NSE:DEN
DEN Networks Limited
- Stock
Last Close
32.47
02/05 08:51
Market Cap
25.81B
Beta: 0.87
Volume Today
586.52K
Avg: 557.79K
PE Ratio
11.01
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.64B - | 2.62B 0.72% | 2.65B 1.10% | 2.69B 1.65% | 3.52B 30.97% | 3.62B 2.72% | 2.39B 34.03% | 2.72B 14.15% | 2.99B 9.69% | 3.17B 6.13% | 3.14B 0.96% | 3.28B 4.36% | 3.28B 0.13% | 3.15B 4.03% | 3.14B 0.25% | 3.10B 1.21% | 3.08B 0.63% | 2.73B 11.45% | 3.13B 14.66% | 3.32B 6.15% | 3.18B 4.31% | 3.28B 3.06% | 3.01B 8.08% | 3.38B 12.07% | 3.42B 1.34% | 3.26B 4.66% | 3.03B 7.13% | 3.25B 7.29% | 2.94B 9.52% | 2.60B 11.44% | 2.83B 8.79% | 2.87B 1.39% | 2.77B 3.62% | 2.83B 2.17% | 2.83B 0.16% | 2.77B 2.38% | 2.73B 1.33% | 2.58B 5.47% | 2.48B 4.07% | 2.48B 0% | 2.49B 0.63% | 3.18B 27.78% | 2.61B 18.09% | 2.61B 0% | 2.48B 4.84% | 2.48B 0% | |
cost of revenue | 1.10B - | 1.36B - | 1.37B 0.52% | 1.42B 4.15% | 1.14B 19.99% | 1.51B 32.46% | 1.32B 12.53% | 1.19B 9.67% | 1.23B 3.35% | 1.41B 14.29% | 1.43B 1.61% | 1.47B 2.70% | 1.42B 3.43% | 1.50B 5.72% | 1.48B 1.26% | 1.49B 0.28% | 1.26B 15.24% | 1.59B 26.53% | 1.59B 0.03% | 1.42B 11.20% | 1.48B 4.26% | 1.35B 8.42% | 1.49B 10.19% | 1.61B 8.14% | 1.57B 2.69% | 1.56B 0.68% | 1.60B 2.73% | 1.49B 6.98% | 1.62B 8.90% | 1.44B 11.27% | 1.57B 9.42% | 1.47B 6.65% | 1.51B 2.89% | 1.44B 4.84% | 1.47B 2.57% | 1.54B 4.55% | 1.92B 24.82% | 1.87B 2.95% | 1.87B 0% | 1.40B 24.89% | 1.40B 0% | 1.59B 13.33% | 1.59B 0% | 1.43B 9.91% | 1.43B 0% | ||
gross profit | 1.53B - | 2.62B 70.46% | 1.28B 50.90% | 1.32B 2.84% | 2.10B 58.73% | 2.48B 18.15% | 877M 64.61% | 1.40B 60.08% | 1.80B 27.89% | 1.94B 7.98% | 1.73B 10.66% | 1.85B 6.59% | 1.81B 1.86% | 1.73B 4.53% | 1.64B 5.16% | 1.62B 1.17% | 1.60B 1.47% | 1.47B 7.91% | 1.54B 4.51% | 1.73B 12.51% | 1.76B 2.03% | 1.80B 2.09% | 1.66B 7.80% | 1.89B 13.60% | 1.81B 4.04% | 1.69B 6.42% | 1.47B 13.10% | 1.65B 12.10% | 1.45B 11.97% | 984.38M 32.26% | 1.40B 41.80% | 1.30B 6.88% | 1.30B 0.05% | 1.32B 1.36% | 1.40B 5.89% | 1.29B 7.48% | 1.19B 8.04% | 655.63M 44.79% | 607.51M 7.34% | 607.51M 0% | 1.09B 79.07% | 1.78B 63.59% | 1.02B 42.85% | 1.02B 0% | 1.05B 3.10% | 1.05B 0% | |
selling and marketing expenses | 50.82M - | ||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 73.40M - | 414.65M - | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 73.40M - | 213.65M - | 198.05M 7.30% | 465.47M 135.03% | 219.55M 52.83% | 534.58M - | 582.97M 9.05% | 582.97M 0% | 207.96M 64.33% | 207.96M 0% | 202.58M - | 198.98M 1.78% | 198.98M 0% | ||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.78B - | 2.92B 64.54% | 1.56B 46.44% | 1.70B 8.60% | 2.11B 24.19% | 2.11B 0.09% | 1.22B 42.01% | 1.72B 40.76% | 1.86B 8.17% | -1.05B 156.57% | 1.67B 258.27% | 1.59B 4.80% | 1.57B 1.34% | -930M 159.40% | -854.10M 8.16% | -63.40M 92.58% | -50.80M 19.87% | 165.54M 425.87% | 415.90M 151.24% | 378.57M 8.98% | -944.73M 349.55% | 394.92M 141.80% | -151.20M 138.29% | 375.85M 348.58% | 532.77M 41.75% | 263.61M 50.52% | -438.42M 266.31% | 301.03M 168.66% | 242.99M 19.28% | -826.79M 440.26% | -727.72M 11.98% | 348.50M 147.89% | 387.72M 11.25% | 244.24M 37.01% | 537.68M 120.14% | 515.85M 4.06% | 509.16M 1.30% | 546.10M 7.26% | 551.99M 1.08% | 1.08B - | 1.02B - | 1.00B 1.23% | |||||
cost and expenses | 2.88B - | 2.92B 1.58% | 2.93B 0.12% | 3.14B 7.35% | 3.54B 12.56% | 3.25B 8.11% | 2.73B 15.88% | 3.04B 11.32% | 3.05B 0.43% | 2.17B 28.85% | 3.08B 41.52% | 3.02B 1.86% | 3.04B 0.58% | 2.20B 27.66% | 2.36B 7.56% | 3.11B 31.79% | 3.14B 0.85% | 2.77B 11.84% | 3.20B 15.62% | 3.54B 10.75% | 1.81B 48.83% | 3.20B 76.22% | 2.22B 30.40% | 3.33B 49.91% | 3.37B 1.17% | 3.20B 5.19% | 2.18B 31.77% | 3.10B 42.03% | 2.77B 10.79% | 2.40B 13.13% | 1.98B 17.76% | 2.74B 38.74% | 2.66B 2.95% | 2.73B 2.72% | 1.98B 27.69% | 2.62B 32.76% | 2.60B 0.72% | 2.46B 5.55% | 2.45B 0.34% | 2.45B 0% | 2.49B 1.46% | 1.61B 35.22% | 2.61B 61.84% | 2.59B 0.48% | 1.63B 37.12% | 1.63B 0% | |
operating expenses | 1.78B - | 2.92B 64.54% | 1.56B 46.44% | 1.77B 13.29% | 2.11B 19.05% | 2.11B 0.09% | 1.22B 42.01% | 1.72B 40.76% | 1.86B 8.17% | 940.70M 49.48% | 1.67B 77.20% | 1.59B 4.80% | 1.57B 1.34% | 776.30M 50.42% | 861.10M 10.92% | 1.63B 89.41% | 1.65B 1.36% | 1.51B 8.78% | 1.61B 6.50% | 1.95B 21.39% | 397.52M 79.61% | 1.72B 332.57% | 872.24M 49.28% | 1.84B 111.49% | 1.76B 4.46% | 1.63B 7.48% | 625.23M 61.66% | 1.50B 139.92% | 1.28B 14.86% | 781.70M 38.79% | 537.68M 31.22% | 1.17B 117.12% | 1.19B 2.04% | 1.22B 2.51% | 537.68M 55.97% | 1.15B 113.48% | 1.06B 7.49% | 534.58M 49.66% | 1.03B 92.32% | 582.97M 43.30% | 1.09B 86.61% | 207.96M 80.88% | 1.02B 389.05% | 1.00B 1.23% | 198.98M 80.19% | 198.98M 0% | |
interest expense | 182.70M - | 212.50M 16.31% | 197.30M 7.15% | 256.40M 29.95% | 228.20M 11.00% | 129.20M 43.38% | 204.40M 58.20% | 93.20M 54.40% | 146.10M 56.76% | 171.50M 17.39% | 148.90M 13.18% | 194M 30.29% | 166.30M 14.28% | 146.30M 12.03% | 138.80M 5.13% | 135.15M 2.63% | 176.43M 30.54% | 63.07M 64.25% | 43.77M 30.60% | 35.06M 19.90% | 22.59M 35.57% | 10.12M 55.20% | 70K 99.31% | 700K 900% | 50K 92.86% | 2.68M 5,260% | 50K - | 2.01M - | 6.08M 202.49% | 5.95M 2.14% | -1.21M 120.34% | 6.21M 613.22% | 5.94M 4.35% | 6.36M 7.07% | 5.57M 12.42% | 5.57M 0% | 5.18M 7.00% | 5.11M - | 5.11M 0% | 5.04M 1.37% | 5.04M 0% | ||||||
ebitda | 241.20M - | 168.90M 29.98% | 220.40M 30.49% | 577.10M 161.84% | 546.90M 5.23% | 1.09B 99.27% | 154.50M 85.82% | 362.40M 134.56% | 626M 72.74% | 709M 13.26% | 721.60M 1.78% | 894.20M 23.92% | 855.10M 4.37% | 605.10M 29.24% | 546.10M 9.75% | 521.30M 4.54% | 510.80M 2.01% | 658.23M 28.86% | 933.29M 41.79% | 933.32M 0.00% | 1.01B 8.14% | 1.01B 0.07% | 1.24B 23.13% | 995.53M 19.84% | 1.22B 22.17% | 941.30M 22.60% | 813.25M 13.60% | 777.23M 4.43% | 800.26M 2.96% | 833.29M 4.13% | 455.59M 45.33% | 769.30M 68.86% | 804.76M 4.61% | 610.20M 24.18% | 455.59M 25.34% | 933.30M 104.86% | 905.88M 2.94% | 400.14M 55.83% | 817.17M 104.22% | 281.43M 65.56% | 968.20M 244.03% | 961.60M 0.68% | 823.98M 14.31% | 827.51M 0.43% | 286.18M 65.42% | 286.18M 0.00% | |
operating income | -475M - | -469.10M 1.24% | -462.90M 1.32% | -664.20M 43.49% | -210.80M 68.26% | -536.90M 154.70% | -574M 6.91% | -446.50M 22.21% | -270.80M 39.35% | -432.90M 59.86% | -54.40M 87.43% | 95.40M 275.37% | 97M 1.68% | 824.50M 750% | 679M 17.65% | -119.80M 117.64% | -155.50M 29.80% | -150.84M 3.00% | -165.20M 9.52% | -265.43M 60.67% | 1.36B 611.06% | 71.09M 94.76% | 753.03M 959.26% | 6.85M 99.09% | 8.67M 26.57% | 34.63M 299.42% | 811.82M 2,244.27% | 115.09M 85.82% | 138.31M 20.18% | 311.73M 125.39% | 91.09M 70.78% | 487.69M 435.39% | 503.27M 3.19% | 318.55M 36.70% | 137.46M 56.85% | 645.80M 369.81% | 624.93M 3.23% | 121.05M 80.63% | 24.54M 79.73% | 24.54M 0% | 4.28M 82.56% | 1.57B 36,622.90% | 12.48M - | 849.57M 6,707.45% | 849.57M 0% | ||
depreciation and amortization | 482.10M - | 474.30M 1.62% | 500.60M 5.55% | 1.03B 105.51% | 560.40M 45.53% | 720.70M 28.60% | 500.30M 30.58% | 679.70M 35.86% | 692.40M 1.87% | 735M 6.15% | 628.80M 14.45% | 627.30M 0.24% | 609.20M 2.89% | 622.50M 2.18% | 626.60M 0.66% | 628.10M 0.24% | 636.50M 1.34% | 524.50M 17.60% | 577.08M 10.02% | 750.57M 30.06% | 574.53M 23.45% | 565.68M 1.54% | 633.08M 11.91% | 617.56M 2.45% | 641.36M 3.85% | 614.21M 4.23% | 399.98M 34.88% | 388.81M 2.79% | 364.53M 6.24% | 329.09M 9.72% | 318.13M 3.33% | 281.61M 11.48% | 301.49M 7.06% | 291.65M 3.26% | 318.13M 9.08% | 287.50M 9.63% | 280.95M 2.28% | 279.09M 0.66% | 256.89M 7.95% | 256.89M 0% | 274.09M 6.70% | 265.49M 3.14% | 264.21M 0.48% | 264.21M 0% | 264.41M 0.08% | 264.41M 0.00% | |
total other income expenses net | -234.10M - | -163.70M 30.07% | -182.70M 11.61% | -212.50M 16.31% | -197.30M 7.15% | -906M 359.20% | -228.20M 74.81% | -129.20M 43.38% | -204.40M 58.20% | -370.90M 81.46% | -119.60M 67.75% | -163.90M 37.04% | -149.10M 9.03% | -1.04B 594.77% | -925.80M 10.63% | -133.30M 85.60% | -109M 18.23% | -1.96B 1,699.61% | 344.98M 117.59% | 385.11M 11.63% | -965.51M 350.71% | 336.80M 134.88% | -166.81M 149.53% | 361M 316.41% | 566.09M 56.81% | 291.76M 48.46% | -398.60M 236.62% | 270.65M 167.90% | 297.42M 9.89% | 192.42M 35.30% | 46.37M 75.90% | -2.01M 104.33% | -6.08M 202.49% | -5.95M 2.14% | -6.21M - | -5.94M 4.35% | 539.74M 9,186.53% | -293.44M 154.37% | 546.42M 286.21% | 684.65M 25.30% | -882.81M 228.94% | 554.66M 162.83% | 542.18M 2.25% | -162.25M 129.93% | -162.25M 0% | ||
income before tax | -475M - | -469.10M 1.24% | -462.90M 1.32% | -664.20M 43.49% | -210.80M 68.26% | -536.90M 154.70% | -574M 6.91% | -446.50M 22.21% | -270.80M 39.35% | -426M 57.31% | -54.40M 87.23% | 95.40M 275.37% | 97M 1.68% | -211.40M 317.94% | -246.80M 16.75% | -253.10M 2.55% | -264.50M 4.50% | -2.11B 698.65% | 179.78M 108.51% | 119.68M 33.43% | 390.99M 226.70% | 407.89M 4.32% | 586.22M 43.72% | 367.85M 37.25% | 574.76M 56.25% | 326.39M 43.21% | 413.22M 26.60% | 385.74M 6.65% | 435.73M 12.96% | 504.15M 15.70% | 137.46M 72.73% | 485.68M 253.32% | 497.19M 2.37% | 312.60M 37.13% | 137.46M 56.03% | 639.59M 365.29% | 618.99M 3.22% | 660.79M 6.75% | 570.96M 13.59% | 570.96M 0% | 688.93M 20.66% | 688.93M 0% | 554.66M 19.49% | 554.66M 0% | 687.32M 23.92% | 687.32M 0% | |
income tax expense | 81.30M - | 142.40M 75.15% | 34.70M 75.63% | 51.50M 48.41% | 124.10M 140.97% | 215.60M 73.73% | -900K 100.42% | -11.40M 1,166.67% | 84M 836.84% | 172.60M 105.48% | 46.70M 72.94% | 84.30M 80.51% | 79.70M 5.46% | -111.10M 239.40% | 33M 129.70% | 32.30M 2.12% | 47.60M 47.37% | 15.78M 66.85% | 36.67M 132.38% | 24.38M 33.52% | 268.18M 1,000% | 182.73M 31.86% | 3.02M 98.35% | -140K 104.64% | -24.62M 17,485.71% | -12.53M 49.11% | 4.04M 132.24% | 9.05M 124.01% | -3.03M 133.48% | 18.02M 694.72% | 10.40M 42.29% | 4.46M 57.12% | 3.92M 12.11% | -949.43M 24,320.15% | 10.40M 101.10% | 183.54M 1,664.81% | 140.41M 23.50% | -82.75M 158.93% | 121.80M 247.19% | 121.80M 0% | 172.44M 41.58% | 172.44M 0% | 135.37M 21.50% | 135.37M 0% | 88.71M 34.47% | 88.71M 0% | |
net income | -625.50M - | -620.80M 0.75% | -518.90M 16.41% | -752.30M 44.98% | -483.70M 35.70% | -752.50M 55.57% | -573.10M 23.84% | -478.70M 16.47% | -451M 5.79% | -643.80M 42.75% | -154.10M 76.06% | -52.40M 66.00% | -31.70M 39.50% | -107.70M 239.75% | -307.20M 185.24% | -280M 8.85% | -323.80M 15.64% | -1.86B 475.62% | 112.32M 106.03% | 147.15M 31.01% | 193.57M 31.55% | 246.56M 27.38% | 586.52M 137.88% | 367.63M 37.32% | 655.66M 78.35% | 369.81M 43.60% | 411.45M 11.26% | 393.94M 4.26% | 454.40M 15.35% | 499.68M 9.96% | 128.27M 74.33% | 475.06M 270.36% | 490.15M 3.18% | 1.34B 172.37% | 128.27M 90.39% | 456.82M 256.14% | 472.84M 3.51% | 790.61M 67.20% | 455.16M 42.43% | 455.16M 0% | 520.51M 14.36% | 520.51M 0% | 403.13M 22.55% | 403.13M 0% | 621.82M 54.25% | 621.82M 0% | |
weighted average shs out | 178.35M - | 175.72M 1.47% | 190.07M 8.17% | 177.75M 6.49% | 178.71M 0.54% | 157.10M 12.09% | 178.20M 13.43% | 177.48M 0.40% | 192.14M 8.26% | 191.61M 0.28% | 190.25M 0.71% | 209.60M 10.17% | 198.13M 5.47% | 192.32M 2.93% | 195.67M 1.74% | 194.42M 0.64% | 195.06M 0.33% | 370.55M 89.97% | 468M 26.30% | 490.50M 4.81% | 472.12M 3.75% | 474.15M 0.43% | 476.85M 0.57% | 477.44M 0.12% | 475.12M 0.49% | 474.12M 0.21% | 478.43M 0.91% | 474.63M 0.80% | 478.32M 0.78% | 475.48M 0.59% | 475.07M 0.09% | 475.06M 0.00% | 475.87M 0.17% | 474.56M 0.28% | 475.07M 0.11% | 475.85M 0.16% | 477.62M 0.37% | 476.77M - | 476.77M 0.00% | 477.53M 0.16% | 477.53M 0.00% | 474.27M 0.68% | 474.27M 0.00% | 478.32M 0.85% | 478.32M 0.00% | ||
weighted average shs out dil | 178.35M - | 175.72M 1.47% | 190.07M 8.17% | 177.75M 6.49% | 178.71M 0.54% | 157.10M 12.09% | 178.20M 13.43% | 177.48M 0.40% | 192.14M 8.26% | 191.61M 0.28% | 190.25M 0.71% | 209.60M 10.17% | 198.13M 5.47% | 192.32M 2.93% | 195.67M 1.74% | 194.42M 0.64% | 195.06M 0.33% | 370.55M 89.97% | 468M 26.30% | 490.50M 4.81% | 472.12M 3.75% | 474.15M 0.43% | 476.85M 0.57% | 477.44M 0.12% | 475.12M 0.49% | 474.12M 0.21% | 478.43M 0.91% | 474.63M 0.80% | 478.32M 0.78% | 475.48M 0.59% | 475.07M 0.09% | 475.06M 0.00% | 475.87M 0.17% | 474.56M 0.28% | 475.07M 0.11% | 475.85M 0.16% | 477.62M 0.37% | 476.77M - | 476.77M 0.00% | 477.53M 0.16% | 477.53M 0.00% | 474.27M 0.68% | 474.27M 0.00% | 478.32M 0.85% | 478.32M 0.00% | ||
eps | -3.51 - | -3.53 0.57% | -2.73 22.66% | -4.23 54.95% | -2.71 35.93% | -4.79 76.75% | -3.22 32.78% | -2.70 16.15% | -2.35 12.96% | -3.36 42.98% | -0.81 75.89% | -0.25 69.14% | -0.16 36% | -0.56 250% | -1.57 180.36% | -1.44 8.28% | -1.66 15.28% | -5.03 203.01% | 0.24 104.77% | 0.30 25% | 0.41 36.67% | 0.52 26.83% | 1.23 136.54% | 0.77 37.40% | 1.38 79.22% | 0.78 43.48% | 0.86 10.26% | 0.83 3.49% | 0.95 14.46% | 1.05 10.53% | 0.27 74.29% | 1 270.37% | 1.03 3.00% | 2.80 171.84% | 0.27 90.36% | 0.96 255.56% | 0.99 3.13% | 1.66 67.68% | 0.95 42.77% | 0.95 0% | 1.09 14.74% | 1.09 0% | 0.85 22.02% | 0.85 0% | 1.30 52.94% | 1.30 0% | |
epsdiluted | -3.51 - | -3.53 0.57% | -2.73 22.66% | -4.23 54.95% | -2.71 35.93% | -4.79 76.75% | -3.22 32.78% | -2.70 16.15% | -2.35 12.96% | -3.36 42.98% | -0.81 75.89% | -0.25 69.14% | -0.16 36% | -0.56 250% | -1.57 180.36% | -1.44 8.28% | -1.66 15.28% | -5.03 203.01% | 0.24 104.77% | 0.30 25% | 0.41 36.67% | 0.52 26.83% | 1.23 136.54% | 0.77 37.40% | 1.38 79.22% | 0.78 43.48% | 0.86 10.26% | 0.83 3.49% | 0.95 14.46% | 1.05 10.53% | 0.27 74.29% | 1 270.37% | 1.03 3.00% | 2.80 171.84% | 0.27 90.36% | 0.96 255.56% | 0.99 3.13% | 1.66 67.68% | 0.95 42.77% | 0.95 0% | 1.09 14.74% | 1.09 0% | 0.85 22.02% | 0.85 0% | 1.30 52.94% | 1.30 0% |
All numbers in INR (except ratios and percentages)