 8.24 0.49% | 4.24 48.54% | 3.37 20.52% | 8.20 143.32% | 9.76 19.02% | 4.52 53.69% | 9.69 114.38% | 9.69 0% | 6.17 36.33% | 6.17 0% | 4.26 30.96% | 4.26 0% | 5.55 30.28% | 5.55 0% | 14.10 154.05% |
All numbers in INR (except ratios and percentages)