NSE:ESTER
Ester Industries Limited
- Stock
Last Close
122.70
29/04 09:59
Market Cap
7.96B
Beta: 0.55
Volume Today
342.97K
Avg: 109.20K
PE Ratio
−9.59
PFCF: 1,639.22
Dividend Yield
0.53%
Payout:0%
Jun '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.03B - | 2.31B 14.01% | 2.40B 3.80% | 2.32B 3.45% | 2.41B 4.05% | 2.13B 11.72% | 2.09B 2.04% | 2.11B 1.17% | 2.02B 4.15% | 1.74B 13.88% | 1.83B 5.36% | 1.66B 9.42% | 1.63B 1.75% | 1.77B 8.58% | 1.99B 12.29% | 1.88B 5.33% | 1.97B 4.59% | 2.02B 2.56% | 2.21B 9.37% | 2.27B 2.54% | 2.76B 21.91% | 2.70B 2.37% | 2.51B 7.15% | 2.84B 13.37% | 2.54B 10.44% | 2.46B 3.17% | 2.50B 1.58% | 1.89B 24.65% | 2.51B 32.87% | 2.56B 2.05% | 2.93B 14.79% | 3.19B 8.67% | 3.33B 4.42% | 3.66B 9.79% | 3.86B 5.62% | 3.24B 16.02% | 3.02B 6.74% | 1.93B 36.27% | 2.95B 52.88% | 2.58B 12.58% | 2.61B 1.47% | 2.68B 2.44% | |
cost of revenue | 1.48B - | 1.66B 11.96% | 2.62B 57.62% | 1.65B 36.94% | 1.70B 2.92% | 1.52B 10.52% | 2.35B 54.70% | 1.33B 43.47% | 1.26B 5.35% | 1.11B 12.02% | 2.18B 96.75% | 1.06B 51.28% | 1.08B 2.01% | 1.17B 7.83% | 1.36B 16.59% | 1.23B 9.52% | 1.37B 11.45% | 1.35B 1.26% | 1.44B 6.12% | 1.51B 5.23% | 1.94B 28.22% | 1.88B 2.94% | 2.81B 49.53% | 1.77B 37.02% | 1.55B 12.27% | 1.47B 5.67% | 2.55B 74.14% | 871.12M 65.89% | 1.19B 36.64% | 1.39B 16.90% | 2.80B 101.40% | 1.92B 31.47% | 2.08B 8.29% | 2.31B 10.86% | 3.89B 68.93% | 1.89B 51.49% | 1.96B 3.66% | 1.26B 35.42% | 2.03B 60.32% | 1.76B 13.41% | 1.85B 5.62% | 2.34B 26.09% | |
gross profit | 545.88M - | 652.62M 19.56% | -215.72M 133.05% | 667.89M 409.61% | 713.57M 6.84% | 609.54M 14.58% | -264.77M 143.44% | 781.19M 395.04% | 764.79M 2.10% | 635.32M 16.93% | -341.63M 153.77% | 601.74M 276.14% | 551.36M 8.37% | 606.76M 10.05% | 631.09M 4.01% | 654.50M 3.71% | 600.04M 8.32% | 667.89M 11.31% | 774.41M 15.95% | 755.44M 2.45% | 825.44M 9.27% | 816.93M 1.03% | -307.89M 137.69% | 1.07B 447.11% | 989.49M 7.41% | 996.95M 0.75% | -51.45M 105.16% | 1.01B 2,071.74% | 1.31B 29.63% | 1.16B 11.40% | 132.24M 88.65% | 1.27B 859.41% | 1.25B 1.45% | 1.35B 8.01% | -33.41M 102.47% | 1.35B 4,150.17% | 1.07B 21.26% | 662.59M 37.83% | 918.71M 38.66% | 819.81M 10.77% | 758.93M 7.43% | 338.89M 55.35% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 146.72M - | 171.45M 16.85% | 125.94M 26.54% | 175.32M 39.21% | 704.82M 302.01% | 580.80M 17.60% | 671.52M 15.62% | 144.87M 78.43% | 699.59M 382.90% | 705.66M 0.87% | |||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 472.51M - | 543.98M 15.13% | -332.54M 161.13% | 544.04M 263.60% | 596.04M 9.56% | 553.16M 7.19% | -368.50M 166.62% | 619.41M 268.09% | 611.30M 1.31% | 593.27M 2.95% | -423.80M 171.43% | 544.61M 228.50% | 550.19M 1.02% | 573.66M 4.27% | 558.19M 2.70% | 572.03M 2.48% | 527.66M 7.76% | 580.48M 10.01% | 613.95M 5.77% | 10.09M 98.36% | 15.13M 50% | 7.75M 48.77% | -27.97M 460.86% | 19.21M 168.66% | 20.34M 5.88% | 22.87M 12.48% | -49.88M 318.09% | 18.85M 137.78% | 21.69M 15.10% | 23.39M 7.81% | -53.14M 327.23% | 20.66M 138.88% | 29.83M 44.38% | 16.61M 44.31% | -47.87M 388.20% | 22.19M 146.35% | 38.56M 73.82% | 76.82M 99.21% | -13.40M 117.44% | 93.98M 801.32% | 97.84M 4.11% | 46.15M 52.83% | |
cost and expenses | 1.95B - | 2.20B 12.73% | 2.28B 3.62% | 2.19B 3.94% | 2.29B 4.57% | 2.07B 9.66% | 1.98B 4.38% | 1.95B 1.70% | 1.87B 4.07% | 1.70B 9.05% | 1.75B 3.13% | 1.60B 8.43% | 1.63B 1.67% | 1.74B 6.63% | 1.92B 10.23% | 1.80B 6.03% | 1.90B 5.36% | 1.93B 1.87% | 2.05B 6.01% | 2.09B 1.89% | 2.59B 23.86% | 2.50B 3.34% | 2.24B 10.48% | 2.41B 7.64% | 2.19B 9.24% | 2.13B 2.73% | 2.02B 5.22% | 1.47B 27.15% | 1.90B 29.13% | 2.11B 11.01% | 2.39B 13.26% | 2.66B 11.68% | 2.87B 7.88% | 3.15B 9.48% | 3.28B 4.24% | 2.75B 16.30% | 2.89B 5.22% | 2.04B 29.31% | 2.99B 46.49% | 2.74B 8.49% | 2.88B 5.35% | 3.04B 5.56% | |
operating expenses | 472.51M - | 543.98M 15.13% | -332.54M 161.13% | 544.04M 263.60% | 596.04M 9.56% | 553.16M 7.19% | -368.50M 166.62% | 619.41M 268.09% | 611.30M 1.31% | 593.27M 2.95% | -423.80M 171.43% | 544.61M 228.50% | 550.19M 1.02% | 573.66M 4.27% | 558.19M 2.70% | 572.03M 2.48% | 527.66M 7.76% | 580.48M 10.01% | 613.95M 5.77% | 577.53M 5.93% | 649.40M 12.44% | 620.07M 4.52% | -573.96M 192.56% | 638.65M 211.27% | 633.27M 0.84% | 661.62M 4.48% | -536.69M 181.12% | 598.31M 211.48% | 707.13M 18.19% | 714.73M 1.08% | -416.94M 158.34% | 743.56M 278.34% | 794.33M 6.83% | 840.81M 5.85% | -615.00M 173.14% | 855.92M 239.17% | 930.23M 8.68% | 777.26M 16.44% | 963.70M 23.99% | 981.60M 1.86% | 1.03B 4.86% | 705.66M 31.44% | |
interest expense | 97.76M - | 97.44M - | 90.98M 6.63% | 84.41M 7.22% | 44.52M 47.25% | 79.88M 79.41% | 80.87M 1.24% | 85.86M 6.17% | 83.94M 2.24% | 81.14M - | 81.57M 0.53% | 80.66M 1.12% | 85.22M 5.66% | 90.54M 6.24% | 88.50M 2.26% | 65.80M 25.64% | 73.26M 11.33% | 70.26M 4.10% | 52.61M 25.12% | 36.73M 30.18% | 41.29M 12.41% | 40.24M 2.54% | 47.10M 17.05% | 44.78M 4.93% | 49.76M 11.11% | 53.06M 6.64% | 60.76M 14.51% | 75.89M 24.91% | 66.26M 12.69% | 78.34M 18.22% | 80.88M 3.24% | 137.87M 70.46% | 167.56M 21.54% | 177.09M 5.69% | 179.20M 1.19% | ||||||||
ebitda | 145.91M - | 186.33M 27.70% | 194.70M 4.49% | 202.87M 4.20% | 193.67M 4.53% | 134.28M 30.67% | 160.38M 19.44% | 250.12M 55.95% | 231.72M 7.36% | 122.17M 47.27% | 121.70M 0.38% | 129.97M 6.79% | 81.15M 37.57% | 109.16M 34.52% | 150.18M 37.58% | 159.52M 6.22% | 150.02M 5.95% | 165.90M 10.59% | 237.53M 43.18% | 266.90M 12.37% | 272.40M 2.06% | 286.78M 5.28% | 298.57M 4.11% | 535.00M 79.19% | 464.98M 13.09% | 448.07M 3.64% | 523.26M 16.78% | 523.18M 0.02% | 717.68M 37.18% | 562.10M 21.68% | 576.74M 2.60% | 637.96M 10.62% | 581.22M 8.89% | 625.68M 7.65% | 643.40M 2.83% | 615.21M 4.38% | 272.44M 55.71% | 62.56M 77.04% | 86.47M 38.21% | 95.03M 9.91% | -4.35M 104.58% | -194.98M 4,383.28% | |
operating income | 15.30M - | 13.67M 10.63% | 35.64M 160.65% | 27.11M 23.92% | 13.19M 51.34% | -38.36M 390.75% | 46.81M 222.04% | 57.61M 23.05% | 59.59M 3.45% | -44.19M 174.15% | -4.69M 89.39% | -23.54M 402.15% | -74.58M 216.80% | -51.62M 30.79% | 72.90M 241.23% | -2.00M 102.75% | -8.76M 337.49% | 5.84M 166.64% | 160.46M 2,647.65% | 177.91M 10.87% | 176.04M 1.05% | 196.86M 11.82% | 266.07M 35.16% | 430.06M 61.63% | 356.22M 17.17% | 335.33M 5.86% | 485.24M 44.70% | 416.07M 14.25% | 607.82M 46.08% | 450.25M 25.92% | 549.18M 21.97% | 525.11M 4.38% | 455.98M 13.17% | 509.66M 11.77% | -142.52M 127.96% | 497.44M 449.03% | 174.02M 65.02% | -37.85M 121.75% | -58.39M 54.25% | -161.79M 177.08% | -172.51M 6.63% | -366.77M 112.61% | |
depreciation and amortization | 72.55M - | 77.69M 7.08% | 77.88M 0.25% | 79.01M 1.45% | 82.72M 4.69% | 77.89M 5.83% | 81.44M 4.55% | 95.08M 16.75% | 81.14M 14.66% | 81.95M 1.00% | 65.45M 20.14% | 73.64M 12.51% | 74.86M 1.66% | 74.92M 0.08% | 77.28M 3.16% | 77.04M 0.31% | 77.64M 0.78% | 78.49M 1.09% | 77.06M 1.82% | 78.90M 2.38% | 81.22M 2.94% | 82.17M 1.17% | 81.86M 0.38% | 85.73M 4.73% | 88.42M 3.14% | 89.86M 1.62% | 88.76M 1.22% | 88.26M 0.57% | 88.17M 0.10% | 88.46M 0.33% | 87.45M 1.14% | 92.18M 5.41% | 95.41M 3.50% | 99.41M 4.19% | 99.73M 0.32% | 95.58M 4.17% | 98.43M 2.98% | 100.41M 2.02% | 144.85M 44.26% | 162.84M 12.42% | 168.16M 3.26% | 171.79M 2.16% | |
total other income expenses net | -58.06M - | -94.97M 63.56% | -81.18M 14.52% | -96.74M 19.17% | -104.33M 7.85% | -94.75M 9.19% | -56.91M 39.93% | -104.17M 83.03% | -93.89M 9.87% | -86.23M 8.16% | -86.86M 0.72% | -80.68M 7.12% | -75.75M 6.10% | -84.73M 11.85% | -83.94M 0.93% | -84.48M 0.64% | -81.14M 3.95% | -81.57M 0.53% | -80.66M 1.12% | -75.13M 6.85% | -75.41M 0.37% | -80.75M 7.07% | -115.16M 42.62% | -54.05M 53.06% | -49.92M 7.64% | -29.74M 40.44% | -87.48M 194.17% | -22.44M 74.34% | -18.55M 17.35% | -23.72M 27.85% | -104.67M 341.34% | -29.10M 72.20% | -23.23M 20.15% | -44.15M 90.03% | -71.85M 62.74% | -44.08M 38.66% | -78.34M 77.73% | -80.88M 3.24% | -137.87M 70.46% | -73.58M 46.63% | -177.09M 140.66% | -133.04M 24.87% | |
income before tax | 15.30M - | 13.67M 10.63% | 35.64M 160.65% | 27.11M 23.92% | 13.19M 51.34% | -38.36M 390.75% | 46.81M 222.04% | 57.61M 23.05% | 59.59M 3.45% | -44.19M 174.15% | -4.69M 89.39% | -23.54M 402.15% | -74.58M 216.80% | -51.62M 30.79% | -11.04M 78.61% | -2.00M 81.86% | -8.76M 337.49% | 5.84M 166.64% | 79.81M 1,266.58% | 102.78M 28.78% | 100.63M 2.09% | 116.11M 15.38% | 150.91M 29.97% | 376.01M 149.16% | 306.29M 18.54% | 305.60M 0.23% | 397.76M 30.16% | 393.63M 1.04% | 589.27M 49.70% | 426.54M 27.62% | 444.51M 4.21% | 496.02M 11.59% | 432.74M 12.76% | 465.51M 7.57% | 467.77M 0.49% | 453.37M 3.08% | 95.68M 78.90% | -118.73M 224.10% | -196.26M 65.30% | -235.37M 19.93% | -349.60M 48.53% | -499.81M 42.97% | |
income tax expense | 5.12M - | 5.14M 0.37% | 22.56M 338.74% | 9.44M 58.16% | 4.05M 57.10% | -12.94M 419.59% | 9.83M 175.94% | 19.24M 95.84% | 19.86M 3.23% | -14.60M 173.50% | -1.79M 87.77% | -7.64M 327.60% | -24.17M 216.46% | -16.12M 33.29% | -4.96M 69.20% | -652K 86.87% | -2.17M 233.45% | 1.02M 146.73% | 23.75M 2,237.89% | 28.73M 20.97% | 27.74M 3.45% | 32.52M 17.22% | 70.37M 116.40% | 136.54M 94.02% | 113.84M 16.63% | 111.65M 1.92% | 28.65M 74.34% | 99.82M 248.43% | 147.36M 47.62% | 111.28M 24.48% | 120.54M 8.32% | 126.68M 5.09% | 109.38M 13.66% | 120.32M 10.00% | 138.51M 15.12% | 117.51M 15.16% | 49.73M 57.68% | -26.05M 152.39% | -18.75M 28.03% | -14.72M 21.46% | -45.17M 206.81% | -51.64M 14.30% | |
net income | 10.18M - | 8.53M 16.17% | 12.70M 48.90% | 17.68M 39.16% | 9.14M 48.27% | -25.42M 377.98% | 36.99M 245.51% | 38.37M 3.72% | 39.73M 3.56% | -29.59M 174.48% | -2.90M 90.19% | -15.90M 448.04% | -50.41M 216.97% | -35.50M 29.58% | -6.07M 82.89% | -1.35M 77.76% | -6.59M 387.71% | 4.82M 173.21% | 56.05M 1,062.00% | 74.04M 32.09% | 72.89M 1.56% | 83.59M 14.69% | 80.54M 3.65% | 239.47M 197.33% | 192.46M 19.63% | 193.95M 0.77% | 369.12M 90.32% | 293.81M 20.40% | 441.91M 50.41% | 315.26M 28.66% | 323.96M 2.76% | 369.33M 14.00% | 323.36M 12.45% | 345.19M 6.75% | 329.26M 4.61% | 415.68M 26.25% | 1.24B 198.01% | -92.68M 107.48% | -197.99M 113.62% | -220.65M 11.45% | -304.42M 37.97% | -448.18M 47.22% | |
weighted average shs out | 63.60M - | 60.94M 4.19% | 83.38M 36.83% | 63.13M 24.28% | 60.97M 3.43% | 62.00M 1.70% | 83.38M 34.48% | 71.05M 14.79% | 84.53M 18.98% | 73.97M 12.49% | 82.78M 11.90% | 81.37M 1.70% | 82.64M 1.56% | 83.55M 1.09% | 85.02M 1.77% | 67.55M 20.55% | 82.36M 21.93% | 80.40M 2.38% | 83.66M 4.06% | 83.19M 0.56% | 83.78M 0.71% | 83.59M 0.22% | 83.01M 0.70% | 83.44M 0.52% | 83.32M 0.15% | 83.24M 0.09% | 83.34M 0.13% | 83.47M 0.15% | 83.38M 0.11% | 83.40M 0.03% | 83.34M 0.07% | 83.37M 0.03% | 83.34M 0.04% | 83.38M 0.05% | 83.12M 0.32% | 83.39M 0.34% | 83.39M 0.00% | 83.39M 0% | 83.39M 0% | 83.39M 0% | 83.39M 0% | 83.39M 0% | |
weighted average shs out dil | 63.60M - | 60.94M 4.19% | 83.38M 36.83% | 80.35M 3.63% | 60.97M 24.12% | 62.00M 1.70% | 83.38M 34.48% | 73.78M 11.51% | 88.29M 19.67% | 73.97M 16.22% | 83.38M 12.72% | 81.37M 2.41% | 83.76M 2.94% | 83.55M 0.26% | 86.77M 3.86% | 67.55M 22.15% | 82.36M 21.93% | 80.40M 2.38% | 83.66M 4.06% | 83.19M 0.56% | 83.78M 0.71% | 83.59M 0.22% | 83.38M 0.26% | 83.44M 0.07% | 83.32M 0.15% | 83.24M 0.09% | 83.38M 0.17% | 83.47M 0.11% | 83.38M 0.11% | 83.40M 0.03% | 83.40M 0% | 83.37M 0.04% | 83.34M 0.04% | 83.38M 0.05% | 83.36M 0.02% | 83.47M 0.13% | 83.42M 0.06% | 83.39M 0.03% | 83.39M 0% | 83.39M 0% | 83.39M 0% | 83.39M 0% | |
eps | 0.16 - | 0.14 12.50% | 0.15 7.14% | 0.28 86.67% | 0.15 46.43% | -0.41 373.33% | 0.44 207.32% | 0.54 22.73% | 0.47 12.96% | -0.40 185.11% | -0.03 91.30% | -0.20 474.71% | -0.60 200.00% | -0.42 30% | -0.07 83.33% | -0.02 71.43% | -0.08 300% | 0.06 175.00% | 0.67 1,016.67% | 0.89 32.84% | 0.87 2.25% | 1 14.94% | 0.97 3.00% | 2.87 195.88% | 2.31 19.51% | 2.33 0.87% | 4.43 90.13% | 3.52 20.54% | 5.30 50.57% | 3.78 28.68% | 3.88 2.65% | 4.43 14.18% | 3.88 12.42% | 4.14 6.70% | 3.96 4.35% | 4.98 25.76% | 14.85 198.19% | -1.11 107.47% | -2.37 113.51% | -2.65 11.81% | -3.65 37.74% | -5.37 47.12% | |
epsdiluted | 0.16 - | 0.14 12.50% | 0.15 7.14% | 0.22 46.67% | 0.10 54.55% | -0.41 510.00% | 0.44 207.32% | 0.52 18.18% | 0.45 13.46% | -0.40 188.89% | -0.03 91.30% | -0.20 474.71% | -0.60 200.00% | -0.42 30% | -0.07 83.33% | -0.02 71.43% | -0.08 300% | 0.06 175.00% | 0.67 1,016.67% | 0.89 32.84% | 0.87 2.25% | 1 14.94% | 0.97 3.00% | 2.87 195.88% | 2.31 19.51% | 2.33 0.87% | 4.43 90.13% | 3.52 20.54% | 5.30 50.57% | 3.78 28.68% | 3.88 2.65% | 4.43 14.18% | 3.88 12.42% | 4.14 6.70% | 3.95 4.59% | 4.98 26.08% | 14.85 198.19% | -1.11 107.47% | -2.37 113.51% | -2.65 11.81% | -3.65 37.74% | -5.37 47.12% |
All numbers in INR (except ratios and percentages)