NSE:FIEMIND
Fiem Industries Limited
- Stock
Last Close
1,196.80
06/05 09:59
Market Cap
31.04B
Beta: 0.94
Volume Today
42.03K
Avg: 48.20K
PE Ratio
20.68
PFCF: -
Dividend Yield
1.28%
Payout:0%
Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.60B - | 3.93B 9.28% | 3.32B 15.51% | 3.54B 6.75% | 3.57B 0.68% | 3.69B 3.46% | 3.24B 12.37% | 3.19B 1.33% | 659.04M 79.35% | 3.71B 463.50% | 3.55B 4.30% | 4.15B 16.76% | 2.72B 34.39% | 4.16B 52.90% | 3.86B 7.35% | 4.84B 25.37% | 4.42B 8.59% | 5.21B 17.95% | 4.38B 16.00% | 4.33B 1.15% | 4.71B 8.75% | 5.06B 7.58% | 4.83B 4.54% | |
cost of revenue | 2.26B - | 2.52B 11.63% | 2.03B 19.68% | 3.47B 71.24% | 2.25B 35.32% | 2.29B 2.13% | 1.93B 15.80% | 3.12B 61.34% | 480.40M 84.59% | 2.32B 382.18% | 2.21B 4.51% | 3.52B 59.29% | 1.67B 52.66% | 2.69B 61.03% | 2.45B 8.61% | 4.25B 73.16% | 2.77B 34.79% | 3.24B 16.85% | 2.70B 16.77% | 2.61B 3.29% | 2.93B 12.19% | 3.12B 6.62% | 2.94B 5.74% | |
gross profit | 1.33B - | 1.40B 5.29% | 1.29B 8.02% | 71.18M 94.49% | 1.32B 1,757.03% | 1.40B 5.72% | 1.30B 6.73% | 75.61M 94.20% | 178.64M 136.25% | 1.40B 682.20% | 1.34B 3.96% | 626.28M 53.33% | 1.05B 68.39% | 1.48B 40.03% | 1.40B 5.05% | 584.63M 58.31% | 1.65B 181.85% | 1.97B 19.80% | 1.68B 14.74% | 1.72B 2.26% | 1.78B 3.53% | 1.95B 9.16% | 1.89B 2.60% | |
selling and marketing expenses | ||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||
selling general and administrative expenses | 556.43M - | 529.56M 4.83% | 566.76M 7.03% | 568.23M 0.26% | 653.60M 15.02% | 524.06M 19.82% | 549.33M 4.82% | 680.85M 23.94% | 559.39M 17.84% | 553.35M 1.08% | ||||||||||||||
research and development expenses | 95.57M - | 187.54M - | ||||||||||||||||||||||
other expenses | 3.06M - | 2.43M 20.63% | 1.35M 44.28% | -5.76M 526.09% | 2.16M 137.47% | 1.74M 19.31% | 8.82M 405.85% | -11.50M 230.46% | 3.05M 126.48% | 2.62M 13.85% | 7.67M 192.38% | -12.19M 258.89% | 3.45M 128.33% | 9.28M 168.53% | 7.47M 19.42% | -19.78M 364.64% | 9.28M 146.91% | 18.42M 98.53% | 34.42M 86.86% | 45.92M 33.40% | 35.08M 23.61% | 39.82M 13.54% | 49.68M 24.76% | |
cost and expenses | 3.35B - | 3.65B 8.97% | 3.07B 16.02% | 3.23B 5.13% | 3.30B 2.25% | 3.41B 3.35% | 3.00B 12.03% | 2.93B 2.29% | 951.06M 67.55% | 3.33B 249.69% | 3.27B 1.64% | 3.65B 11.52% | 2.55B 30.09% | 3.79B 48.61% | 3.53B 6.97% | 4.34B 23.03% | 4.02B 7.43% | 4.65B 15.74% | 3.94B 15.18% | 3.88B 1.48% | 4.24B 9.23% | 4.52B 6.50% | 4.33B 4.13% | |
operating expenses | 1.09B - | 1.13B 3.46% | 1.04B 7.84% | -246.62M 123.69% | 1.05B 526.87% | 1.12B 5.94% | 1.07B 4.28% | -185.89M 117.41% | 470.66M 353.20% | 1.01B 114.45% | 1.06B 4.93% | 124.36M 88.26% | 882.23M 609.40% | 1.10B 25.14% | 1.07B 2.99% | 86.99M 91.88% | 1.24B 1,329.26% | 1.41B 13.26% | 1.25B 11.51% | 1.28B 2.42% | 1.32B 3.18% | 1.40B 6.24% | 1.39B 0.54% | |
interest expense | 54.20M - | 55.26M 1.96% | 56.44M 2.14% | 49.70M 11.93% | 53.69M 8.02% | 47.38M 11.75% | 41.01M 13.44% | 33.38M 18.60% | 28.87M 13.52% | 31.88M 10.43% | 28.81M 9.64% | 24.71M 14.23% | 21.82M 11.71% | 20.16M 7.60% | 18.55M 7.99% | 17.85M 3.75% | 16.95M 5.06% | 18.34M 8.22% | 18.25M 0.51% | 20.77M 13.80% | 17.49M 15.78% | 4.06M 76.79% | 4.06M 0.07% | |
ebitda | 364.82M - | 399.77M 9.58% | 377.62M 5.54% | 435.36M 15.29% | 400.32M 8.05% | 416.83M 4.13% | 378.65M 9.16% | 387.42M 2.31% | -149.36M 138.55% | 528.28M 453.70% | 425.93M 19.37% | 670.21M 57.35% | 315.15M 52.98% | 523.11M 65.99% | 473.26M 9.53% | 653.57M 38.10% | 572.27M 12.44% | 740.45M 29.39% | 631.08M 14.77% | 650.59M 3.09% | 643.31M 1.12% | 720.34M 11.97% | 698.50M 3.03% | |
operating income | 242.45M - | 275.26M 13.53% | 251.20M 8.74% | 317.80M 26.51% | 269.11M 15.32% | 282.21M 4.87% | 235.94M 16.40% | 261.50M 10.84% | -292.02M 211.67% | 387.97M 232.86% | 282.83M 27.10% | 501.92M 77.46% | 172.37M 65.66% | 372.80M 116.28% | 331.20M 11.16% | 471.33M 42.31% | 404.54M 14.17% | 584.31M 44.44% | 471.46M 19.31% | 490.90M 4.12% | 465.19M 5.24% | 586.11M 25.99% | 552.96M 5.66% | |
depreciation and amortization | 119.31M - | 122.08M 2.32% | 125.06M 2.44% | 122.80M 1.81% | 129.05M 5.09% | 132.87M 2.96% | 133.90M 0.78% | 136.20M 1.72% | 139.61M 2.51% | 137.69M 1.38% | 135.43M 1.64% | 159.61M 17.86% | 139.32M 12.71% | 141.03M 1.23% | 134.58M 4.57% | 175.07M 30.09% | 158.45M 9.49% | 156.15M 1.46% | 159.62M 2.22% | 159.68M 0.04% | 143.05M 10.42% | 134.24M 6.16% | 145.54M 8.42% | |
total other income expenses net | -51.14M - | -52.83M 3.30% | -55.08M 4.27% | -57.66M 4.68% | -51.53M 10.64% | -45.63M 11.44% | -32.20M 29.45% | -50.86M 57.98% | -25.83M 49.22% | -61.10M 136.58% | -21.14M 65.40% | -123.19M 482.78% | -18.36M 85.09% | -15.57M 15.19% | -12.24M 21.40% | -19.21M 56.90% | -7.67M 60.07% | -18.34M 139.20% | -18.25M 0.51% | -20.77M 13.80% | 17.59M 184.69% | -4.06M 123.09% | -4.06M 0.07% | |
income before tax | 191.31M - | 222.43M 16.27% | 196.12M 11.83% | 260.14M 32.64% | 217.58M 16.36% | 236.58M 8.73% | 203.74M 13.88% | 210.64M 3.39% | -317.85M 250.90% | 326.87M 202.84% | 261.69M 19.94% | 378.73M 44.72% | 154.01M 59.34% | 361.91M 135.00% | 320.13M 11.55% | 453.60M 41.69% | 396.87M 12.51% | 565.96M 42.61% | 453.21M 19.92% | 470.14M 3.73% | 482.77M 2.69% | 582.05M 20.56% | 548.90M 5.69% | |
income tax expense | 65.40M - | 74.20M 13.46% | 65.32M 11.98% | 98.68M 51.08% | 74.14M 24.87% | 80.66M 8.79% | -51.02M 163.26% | -22.09M 56.71% | -79.66M 260.61% | 82.67M 203.78% | 64.38M 22.12% | 112.92M 75.39% | 40.85M 63.83% | 93.95M 130.00% | 86.73M 7.68% | 115.02M 32.61% | 105.74M 8.06% | 158.26M 49.66% | 134.02M 15.31% | 89.39M 33.30% | 127.78M 42.94% | 147.24M 15.23% | 143.85M 2.30% | |
net income | 125.84M - | 147.35M 17.10% | 128.74M 12.63% | 154.57M 20.06% | 134.37M 13.07% | 143.18M 6.56% | 244.70M 70.91% | 223.40M 8.71% | -256.57M 214.85% | 244.70M 195.37% | 198.52M 18.87% | 280.24M 41.16% | 109.00M 61.11% | 263.27M 141.54% | 232.23M 11.79% | 337.11M 45.16% | 291.13M 13.64% | 407.70M 40.04% | 319.20M 21.71% | 380.29M 19.14% | 354.99M 6.65% | 434.77M 22.47% | 405.05M 6.84% | |
weighted average shs out | 13.16M - | 13.16M 0.05% | 13.16M 0.05% | 13.16M 0.04% | 13.16M 0.02% | 13.16M 0.00% | 13.16M 0.02% | 13.16M 0.05% | 13.16M 0.01% | 13.16M 0.04% | 13.16M 0.05% | 13.15M 0.04% | 13.16M 0.10% | 13.16M 0.05% | 13.16M 0.00% | 13.16M 0.00% | 13.16M 0.02% | 13.16M 0.01% | 13.16M 0.02% | 13.16M 0.01% | 13.16M 0.01% | 13.16M 0.01% | 13.16M 0.00% | |
weighted average shs out dil | 13.16M - | 13.16M 0.05% | 13.16M 0.05% | 13.16M 0.00% | 13.16M 0.02% | 13.16M 0.00% | 13.16M 0.03% | 13.16M 0.01% | 13.16M 0.04% | 13.16M 0.04% | 13.16M 0.05% | 13.16M 0% | 13.16M 0.06% | 13.16M 0.05% | 13.16M 0.00% | 13.16M 0.05% | 13.16M 0.03% | 13.16M 0.01% | 13.16M 0.02% | 13.16M 0.03% | 13.16M 0.02% | 13.16M 0.01% | 13.16M 0.00% | |
eps | 9.56 - | 11.20 17.15% | 9.78 12.68% | 11.74 20.04% | 10.21 13.03% | 10.88 6.56% | 18.59 70.86% | 16.97 8.71% | -19.50 214.91% | 18.59 195.33% | 15.09 18.83% | 21.30 41.15% | 8.28 61.13% | 20.01 141.67% | 17.65 11.79% | 25.61 45.10% | 22.12 13.63% | 30.98 40.05% | 24.26 21.69% | 28.90 19.13% | 26.98 6.64% | 33.04 22.46% | 30.78 6.84% | |
epsdiluted | 9.56 - | 11.20 17.15% | 9.78 12.68% | 11.74 20.04% | 10.21 13.03% | 10.88 6.56% | 18.59 70.86% | 16.97 8.71% | -19.50 214.91% | 18.59 195.33% | 15.09 18.83% | 21.30 41.15% | 8.28 61.13% | 20.01 141.67% | 17.65 11.79% | 25.61 45.10% | 22.12 13.63% | 30.98 40.05% | 24.26 21.69% | 28.90 19.13% | 26.98 6.64% | 33.04 22.46% | 30.78 6.84% |
All numbers in INR (except ratios and percentages)