NSE:DHAMPURSUG
Dhampur Sugar Mills Limited
- Stock
Last Close
232.30
03/05 06:19
Market Cap
17.07B
Beta: 1.12
Volume Today
123.17K
Avg: 508.72K
PE Ratio
10.96
PFCF: -
Dividend Yield
0.38%
Payout:0%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.06B - | 5.33B 31.25% | 4.34B 18.41% | 4.34B 0.00% | 3.89B 10.49% | 3.66B 5.96% | 5.94B 62.52% | 4.41B 25.77% | 5.12B 15.98% | 6.46B 26.22% | 5.31B 17.82% | 5.45B 2.59% | 4.95B 9.04% | 6.59B 33.09% | 6.72B 1.86% | 7.53B 12.19% | 8.50B 12.87% | 8.02B 5.67% | 7.78B 2.99% | 9.21B 18.39% | 7.34B 20.28% | 5.33B 27.45% | 7.99B 49.87% | 8.46B 5.89% | 9.37B 10.82% | 6.94B 25.94% | 8.01B 15.43% | 9.12B 13.86% | 10.79B 18.31% | 9.31B 13.69% | 10.89B 16.97% | 8.89B 18.40% | 8.11B 8.78% | 7.63B 5.95% | 8.95B 17.37% | -5.90B 165.97% | 7.03B 219.11% | 5.41B 23.05% | 5.44B 0.48% | 6.71B 23.47% | 7.83B 16.68% | 4.59B 41.38% | 3.65B 20.63% | |
cost of revenue | 3.51B - | 4.98B 41.89% | 4.11B 17.58% | 1.76B 57.15% | 3.14B 78.66% | 3.68B 16.92% | 5.11B 39.06% | 2.05B 59.82% | 4.94B 140.72% | 5.83B 17.87% | 4.06B 30.34% | 2.53B 37.57% | 3.50B 37.97% | 5.24B 50.02% | 4.35B 17.12% | 4.01B 7.69% | 6.56B 63.63% | 6.55B 0.15% | 5.39B 17.82% | 7.90B 46.60% | 5.30B 32.85% | 4.08B 22.99% | 5.64B 38.13% | 6.66B 18.09% | 7.31B 9.74% | 5.91B 19.14% | 5.94B 0.44% | 8.81B 48.45% | 8.57B 2.77% | 7.84B 8.47% | 8.43B 7.55% | 8.36B 0.90% | 6.01B 28.07% | 6.07B 0.90% | 6.28B 3.60% | -4.21B 166.98% | 5.63B 233.65% | 4.50B 19.94% | 3.86B 14.19% | 4.82B 24.78% | 6.20B 28.61% | 3.72B 40.10% | 2.32B 37.52% | |
gross profit | 546.54M - | 343.73M 37.11% | 239.21M 30.41% | 2.59B 980.83% | 745.63M 71.16% | -17.84M 102.39% | 833.43M 4,771.44% | 2.36B 183.06% | 174.56M 92.60% | 633.00M 262.63% | 1.25B 97.50% | 2.91B 132.97% | 1.46B 49.93% | 1.35B 7.50% | 2.37B 75.63% | 3.52B 48.65% | 1.94B 44.95% | 1.47B 24.36% | 2.39B 63.28% | 1.32B 45.07% | 2.04B 55.14% | 1.24B 39.04% | 2.34B 88.41% | 1.79B 23.46% | 2.06B 14.85% | 1.03B 50.06% | 2.07B 101.56% | 307.91M 85.15% | 2.22B 621.62% | 1.47B 33.82% | 2.46B 67.21% | 530.04M 78.44% | 2.10B 295.45% | 1.56B 25.60% | 2.67B 70.94% | -1.70B 163.59% | 1.41B 183.01% | 908.02M 35.47% | 1.57B 73.26% | 1.89B 20.25% | 1.63B 13.75% | 877.10M 46.24% | 1.32B 50.92% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 376.83M - | 490.63M 30.20% | 626.30M 27.65% | 478.90M 23.54% | 466.80M 2.53% | 568M 21.68% | ||||||||||||||||||||||||||||||||||||||
research and development expenses | 13.40M - | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 539.60M - | 280.74M 47.97% | 716.18M 155.10% | 1.86B 159.76% | 431.73M 76.79% | 207.53M 51.93% | 759.21M 265.83% | 1.64B 116.20% | 574.37M 65.01% | 292.70M 49.04% | 861.19M 194.23% | 1.44B 67.64% | 512.01M 64.54% | 375.14M 26.73% | 1.14B 203.68% | 1.85B 62.52% | 629.22M 66.02% | 670.12M 6.50% | 1.19B 76.92% | 148.28M 87.49% | 25.07M 83.09% | 26.75M 6.70% | -725.27M 2,810.98% | 1.74B 340.09% | 127.16M 92.70% | 107.53M 15.43% | 17.07M 84.13% | -111.56M 753.69% | 39.31M 135.24% | 21.06M 46.43% | 12.46M 40.82% | -45.83M 467.75% | 34.26M 174.76% | 28.70M 16.24% | 9.81M 65.83% | -1.68B 17,242.48% | 711.46M 142.32% | 701.32M 1.43% | 850.04M 21.21% | 1.00B 18.20% | 12.30M 98.78% | 52.40M 326.02% | 161.80M 208.78% | |
cost and expenses | 4.05B - | 5.26B 29.92% | 4.82B 8.37% | 3.62B 24.93% | 3.57B 1.24% | 3.88B 8.61% | 5.87B 51.18% | 3.69B 37.05% | 5.52B 49.32% | 6.12B 10.90% | 4.92B 19.60% | 3.98B 19.15% | 4.01B 0.76% | 5.62B 40.22% | 5.49B 2.38% | 5.86B 6.89% | 7.19B 22.69% | 7.22B 0.43% | 6.57B 9.03% | 9.63B 46.58% | 6.59B 31.64% | 4.73B 28.21% | 6.22B 31.56% | 8.58B 37.96% | 8.39B 2.17% | 6.80B 19.04% | 7.29B 7.27% | 8.00B 9.76% | 9.85B 23.10% | 8.75B 11.14% | 10.00B 14.25% | 7.39B 26.13% | 7.28B 1.41% | 7.13B 2.17% | 7.81B 9.60% | -5.89B 175.43% | 6.34B 207.58% | 5.21B 17.86% | 4.72B 9.42% | 5.83B 23.59% | 7.02B 20.53% | 4.50B 35.99% | 3.27B 27.31% | |
operating expenses | 539.60M - | 280.74M 47.97% | 716.18M 155.10% | 1.86B 159.76% | 431.73M 76.79% | 207.53M 51.93% | 759.21M 265.83% | 1.64B 116.20% | 574.37M 65.01% | 292.70M 49.04% | 861.19M 194.23% | 1.44B 67.64% | 512.01M 64.54% | 375.14M 26.73% | 1.14B 203.68% | 1.85B 62.52% | 629.22M 66.02% | 670.12M 6.50% | 1.19B 76.92% | 1.74B 46.46% | 1.28B 26.15% | 643.90M 49.78% | 578.63M 10.14% | 1.92B 231.64% | 1.08B 43.50% | 885.25M 18.36% | 1.35B 52.91% | -810.87M 159.90% | 1.28B 258.06% | 910.23M 28.98% | 1.57B 72.04% | -970.94M 162.00% | 1.27B 230.92% | 1.06B 16.68% | 1.52B 43.98% | -1.68B 210.25% | 711.46M 142.32% | 701.32M 1.43% | 850.04M 21.21% | 1.00B 18.20% | 821.10M 18.28% | 780.60M 4.93% | 946.90M 21.30% | |
interest expense | 481.27M - | 410.67M 14.67% | 296.98M 27.68% | 397.57M 33.87% | 468.87M 17.93% | 369.87M 21.11% | 319.02M 13.75% | 514.19M 61.18% | 441.39M 14.16% | 280.31M 36.49% | 212.22M 24.29% | 281.23M 32.51% | 296.57M 5.46% | 184.18M 37.90% | 150.15M 18.48% | 376.00M 150.42% | 340.06M 9.56% | 210.71M 38.04% | 204.87M 2.77% | 392.66M 91.66% | 260.18M 33.74% | 210.70M 19.02% | 128.83M 38.86% | 232.79M 80.70% | 260.06M 11.71% | 177.87M 31.61% | 117.03M 34.20% | -102.97M 187.99% | 172.30M 267.32% | 105.40M 38.82% | 54.53M 48.27% | 107.17M 96.55% | 142.40M 32.87% | 74M 48.03% | 61M 17.57% | |||||||||
ebitda | -16.40M - | 223.94M 1,465.42% | -296.78M 232.53% | 960.16M 423.52% | 438.06M 54.38% | -122.85M 128.04% | 229.09M 286.48% | 923.40M 303.07% | -264.49M 128.64% | 453.91M 271.61% | 544.05M 19.86% | 1.62B 197.05% | 1.07B 33.85% | 1.09B 1.97% | 1.38B 26.16% | 1.83B 33.05% | 1.44B 21.11% | 909.92M 36.96% | 1.37B 50.51% | -102.14M 107.46% | 935.07M 1,015.45% | 743.35M 20.50% | 1.21B 62.14% | 2.06B 70.79% | 1.28B 37.71% | 434.01M 66.15% | 926.16M 113.40% | 1.50B 61.76% | 1.18B 21.36% | 742.09M 37.01% | 1.12B 51.34% | 1.79B 59.18% | 1.06B 40.73% | 688.98M 34.97% | 1.37B 98.48% | -50.91M 103.72% | 868.93M 1,806.64% | 375.45M 56.79% | 863.94M 130.11% | 1.08B 24.98% | 957.10M 11.36% | 272.90M 71.49% | 696.80M 155.33% | |
operating income | 6.94M - | 62.98M 807.67% | -476.96M 857.29% | 725.10M 252.02% | 313.90M 56.71% | -225.38M 171.80% | 74.22M 132.93% | 717.65M 866.94% | -399.82M 155.71% | 340.31M 185.12% | 388.98M 14.30% | 1.47B 277.59% | 946.41M 35.56% | 973.96M 2.91% | 1.23B 26.31% | 1.67B 35.81% | 1.31B 21.60% | 796.65M 39.18% | 1.21B 51.81% | -420.75M 134.79% | 758.65M 280.31% | 600.29M 20.87% | 1.77B 194.11% | -124.81M 107.07% | 976.30M 882.21% | 143.76M 85.27% | 720.46M 401.15% | 1.12B 55.29% | 940.30M 15.95% | 560.36M 40.41% | 892.97M 59.36% | 1.50B 68.09% | 824.86M 45.05% | 500.32M 39.34% | 1.15B 130.00% | 23.35M 97.97% | 746.42M 3,096.94% | 272.62M 63.48% | 725.53M 166.13% | 922.73M 27.18% | 822.80M 10.83% | 148.90M 81.90% | 538.60M 261.72% | |
depreciation and amortization | 182.60M - | 160.96M 11.85% | 180.18M 11.94% | 235.06M 30.46% | 124.15M 47.18% | 102.52M 17.42% | 154.87M 51.06% | 170.75M 10.25% | 135.32M 20.75% | 113.60M 16.05% | 155.08M 36.52% | 147.37M 4.97% | 122.63M 16.79% | 116.08M 5.34% | 144.97M 24.88% | 159.03M 9.70% | 133.64M 15.96% | 113.27M 15.24% | 160.11M 41.35% | 170.33M 6.38% | 151.35M 11.14% | 116.30M 23.16% | 165.02M 41.89% | 274.83M 66.55% | 178.83M 34.93% | 182.72M 2.17% | 188.64M 3.24% | 210.22M 11.44% | 198.49M 5.58% | 160.68M 19.05% | 217.62M 35.44% | 200.32M 7.95% | 200.40M 0.04% | 159.95M 20.18% | 216.81M 35.55% | -74.26M 134.25% | 122.51M 264.97% | 102.84M 16.06% | 138.41M 34.60% | 157.04M 13.45% | 134.30M 14.48% | 124M 7.67% | 158.20M 27.58% | |
total other income expenses net | -266.66M - | -398.87M 49.58% | -270.23M 32.25% | -221.71M 17.96% | -408.06M 84.06% | -368.75M 9.63% | -346.60M 6.01% | -298.58M 13.85% | -481.27M 61.19% | -410.67M 14.67% | -296.98M 27.68% | -295.38M 0.54% | -468.87M 58.74% | -369.87M 21.11% | -319.02M 13.75% | -514.19M 61.18% | -441.39M 14.16% | 73.25M 116.59% | -367.87M 602.24% | -132.94M 63.86% | -271.50M 104.22% | -157.43M 42.01% | -875.42M 456.08% | 1.50B 270.92% | -212.90M 114.23% | -103.18M 51.54% | -187.81M 82.02% | -298.82M 59.11% | -220.87M 26.09% | -189.65M 14.14% | -116.37M 38.64% | -215.12M 84.87% | -225.80M 4.96% | -149.17M 33.94% | -117.13M 21.48% | 8.81M 107.52% | -172.30M 2,055.25% | -105.40M 38.82% | -54.53M 48.27% | -107.17M 96.55% | -142.40M 32.87% | -74M 48.03% | -61M 17.57% | |
income before tax | -259.72M - | -335.88M 29.32% | -747.19M 122.46% | 503.39M 167.37% | -94.16M 118.71% | -594.13M 530.97% | -272.38M 54.15% | 419.07M 253.85% | -881.09M 310.25% | -70.36M 92.01% | 91.99M 230.75% | 1.17B 1,175.48% | 477.54M 59.30% | 604.09M 26.50% | 911.22M 50.84% | 1.16B 26.93% | 868.45M 24.91% | 869.90M 0.17% | 841.50M 3.26% | -553.70M 165.80% | 487.15M 187.98% | 442.86M 9.09% | 890.08M 100.98% | 1.37B 54.08% | 763.40M 44.33% | 40.58M 94.68% | 532.65M 1,212.52% | 819.97M 53.94% | 719.44M 12.26% | 370.71M 48.47% | 776.60M 109.49% | 1.29B 65.57% | 599.05M 53.41% | 351.15M 41.38% | 1.03B 194.35% | 32.16M 96.89% | 574.12M 1,685.21% | 167.21M 70.88% | 671.00M 301.29% | 815.56M 21.54% | 680.40M 16.57% | 74.90M 88.99% | 477.60M 537.65% | |
income tax expense | -55.90M - | -4K - | -79.43M - | -333.87M 320.34% | 1K - | -1K 200% | 55.10M 5,510,100% | 146.72M 166.27% | 205.38M 39.99% | 342.42M 66.72% | 85.04M 75.17% | 242.10M 184.70% | 264.75M 9.35% | 198.91M 24.87% | -193.51M 197.28% | 170.53M 188.13% | 158.64M 6.97% | 69.60M 56.13% | 283.54M 307.40% | 178.79M 36.94% | 20M 88.81% | 22.36M 11.82% | -304.85M 1,463.21% | 177.31M 158.16% | 92.77M 47.68% | 220.80M 138.01% | 370.82M 67.94% | 163.06M 56.03% | 88.42M 45.77% | 273.50M 209.31% | 50.51M 81.53% | 181.10M 258.56% | 51.84M 71.37% | 206.71M 298.74% | 208.35M 0.79% | 226.30M 8.62% | 20.60M 90.90% | 159.40M 673.79% | ||||||
net income | -203.82M - | -335.88M 64.79% | -747.19M 122.46% | 503.40M 167.37% | -94.16M 118.71% | -594.13M 530.97% | -192.95M 67.52% | 752.94M 490.22% | -881.09M 217.02% | -70.36M 92.01% | 91.99M 230.75% | 1.12B 1,115.58% | 330.82M 70.42% | 398.71M 20.52% | 564.68M 41.63% | 1.07B 89.98% | 628.96M 41.37% | 602.90M 4.14% | 643.91M 6.80% | -360.19M 155.94% | 322.50M 189.54% | 288.69M 10.48% | 821.96M 184.72% | 1.08B 31.06% | 584.98M 45.70% | 29.00M 95.04% | 510.19M 1,659.47% | 1.04B 104.05% | 548.13M 47.35% | 281.57M 48.63% | 547.80M 94.55% | 914.50M 66.94% | 435.87M 52.34% | 262.54M 39.77% | 760.21M 189.56% | -18.35M 102.41% | 393.02M 2,242.05% | 114.08M 70.97% | 463.80M 306.56% | 604.16M 30.26% | 453.50M 24.94% | 53.70M 88.16% | 317.60M 491.43% | |
weighted average shs out | 55.84M - | 56.36M 0.92% | 56.91M 0.98% | 66.57M 16.97% | 54.43M 18.23% | 56.80M 4.36% | 55.93M 1.53% | 66.57M 19.02% | 58.47M 12.17% | 55.40M 5.24% | 62.58M 12.96% | 60.09M 3.98% | 60.21M 0.21% | 66.33M 10.16% | 66.39M 0.08% | 64.82M 2.35% | 66.39M 2.41% | 66.11M 0.42% | 77.07M 16.58% | 66.33M 13.93% | 66.36M 0.05% | 66.37M 0.01% | 66.39M 0.04% | 66.41M 0.02% | 66.40M 0.01% | 65.90M 0.75% | 66.43M 0.80% | 66.35M 0.13% | 66.36M 0.02% | 66.57M 0.31% | 66.32M 0.37% | 66.32M 0.00% | 66.34M 0.03% | 66.39M 0.07% | 66.39M 0% | 66.37M 0.03% | 66.39M 0.03% | 65.56M 1.24% | 66.34M 1.19% | 66.39M 0.07% | 66.39M 0% | 66.30M 0.14% | 66.39M 0.14% | |
weighted average shs out dil | 55.84M - | 56.36M 0.92% | 56.91M 0.98% | 66.57M 16.97% | 57.42M 13.75% | 59.77M 4.10% | 59.01M 1.28% | 66.57M 12.81% | 59.94M 9.96% | 55.40M 7.57% | 62.58M 12.96% | 60.09M 3.98% | 60.21M 0.21% | 66.33M 10.16% | 66.39M 0.08% | 66.39M 0% | 66.39M 0% | 66.40M 0.02% | 77.07M 16.06% | 66.83M 13.29% | 66.36M 0.70% | 66.37M 0.01% | 66.39M 0.04% | 66.57M 0.26% | 66.40M 0.25% | 65.90M 0.75% | 66.43M 0.80% | 66.57M 0.20% | 66.36M 0.31% | 66.57M 0.31% | 66.32M 0.37% | 66.32M 0.00% | 66.38M 0.09% | 66.48M 0.15% | 66.40M 0.11% | 66.39M 0.01% | 66.39M 0.01% | 65.56M 1.24% | 66.34M 1.19% | 66.79M 0.68% | 66.40M 0.59% | 66.30M 0.15% | 66.44M 0.22% | |
eps | -3.65 - | -5.96 63.29% | -13.13 120.30% | 7.56 157.58% | -1.73 122.88% | -10.46 504.62% | -3.45 67.02% | 11.31 427.83% | -15.07 233.24% | -1.27 91.57% | 1.47 215.75% | 18.61 1,165.99% | 5.12 72.49% | 5.54 8.20% | 7.90 42.60% | 9.68 22.53% | 9.47 2.17% | 5.41 42.87% | 9.68 78.93% | -5.39 155.68% | 4.86 190.17% | 4.35 10.49% | 12.38 184.60% | 16.18 30.69% | 8.81 45.55% | 0.44 95.01% | 7.68 1,645.45% | 15.64 103.65% | 8.26 47.19% | 4.23 48.79% | 8.26 95.27% | 13.79 66.95% | 4.69 65.99% | 3.76 19.83% | 8.75 132.71% | -0.28 103.20% | 5.92 2,214.29% | 1.74 70.61% | 6.99 301.72% | 9.07 29.76% | 6.83 24.70% | 0.81 88.14% | 4.78 490.12% | |
epsdiluted | -3.65 - | -5.96 63.29% | -13.13 120.30% | 7.56 157.58% | -1.64 121.69% | -9.94 506.10% | -3.27 67.10% | 11.31 445.87% | -14.70 229.97% | -1.27 91.36% | 1.47 215.75% | 18.61 1,165.99% | 5.12 72.49% | 5.54 8.20% | 7.90 42.60% | 9.68 22.53% | 9.47 2.17% | 5.41 42.87% | 9.68 78.93% | -5.39 155.68% | 4.86 190.17% | 4.35 10.49% | 12.38 184.60% | 16.18 30.69% | 8.81 45.55% | 0.44 95.01% | 7.68 1,645.45% | 15.64 103.65% | 8.26 47.19% | 4.23 48.79% | 8.26 95.27% | 13.79 66.95% | 4.69 65.99% | 3.76 19.83% | 8.75 132.71% | -0.28 103.20% | 5.92 2,214.29% | 1.74 70.61% | 6.99 301.72% | 9.07 29.76% | 6.83 24.70% | 0.81 88.14% | 4.78 490.12% |
All numbers in INR (except ratios and percentages)