av/equitas--big.svg

NSE:EQUITAS

Equitas Holdings Limited

  • Stock

INR

Last Close

120.30

02/02 10:00

Market Cap

40.50B

Beta: 0.95

Volume Today

692.14K

Avg: 1.55M

PE Ratio

26.44

PFCF: −112.88

Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
net income
741.56M
-
1.07B
43.75%
1.67B
56.80%
1.59B
4.65%
313.59M
80.32%
2.71B
765.18%
3.16B
16.53%
6.56B
107.51%
2.89B
55.93%
depreciation and amortization
61.95M
-
84.30M
36.07%
137.10M
62.63%
374.75M
173.35%
891.35M
137.85%
927.60M
4.07%
1.45B
56.82%
1.27B
12.67%
1.27B
0.12%
deferred income tax
-596.70M
-
965.80M
261.86%
188.60M
80.47%
3.61B
1,813.47%
stock based compensation
126.20M
-
111.30M
11.81%
174.40M
56.69%
192.40M
10.32%
change in working capital
-8.73B
-
-12.44B
42.56%
-14.80B
18.95%
-4.49B
69.64%
-22.21B
394.35%
10.01B
145.06%
-20.44B
304.21%
14.62B
171.51%
-10.56B
172.25%
accounts receivables
-200K
-
-21.60M
10,700%
-26.30M
21.76%
-44.50M
69.20%
inventory
16.54B
-
-20.21B
222.19%
13.80B
168.27%
-12.13B
187.89%
accounts payables
127.50M
-
512.10M
301.65%
218.10M
57.41%
350.50M
60.71%
other working capital
-6.66B
-
-717.30M
89.23%
625.20M
187.16%
1.26B
101.89%
other non cash items
42.25M
-
-257.63M
709.73%
-740.96M
187.61%
-17.51M
97.64%
7.99B
45,747.26%
5.14B
35.73%
5.03B
2.12%
4.60B
8.62%
3.17B
31.12%
net cash provided by operating activities
-7.88B
-
-11.55B
46.53%
-13.73B
18.91%
-2.54B
81.49%
-13.01B
411.89%
18.32B
240.77%
-9.72B
153.05%
27.41B
382.06%
571M
97.92%
investments in property plant and equipment
-100.47M
-
-283.55M
182.21%
-537.90M
89.71%
-3.12B
480.04%
-610.81M
80.42%
-541.70M
11.31%
-749M
38.27%
-501.30M
33.07%
-929.80M
85.48%
acquisitions net
69.30M
-
24.80M
64.21%
2.39B
9,533.47%
17.70M
99.26%
purchases of investments
-8.92B
-
-1.75B
80.32%
-18.89B
-
-19.71B
4.38%
-72.80M
99.63%
-6.70M
90.80%
-1.60M
76.12%
-37M
2,212.50%
sales maturities of investments
8.92B
-
34.01M
99.62%
1.64B
4,711.00%
590.20M
-
4.20M
99.29%
56.50M
1,245.24%
19.30M
65.84%
other investing activites
961.18M
-
-294.53M
130.64%
-177.51M
39.73%
218.97M
223.36%
637.08M
190.94%
-598.70M
-
-2.38B
296.84%
37M
101.56%
net cash used for investing activites
860.71M
-
-2.30B
367.11%
920.90M
140.06%
-21.79B
2,465.77%
-19.69B
9.64%
45M
100.23%
-1.33B
3,045.33%
-433.20M
67.32%
-892.80M
106.09%
debt repayment
-4.23B
-
-11.91B
181.37%
-13.91B
16.85%
-10.95B
-
-21.34B
94.99%
-22.56B
5.69%
-17.16B
23.92%
common stock issued
2.00B
-
3.29B
64.64%
35.18M
98.93%
7.31B
20,672.85%
146.57M
97.99%
58.50M
60.09%
2.48B
4,138.12%
2.85B
14.92%
5.78B
102.76%
common stock repurchased
-3.80M
-
-2.90M
23.68%
-148.16M
5,009.07%
17.16B
11,684.07%
dividends paid
-10.95B
-
-21.34B
94.97%
-1.02B
95.21%
-400K
99.96%
other financing activites
9.94B
-
23.66B
138.04%
30.42B
28.56%
18.27B
39.94%
34.06B
86.41%
4.55B
86.65%
64.02B
1,307.89%
2.38B
96.29%
-17.95B
855.54%
net cash used provided by financing activities
7.71B
-
15.04B
95.24%
16.55B
9.99%
25.58B
54.59%
34.20B
33.72%
-17.29B
150.55%
23.81B
237.71%
-18.51B
177.72%
-12.18B
34.21%
effect of forex changes on cash
-1.07B
-
-12.76B
1,092.67%
-8.46B
33.70%
12.48B
247.60%
net change in cash
685.71M
-
1.20B
74.65%
3.74B
212.04%
1.25B
66.55%
1.51B
20.57%
1.07B
28.95%
12.77B
1,092.68%
8.47B
33.70%
-12.50B
247.60%
cash at beginning of period
3.09B
-
3.77B
22.20%
4.97B
31.73%
8.71B
75.16%
9.96B
14.35%
11.48B
15.31%
12.55B
9.27%
25.33B
101.84%
33.79B
33.43%
10.10B
70.12%
cash at end of period
3.77B
-
4.97B
31.73%
8.71B
75.16%
9.96B
14.35%
11.47B
15.13%
12.55B
9.50%
25.32B
101.68%
33.79B
33.47%
21.30B
36.98%
10.10B
52.59%
operating cash flow
-7.88B
-
-11.55B
46.53%
-13.73B
18.91%
-2.54B
81.49%
-13.01B
411.89%
18.32B
240.77%
-9.72B
153.05%
27.41B
382.06%
571M
97.92%
capital expenditure
-100.47M
-
-283.55M
182.21%
-537.90M
89.71%
-3.12B
480.04%
-610.81M
80.42%
-541.70M
11.31%
-749M
38.27%
-501.30M
33.07%
-929.80M
85.48%
free cash flow
-7.98B
-
-11.83B
48.24%
-14.27B
20.60%
-5.66B
60.32%
-13.62B
140.60%
17.77B
230.48%
-10.47B
158.88%
26.90B
357.08%
-358.80M
101.33%

All numbers in INR (except ratios and percentages)