NSE:FORCEMOT
Force Motors Limited
- Stock
Last Close
9,511.95
03/05 05:49
Market Cap
46.45B
Beta: 0.70
Volume Today
21.13K
Avg: 31.42K
PE Ratio
15.06
PFCF: -
Dividend Yield
0.30%
Payout:0%
Jun '13 | Sep '13 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.97B - | 4.66B 6.32% | 8.89B 90.93% | 8.79B 1.15% | 8.24B 6.28% | 10.28B 24.82% | 8.02B 21.95% | 7.55B 5.90% | 8.69B 15.09% | 6.26B 27.93% | 1.85B 70.40% | 6.95B 274.64% | 4.91B 29.28% | 5.81B 18.23% | 6.43B 10.78% | 9.38B 45.76% | 7.78B 17.05% | 8.48B 9.05% | 9.71B 14.44% | 12.64B 30.21% | 13.04B 3.15% | 14.90B 14.30% | 14.88B 0.18% | 18.02B 21.12% | 16.92B 6.10% | 20.11B 18.89% | |
cost of revenue | 3.41B - | 3.26B 4.35% | 6.64B 103.59% | 6.73B 1.25% | 6.28B 6.65% | 8.94B 42.30% | 5.88B 34.14% | 5.64B 4.19% | 6.36B 12.75% | 5.00B 21.28% | 1.42B 71.59% | 5.24B 268.27% | 3.68B 29.73% | 5.05B 37.31% | 4.94B 2.13% | 7.51B 51.90% | 6.44B 14.25% | 7.91B 22.80% | 7.67B 2.93% | 9.86B 28.50% | 10.23B 3.74% | 11.43B 11.73% | 10.96B 4.14% | 13.52B 23.35% | 12.26B 9.30% | 16.56B 35.08% | |
gross profit | 1.56B - | 1.39B 10.64% | 2.25B 61.27% | 2.06B 8.24% | 1.96B 5.08% | 1.35B 31.23% | 2.14B 58.92% | 1.91B 10.60% | 2.33B 22.00% | 1.26B 46.04% | 432.50M 65.66% | 1.71B 295.56% | 1.23B 27.91% | 756.40M 38.67% | 1.49B 97.04% | 1.87B 25.40% | 1.34B 28.29% | 576.20M 57.01% | 2.03B 252.83% | 2.78B 36.65% | 2.81B 1.04% | 3.47B 23.63% | 3.92B 12.87% | 4.50B 14.86% | 4.66B 3.49% | 3.55B 23.76% | |
selling and marketing expenses | 153.50M - | ||||||||||||||||||||||||||
general and administrative expenses | 995.50M - | ||||||||||||||||||||||||||
selling general and administrative expenses | 785M - | 949.40M 20.94% | 1.27B 33.88% | 1.15B 9.61% | 1.20B 4.06% | 1.19B 0.58% | 1.32B 10.82% | 1.44B 9.61% | |||||||||||||||||||
research and development expenses | 2.09B - | ||||||||||||||||||||||||||
other expenses | 71.87M - | 60.53M 15.77% | 129M 113.10% | 165.20M 28.06% | 230.40M 39.47% | -90.90M 139.45% | 154.90M 270.41% | 172.20M 11.17% | 3.20M 98.14% | -170.40M 5,425% | 61M 135.80% | 87.30M 43.11% | 76.90M 11.91% | -56M 172.82% | 164.80M 394.29% | 145.90M 11.47% | 126.30M 13.43% | -144.50M 214.41% | 67.70M 146.85% | 121.10M 78.88% | -1.22B 1,107.10% | 3.39B 377.59% | 114.70M 96.61% | 90.60M 21.01% | 39.70M 56.18% | ||
cost and expenses | 4.86B - | 4.66B 3.99% | 8.45B 81.16% | 8.43B 0.22% | 8.08B 4.10% | 9.97B 23.40% | 7.78B 21.98% | 7.64B 1.78% | 8.32B 8.83% | 6.05B 27.23% | 2.75B 54.54% | 6.74B 145.11% | 5.07B 24.77% | 6.33B 24.75% | 6.50B 2.71% | 9.38B 44.28% | 8.40B 10.47% | 9.04B 7.66% | 9.83B 8.73% | 12.26B 24.72% | 11.72B 4.41% | 17.33B 47.86% | 13.70B 20.91% | 16.44B 19.94% | 15.35B 6.58% | 18.01B 17.27% | |
operating expenses | 1.44B - | 1.40B 3.15% | 1.80B 28.82% | 1.70B 5.63% | 1.80B 5.96% | 1.04B 42.48% | 1.90B 82.90% | 2.00B 5.72% | 1.96B 2.20% | 1.05B 46.52% | 1.33B 26.88% | 1.51B 13.44% | 1.39B 7.54% | 1.28B 8.38% | 1.56B 21.88% | 1.87B 20.09% | 1.96B 4.69% | 1.13B 42.15% | 2.15B 90.15% | 2.40B 11.25% | 1.49B 37.94% | 5.90B 296.49% | 2.75B 53.43% | 2.92B 6.32% | 3.09B 5.99% | 1.44B 53.33% | |
interest expense | 19.85M - | 20.58M 3.69% | 9.50M 53.84% | 1.90M 80% | 61M 3,110.53% | 75.90M 24.43% | 60.50M 20.29% | 63.70M 5.29% | 78.50M 23.23% | 71.10M 9.43% | 74.70M 5.06% | 74.80M 0.13% | 80.20M 7.22% | 48.60M 39.40% | 70.40M 44.86% | 85.50M 21.45% | 120.50M 40.94% | 131M 8.71% | 138M 5.34% | 196.30M 42.25% | 169.90M 13.45% | 179.80M 5.83% | 179M 0.44% | 158.40M 11.51% | 141.10M 10.92% | 142.90M 1.28% | |
ebitda | 386.45M - | 263.47M 31.82% | 919.70M 249.07% | 879.10M 4.41% | 770.10M 12.40% | 988.80M 28.40% | 847.20M 14.32% | 519.90M 38.63% | 853M 64.07% | 806.40M 5.46% | -460.40M 157.09% | 727.90M 258.10% | 323.10M 55.61% | -111.60M 134.54% | 449.50M 502.78% | 543.60M 20.93% | -17M 103.13% | 37.10M 318.24% | 474.30M 1,178.44% | 1.11B 133.06% | 591.60M 46.48% | 1.56B 163.88% | 1.89B 20.82% | 2.30B 21.72% | 2.19B 4.58% | 2.79B 27.20% | |
operating income | 115.73M - | -4.83M 104.18% | 446.10M 9,332.20% | 362.40M 18.76% | 156.40M 56.84% | 310.30M 98.40% | 244.60M 21.17% | -90.60M 137.04% | 374.40M 513.25% | 211.30M 43.56% | -897.20M 524.61% | 202.40M 122.56% | -161.20M 179.64% | -521.30M 223.39% | -66.80M 87.19% | -1.10M 98.35% | -617.60M 56,045.45% | -552.60M 10.52% | -120.60M 78.18% | 495.60M 510.95% | -10.60M 102.14% | 934.10M 8,912.26% | 1.29B 37.68% | 1.63B 26.44% | 1.51B 7.28% | 2.11B 39.67% | |
depreciation and amortization | 198.84M - | 207.77M 4.49% | 344.60M 65.86% | 351.50M 2.00% | 397.50M 13.09% | 415.60M 4.55% | 456.40M 9.82% | 472.10M 3.44% | 492M 4.22% | 524.70M 6.65% | 394.20M 24.87% | 461.10M 16.97% | 448.20M 2.80% | 433.20M 3.35% | 411.30M 5.06% | 447.20M 8.73% | 504.20M 12.75% | 546.70M 8.43% | 568.40M 3.97% | 609.80M 7.28% | 602.20M 1.25% | 627M 4.12% | 634.60M 1.21% | 669.60M 5.52% | 682.80M 1.97% | 680.50M 0.34% | |
total other income expenses net | 52.02M - | 39.95M 23.20% | 119.50M 199.11% | 163.30M 36.65% | 155.20M 4.96% | 188.20M 21.26% | 85.70M 54.46% | 74.70M 12.84% | -287.20M 484.47% | -192.80M 32.87% | -32.10M 83.35% | -10.40M 67.60% | -44.10M 324.04% | -294.60M 568.03% | 34.60M 111.74% | 12M 65.32% | -24.10M 300.83% | -80.80M 235.27% | -111.50M 38.00% | -196.30M 76.05% | -169.90M 13.45% | 1.90B 1,220.31% | -213.60M 111.22% | -158.40M 25.84% | -141.10M 10.92% | 3.10M 102.20% | |
income before tax | 167.75M - | 35.12M 79.06% | 565.60M 1,510.48% | 525.70M 7.05% | 311.60M 40.73% | 498.50M 59.98% | 330.30M 33.74% | -15.90M 104.81% | 87.20M 648.43% | 18.50M 78.78% | -929.30M 5,123.24% | 192M 120.66% | -205.30M 206.93% | -815.90M 297.42% | -32.20M 96.05% | 10.90M 133.85% | -641.70M 5,987.16% | -633.40M 1.29% | -232.10M 63.36% | 299.30M 228.95% | -180.50M 160.31% | 2.84B 1,672.02% | 1.07B 62.20% | 1.47B 36.85% | 1.37B 6.88% | 2.11B 54.31% | |
income tax expense | 25.04M - | -234.19M 1,035.32% | 155.70M 166.48% | 128.10M 17.73% | 51.70M 59.64% | 131.60M 154.55% | 68.60M 47.87% | -58M 184.55% | -50.80M 12.41% | -42.40M 16.54% | -279.40M 558.96% | 51.50M 118.43% | -15.80M 130.68% | -279.40M 1,668.35% | 11.40M 104.08% | 21.30M 86.84% | -213.50M 1,102.35% | -205.70M 3.65% | -66.20M 67.82% | 106.50M 260.88% | -24.80M 123.29% | 1.37B 5,629.44% | 386.60M 71.81% | 528.80M 36.78% | 512.30M 3.12% | 740.90M 44.62% | |
net income | 142.72M - | 269.31M 88.71% | 409.70M 52.13% | 397.40M 3.00% | 259.70M 34.65% | 366.60M 41.16% | 261.50M 28.67% | 41.90M 83.98% | 137.70M 228.64% | 60.60M 55.99% | -650.10M 1,172.77% | 140.30M 121.58% | -189.80M 235.28% | -536.70M 182.77% | -43.80M 91.84% | -10.70M 75.57% | -428.40M 3,903.74% | -427.90M 0.12% | -166.10M 61.18% | 192.50M 215.89% | -155.90M 180.99% | 1.47B 1,040.28% | 685.60M 53.23% | 938.70M 36.92% | 854M 9.02% | 1.40B 64.24% | |
weighted average shs out | 13.18M - | 13.18M 0.01% | 13.17M 0.02% | 13.17M 0.01% | 13.18M 0.03% | 13.16M 0.11% | 13.18M 0.15% | 13.09M 0.66% | 13.18M 0.64% | 13.16M 0.12% | 13.18M 0.11% | 13.16M 0.11% | 13.17M 0.08% | 13.17M 0.00% | 13.18M 0.04% | 13.18M 0% | 13.17M 0.02% | 13.17M 0.01% | 13.16M 0.08% | 13.17M 0.04% | 13.18M 0.07% | 13.18M 0% | 13.18M 0% | 13.18M 0% | 13.18M 0% | ||
weighted average shs out dil | 13.18M - | 13.18M 0.01% | 13.17M 0.02% | 13.17M 0.01% | 13.18M 0.03% | 13.16M 0.11% | 13.18M 0.15% | 13.09M 0.66% | 13.18M 0.64% | 13.16M 0.12% | 13.18M 0.11% | 13.29M 0.84% | 13.17M 0.86% | 13.17M 0% | 13.19M 0.16% | 13.21M 0.13% | 13.17M 0.28% | 13.17M 0.01% | 13.16M 0.08% | 13.17M 0.04% | 13.18M 0.07% | 13.18M 0% | 13.18M 0% | 13.18M 0% | 13.18M 0% | ||
eps | 10.83 - | 20.44 88.73% | 31.10 52.15% | 30.17 2.99% | 19.71 34.67% | 27.85 41.30% | 19.84 28.76% | 3.20 83.87% | 10.45 226.56% | 4.60 55.98% | -49.34 1,172.61% | 10.56 121.40% | -14.41 236.46% | -40.75 182.79% | -3.32 91.85% | -0.81 75.60% | -32.52 3,914.81% | -32.48 0.12% | -12.62 61.15% | 14.62 215.85% | -11.83 180.92% | 111.25 1,040.41% | 52.03 53.23% | 71.24 36.92% | 64.81 9.03% | 106.45 64.25% | |
epsdiluted | 10.83 - | 20.44 88.73% | 31.10 52.15% | 30.17 2.99% | 19.71 34.67% | 27.85 41.30% | 19.84 28.76% | 3.20 83.87% | 10.45 226.56% | 4.60 55.98% | -49.34 1,172.61% | 10.56 121.40% | -14.41 236.46% | -40.75 182.79% | -3.32 91.85% | -0.81 75.60% | -32.52 3,914.81% | -32.48 0.12% | -12.62 61.15% | 14.62 215.85% | -11.83 180.92% | 111.25 1,040.41% | 52.03 53.23% | 71.24 36.92% | 64.81 9.03% | 106.45 64.25% |
All numbers in INR (except ratios and percentages)