DYNA
NSE:DYNAMATECH
Dynamatic Technologies Limited
- Stock
Last Close
8,109.65
03/05 09:59
Market Cap
43.18B
Beta: 0.84
Volume Today
11.64K
Avg: 14.31K
PE Ratio
57.27
PFCF: -
Dividend Yield
0.11%
Payout:0%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.51B - | 3.98B 13.54% | 4.00B 0.37% | 4.30B 7.64% | 4.25B 1.27% | 4.32B 1.63% | 3.83B 11.21% | 3.88B 1.30% | 3.73B 4.04% | 3.70B 0.65% | 3.63B 2.04% | 3.88B 6.91% | 3.95B 1.76% | 3.82B 3.23% | 3.50B 8.45% | 3.78B 8.20% | 3.15B 16.77% | 3.42B 8.65% | 3.52B 2.80% | 3.91B 11.23% | 3.79B 3.10% | 3.70B 2.41% | 3.67B 0.90% | 3.63B 0.86% | 3.75B 3.10% | 3.20B 14.46% | 3.08B 3.96% | 3.00B 2.59% | 1.91B 36.28% | 2.88B 50.65% | 3.41B 18.34% | 2.84B 16.61% | 3.20B 12.82% | 3.04B 5.01% | 3.08B 1.10% | 3.08B 0.07% | 3.11B 0.99% | 3.24B 4.10% | 3.13B 3.25% | 3.68B 17.45% | 3.63B 1.46% | 3.51B 3.20% | 3.46B 1.54% | |
cost of revenue | 1.99B - | 2.25B 13.11% | 2.21B 1.93% | 2.44B 10.67% | 2.45B 0.54% | 2.53B 3.21% | 2.17B 14.50% | 2.18B 0.69% | 2.15B 1.36% | 2.02B 5.96% | 2.07B 2.50% | 2.09B 0.75% | 2.14B 2.60% | 2.11B 1.53% | 2.00B 5.36% | 2.13B 6.60% | 1.61B 24.19% | 1.77B 9.66% | 1.84B 4.20% | 1.97B 6.65% | 1.99B 0.96% | 1.93B 2.59% | 1.83B 5.61% | 2.88B 57.76% | 1.88B 34.84% | 1.54B 17.89% | 1.48B 3.69% | 2.33B 57.05% | 824.10M 64.65% | 1.36B 65.02% | 1.81B 33.19% | 2.20B 21.45% | 1.63B 26.01% | 1.51B 7.29% | 1.52B 1.04% | 2.27B 49.10% | 1.51B 33.66% | 1.53B 1.56% | 1.50B 2.27% | 1.77B 18.43% | 1.74B 1.99% | 1.64B 5.65% | 2.53B 54.30% | |
gross profit | 1.52B - | 1.74B 14.11% | 1.79B 3.35% | 1.86B 3.91% | 1.80B 3.65% | 1.79B 0.53% | 1.67B 6.54% | 1.70B 2.10% | 1.58B 7.47% | 1.68B 6.59% | 1.55B 7.51% | 1.79B 15.11% | 1.80B 0.76% | 1.71B 5.26% | 1.50B 12.26% | 1.65B 10.32% | 1.53B 7.23% | 1.65B 7.58% | 1.67B 1.30% | 1.94B 16.28% | 1.80B 7.22% | 1.76B 2.20% | 1.84B 4.27% | 753.20M 59.05% | 1.87B 148.21% | 1.66B 11.02% | 1.59B 4.20% | 666.90M 58.15% | 1.09B 62.89% | 1.52B 39.76% | 1.59B 5.03% | 640.20M 59.85% | 1.58B 146.22% | 1.53B 2.66% | 1.55B 1.16% | 805.60M 48.10% | 1.60B 98.77% | 1.71B 6.50% | 1.64B 4.13% | 1.91B 16.56% | 1.89B 0.97% | 1.87B 0.95% | 925.30M 50.51% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 621.60M - | 649.20M 4.44% | 724.60M 11.61% | 621.80M 14.19% | 571.50M 8.09% | 580M 1.49% | 792.50M 36.64% | 744.30M 6.08% | 735.60M 1.17% | 690.80M 6.09% | ||||||||||||||||||||||||||||||||||
research and development expenses | 27.40M - | 37M - | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.34B - | 1.38B 3.54% | 1.47B 6.45% | 1.58B 6.99% | 1.44B 8.52% | 1.53B 5.93% | 1.43B 6.31% | 1.53B 6.96% | 1.45B 5.34% | 1.47B 1.19% | 1.38B 6.16% | 1.37B 0.39% | 1.43B 3.93% | 1.38B 3.28% | 1.29B 6.72% | 1.41B 9.32% | 1.43B 1.78% | 1.47B 2.68% | 1.47B 0.03% | 10.30M 99.30% | 47.70M 363.11% | 28.20M 40.88% | -12.40M 143.97% | -48.20M 288.71% | 19.40M 140.25% | 32.90M 69.59% | 2.30M 93.01% | -34.60M 1,604.35% | 15.50M 144.80% | -9.40M 160.65% | 24.50M 360.64% | -11.10M 145.31% | 13.70M 223.42% | 15.50M 13.14% | 3.40M 78.06% | 13.50M 297.06% | 6.40M 52.59% | 9.90M 54.69% | 9.70M 2.02% | 71.60M 638.14% | 202.60M 182.96% | 79.20M 60.91% | 88.80M 12.12% | |
cost and expenses | 3.33B - | 3.63B 9.26% | 3.68B 1.26% | 4.02B 9.20% | 3.90B 3.02% | 4.06B 4.22% | 3.60B 11.42% | 3.71B 3.18% | 3.60B 3.00% | 3.49B 3.08% | 3.45B 1.14% | 3.46B 0.30% | 3.57B 3.13% | 3.49B 2.23% | 3.28B 5.90% | 3.54B 7.67% | 3.04B 13.86% | 3.24B 6.38% | 3.31B 2.28% | 3.59B 8.44% | 3.50B 2.45% | 3.40B 3.08% | 3.35B 1.37% | 2.99B 10.81% | 3.39B 13.51% | 2.95B 13.04% | 2.87B 2.81% | 2.76B 3.60% | 1.94B 29.85% | 2.67B 37.90% | 3.24B 21.24% | 2.41B 25.77% | 2.99B 24.08% | 2.86B 4.24% | 2.84B 0.52% | 2.76B 2.82% | 2.87B 3.90% | 2.95B 2.66% | 2.88B 2.28% | 3.35B 16.28% | 3.41B 1.93% | 3.28B 3.94% | 3.22B 1.80% | |
operating expenses | 1.34B - | 1.38B 3.54% | 1.47B 6.45% | 1.58B 6.99% | 1.44B 8.52% | 1.53B 5.93% | 1.43B 6.31% | 1.53B 6.96% | 1.45B 5.34% | 1.47B 1.19% | 1.38B 6.16% | 1.37B 0.39% | 1.43B 3.93% | 1.38B 3.28% | 1.29B 6.72% | 1.41B 9.32% | 1.43B 1.78% | 1.47B 2.68% | 1.47B 0.03% | 1.63B 10.68% | 1.52B 6.57% | 1.46B 3.73% | 1.52B 4.24% | 106.90M 92.99% | 1.51B 1,316.37% | 1.41B 7.03% | 1.38B 1.84% | 431.70M 68.76% | 1.11B 158.10% | 1.31B 17.85% | 1.43B 8.86% | 205.90M 85.60% | 1.36B 559.25% | 1.35B 0.57% | 1.32B 2.27% | 490.10M 62.84% | 1.36B 178.11% | 1.42B 3.89% | 1.38B 2.30% | 1.58B 13.96% | 1.68B 6.33% | 1.64B 2.16% | 690.80M 57.88% | |
interest expense | 181.85M - | 175.50M 3.49% | 176.70M 0.69% | 181.23M 2.56% | 187.66M 3.55% | 177.36M 5.49% | 194.80M 9.83% | 182.40M 6.37% | 179.90M 1.37% | 184M 2.28% | 197.90M 7.55% | 187.10M 5.46% | 196.50M 5.02% | 200.80M 2.19% | 182.80M 8.96% | 209.70M 14.72% | 200.70M 4.29% | 217.40M 8.32% | 196.80M 9.48% | 192.20M 2.34% | 185.50M 3.49% | 167.60M 9.65% | 150.50M 10.20% | 149.40M 0.73% | 139.20M 6.83% | 132.40M 4.89% | 142.90M 7.93% | 147.60M 3.29% | 165.40M 12.06% | 189.60M 14.63% | 151.20M 20.25% | 129M 14.68% | 157.60M 22.17% | 163.70M 3.87% | ||||||||||
ebitda | 326.56M - | 479.40M 46.80% | 446.00M 6.97% | 289.33M 35.13% | 699.85M 141.88% | -31.79M 104.54% | 362.97M 1,241.74% | 568.27M 56.56% | 257.63M 54.66% | 343.90M 33.49% | 304.94M 11.33% | 555.70M 82.23% | 505.63M 9.01% | 461.01M 8.83% | 346.78M 24.78% | 399.30M 15.15% | 239.90M 39.92% | 332M 38.39% | 347.60M 4.70% | 462.20M 32.97% | 461.90M 0.06% | 453.70M 1.78% | 426.20M 6.06% | 709.10M 66.38% | 592.80M 16.40% | 511.10M 13.78% | 445.20M 12.89% | 474.70M 6.63% | 199.40M 57.99% | 399.50M 100.35% | 402.40M 0.73% | 545.40M 35.54% | 413.40M 24.20% | 395.80M 4.26% | 433.40M 9.50% | 505.70M 16.68% | 429.20M 15.13% | 485.60M 13.14% | 429.20M 11.61% | 566.20M 31.92% | 572.60M 1.13% | 467.90M 18.29% | 406.90M 13.04% | |
operating income | 183.08M - | 350.28M 91.33% | 319.00M 8.93% | 285.95M 10.36% | 352.33M 23.22% | 257.19M 27.00% | 236.89M 7.90% | 172.28M 27.27% | 126.93M 26.33% | 213.61M 68.29% | 177.79M 16.77% | 418M 135.11% | 377.77M 9.62% | 329.81M 12.69% | 213.06M 35.40% | 247.90M 16.35% | 103.40M 58.29% | 181.40M 75.44% | 203.40M 12.13% | 318.80M 56.74% | 285.30M 10.51% | 302.20M 5.92% | 315.50M 4.40% | 646.30M 104.85% | 355.40M 45.01% | 255.80M 28.02% | 211.80M 17.20% | 235.20M 11.05% | -27.90M 111.86% | 205.10M 835.13% | 165M 19.55% | 434.30M 163.21% | 218.90M 49.60% | 184.80M 15.58% | 233.30M 26.24% | 287.10M 23.06% | 238.30M 17.00% | 299.30M 25.60% | 261.20M 12.73% | 400.80M 53.45% | 211M 47.36% | 308.50M 46.21% | 234.50M 23.99% | |
depreciation and amortization | 128.48M - | 129.12M 0.50% | 127.00M 1.64% | 127.99M 0.78% | 121.96M 4.71% | 127.42M 4.48% | 126.08M 1.05% | 133.63M 5.99% | 129.17M 3.34% | 130.29M 0.86% | 127.16M 2.41% | 137.70M 8.29% | 127.86M 7.14% | 131.19M 2.60% | 133.42M 1.70% | 151.40M 13.48% | 136.50M 9.84% | 150.60M 10.33% | 144.20M 4.25% | 133.10M 7.70% | 128.90M 3.16% | 123.30M 4.34% | 123.10M 0.16% | 117.20M 4.79% | 218M 86.01% | 222.40M 2.02% | 231.10M 3.91% | 230.20M 0.39% | 211.80M 7.99% | 203.80M 3.78% | 212.90M 4.47% | 146.90M 31.00% | 180.80M 23.08% | 195.50M 8.13% | 196.70M 0.61% | 195.20M 0.76% | 184.50M 5.48% | 186.30M 0.98% | 168M 9.82% | 165.40M 1.55% | 159M 3.87% | 159.40M 0.25% | 172.40M 8.16% | |
total other income expenses net | -249.29M - | -244.15M 2.07% | -261.74M 7.21% | -125.13M 52.19% | -439.18M 250.98% | 203.56M 146.35% | -187.48M 192.10% | -96.40M 48.58% | -193.37M 100.58% | -181.85M 5.96% | -175.50M 3.49% | -176.70M 0.69% | -181.23M 2.56% | -187.66M 3.55% | -177.06M 5.65% | -296M 67.18% | -182.40M 38.38% | -179.90M 1.37% | -184M 2.28% | -187.60M 1.96% | -139.40M 25.69% | -168.30M 20.73% | -213.20M 26.68% | -491.10M 130.35% | -190.30M 61.25% | -167.80M 11.82% | -215.10M 28.19% | -187.50M 12.83% | -176.70M 5.76% | -194.90M 10.30% | -143.10M 26.58% | -186.30M 30.19% | -135.70M 27.16% | -123.70M 8.84% | -129M 4.28% | -119.50M 7.36% | -141.20M 18.16% | -165.40M 17.14% | -189.60M 14.63% | -151.20M 20.25% | 249.90M 265.28% | -157.60M 163.07% | -74.90M 52.47% | |
income before tax | -66.22M - | 106.14M 260.29% | 57.26M 46.05% | 160.82M 180.85% | -86.84M 154.00% | 460.75M 630.57% | 49.41M 89.28% | 75.88M 53.59% | -66.44M 187.56% | 31.76M 147.80% | 2.29M 92.79% | 241.30M 10,437.12% | 196.54M 18.55% | 142.16M 27.67% | 36.00M 74.68% | -48.10M 233.61% | -79M 64.24% | 1.50M 101.90% | 19.40M 1,193.33% | 131.20M 576.29% | 145.90M 11.20% | 133.90M 8.22% | 102.30M 23.60% | 155.20M 51.71% | 165.10M 6.38% | 88M 46.70% | -3.30M 103.75% | 47.70M 1,545.45% | -204.60M 528.93% | 10.20M 104.99% | 21.90M 114.71% | 248M 1,032.42% | 83.20M 66.45% | 61.10M 26.56% | 104.30M 70.70% | 167.60M 60.69% | 97.10M 42.06% | 133.90M 37.90% | 71.60M 46.53% | 249.60M 248.60% | 460.90M 84.66% | 150.90M 67.26% | 159.60M 5.77% | |
income tax expense | 37.77M - | 35.79M 5.23% | 18.04M 49.61% | 28.71M 59.18% | 23.30M 18.84% | 120.30M 416.30% | 43.67M 63.70% | 25.43M 41.75% | 30.65M 20.49% | 28.61M 6.65% | -22.30M 177.95% | 49.10M 320.19% | 68.23M 38.96% | 61.68M 9.60% | 24.23M 60.72% | 26.50M 9.38% | 15.60M 41.13% | -11.50M 173.72% | 18.30M 259.13% | 42.40M 131.69% | 62.60M 47.64% | 55.10M 11.98% | 45.30M 17.79% | 62.70M 38.41% | 63.50M 1.28% | 19.90M 68.66% | -131M 758.29% | -205.50M 56.87% | -35.20M 82.87% | -6.70M 80.97% | 10.50M 256.72% | 87.10M 729.52% | 25.10M 71.18% | 29M 15.54% | 24.10M 16.90% | 17.40M 27.80% | 15.40M 11.49% | 33.50M 117.53% | 1.40M 95.82% | 74M 5,185.71% | 47.30M 36.08% | 29.90M 36.79% | 47.20M 57.86% | |
net income | -103.98M - | 70.34M 167.65% | 39.23M 44.24% | 132.11M 236.78% | -110.14M 183.37% | 340.45M 409.11% | 5.74M 98.31% | 50.45M 779.21% | -97.09M 292.44% | 3.15M 103.25% | 24.59M 679.86% | 192.20M 681.65% | 128.31M 33.24% | 80.48M 37.28% | 11.77M 85.37% | -74.60M 733.65% | -94.60M 26.81% | 13M 113.74% | 1.10M 91.54% | 88.80M 7,972.73% | 77.60M 12.61% | 83.20M 7.22% | 38.10M 54.21% | 75.80M 98.95% | 93.90M 23.88% | 56.10M 40.26% | 82.40M 46.88% | 158.20M 91.99% | -169.40M 207.08% | 16.90M 109.98% | 11.40M 32.54% | -77.60M 780.70% | 25.20M 132.47% | -100.90M 500.40% | 80.20M 179.48% | 150.20M 87.28% | 81.70M 45.61% | 100.40M 22.89% | 70.20M 30.08% | 175.60M 150.14% | 413.60M 135.54% | 121M 70.74% | 112.40M 7.11% | |
weighted average shs out | 5.42M - | 5.42M 0.01% | 5.42M 0.05% | 6.33M 16.82% | 5.61M 11.40% | 6.00M 6.98% | 6.31M 5.11% | 6.33M 0.38% | 6.34M 0.19% | 6.31M 0.56% | 6.34M 0.50% | 6.34M 0.06% | 6.34M 0.01% | 6.34M 0.01% | 6.33M 0.16% | 6.34M 0.22% | 6.34M 0.05% | 6.34M 0.02% | 6.47M 2.04% | 6.34M 1.98% | 6.35M 0.04% | 6.34M 0.06% | 6.34M 0.03% | 6.33M 0.16% | 6.34M 0.10% | 6.34M 0.05% | 6.34M 0.07% | 6.33M 0.22% | 6.34M 0.16% | 6.33M 0.16% | 6.33M 0.06% | 6.33M 0% | 6.34M 0.13% | 6.34M 0.06% | 6.34M 0.03% | 6.34M 0.02% | 6.34M 0.05% | 6.34M 0.00% | 6.34M 0.05% | 6.79M 7.10% | 6.34M 6.63% | 6.79M 7.10% | 6.79M 0% | |
weighted average shs out dil | 5.42M - | 5.42M 0.01% | 5.42M 0.05% | 6.33M 16.82% | 5.64M 10.95% | 6.00M 6.49% | 6.31M 5.05% | 6.33M 0.38% | 6.34M 0.19% | 6.31M 0.56% | 6.34M 0.50% | 6.34M 0.06% | 6.34M 0.01% | 6.34M 0.01% | 6.35M 0.19% | 6.34M 0.12% | 6.34M 0.05% | 6.34M 0.02% | 6.47M 2.04% | 6.34M 1.97% | 6.35M 0.03% | 6.34M 0.06% | 6.34M 0.03% | 6.33M 0.16% | 6.34M 0.10% | 6.34M 0.05% | 6.34M 0.07% | 6.33M 0.22% | 6.34M 0.16% | 6.33M 0.16% | 6.33M 0.06% | 6.33M 0% | 6.35M 0.23% | 6.34M 0.15% | 6.34M 0.03% | 6.35M 0.10% | 6.34M 0.13% | 6.34M 0.00% | 6.34M 0.05% | 6.79M 7.10% | 6.34M 6.63% | 6.79M 7.10% | 6.79M 0% | |
eps | -19.20 - | 12.99 167.66% | 7.24 44.26% | 20.87 188.26% | -19.54 193.63% | 56.72 390.28% | 0.91 98.40% | 7.97 775.82% | -15.31 292.10% | 0.50 103.27% | 3.88 676% | 30.31 681.19% | 20.22 33.29% | 15.79 21.91% | 2.96 81.25% | -11.76 497.30% | -14.92 26.87% | 2.05 113.74% | 0.17 91.71% | 14 8,135.29% | 12.23 12.64% | 13.12 7.28% | 6.01 54.19% | 11.98 99.33% | 14.82 23.71% | 8.85 40.28% | 12.99 46.78% | 24.99 92.38% | -26.72 206.92% | 2.67 109.99% | 1.80 32.58% | -12.25 780.56% | 3.97 132.41% | -15.92 501.01% | 12.65 179.46% | 23.69 87.27% | 12.89 45.59% | 15.84 22.89% | 11.07 30.11% | 25.86 133.60% | 65.22 152.20% | 17.82 72.68% | 16.55 7.13% | |
epsdiluted | -19.20 - | 12.99 167.66% | 7.24 44.26% | 20.87 188.26% | -19.54 193.63% | 56.72 390.28% | 0.91 98.40% | 7.97 775.82% | -15.31 292.10% | 0.50 103.27% | 3.88 676% | 30.31 681.19% | 20.22 33.29% | 15.79 21.91% | 2.96 81.25% | -11.76 497.30% | -14.92 26.87% | 2.05 113.74% | 0.17 91.71% | 14 8,135.29% | 12.23 12.64% | 13.12 7.28% | 6.01 54.19% | 11.98 99.33% | 14.82 23.71% | 8.85 40.28% | 12.99 46.78% | 24.99 92.38% | -26.72 206.92% | 2.67 109.99% | 1.80 32.58% | -12.25 780.56% | 3.97 132.41% | -15.92 501.01% | 12.65 179.46% | 23.67 87.11% | 12.89 45.54% | 15.84 22.89% | 11.07 30.11% | 25.86 133.60% | 65.22 152.20% | 17.82 72.68% | 16.55 7.13% |
All numbers in INR (except ratios and percentages)