NSE:GODFRYPHLP
Godfrey Phillips India Limited
- Stock
Last Close
3,344.90
02/05 10:00
Market Cap
119.53B
Beta: 0.28
Volume Today
95.68K
Avg: 83.70K
PE Ratio
15.44
PFCF: -
Dividend Yield
1.82%
Payout:0%
Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.71B - | 6.30B 10.19% | 6.56B 4.24% | 6.07B 7.50% | 8.01B 31.88% | 7.09B 11.41% | 7.51B 5.93% | 5.89B 21.66% | 4.03B 31.60% | 6.96B 72.82% | 6.93B 0.36% | 6.95B 0.20% | 6.04B 13.10% | 6.32B 4.67% | 6.99B 10.55% | 7.18B 2.81% | 8.20B 14.11% | 10.12B 23.50% | 9.09B 10.23% | 7.90B 13.04% | 10.34B 30.88% | 11.50B 11.25% | 12.35B 7.38% | |
cost of revenue | 2.52B - | 2.77B 10.28% | 2.92B 5.31% | 2.67B 8.71% | 3.67B 37.65% | 3.09B 15.96% | 3.38B 9.42% | 2.65B 21.54% | 2.04B 22.90% | 3.59B 75.55% | 3.36B 6.20% | 3.37B 0.30% | 2.77B 17.96% | 2.91B 5.05% | 3.17B 9.17% | 3.56B 12.23% | 3.97B 11.42% | 5.45B 37.32% | 4.52B 17.04% | 3.88B 14.28% | 5.53B 42.77% | 6.63B 19.75% | 7.35B 11.00% | |
gross profit | 3.20B - | 3.52B 10.11% | 3.64B 3.40% | 3.40B 6.53% | 4.34B 27.36% | 4.01B 7.55% | 4.14B 3.25% | 3.24B 21.76% | 1.98B 38.73% | 3.37B 70.01% | 3.57B 5.84% | 3.57B 0.10% | 3.27B 8.53% | 3.41B 4.36% | 3.81B 11.73% | 3.62B 5.03% | 4.23B 16.76% | 4.67B 10.52% | 4.57B 2.28% | 4.03B 11.81% | 4.81B 19.43% | 4.88B 1.47% | 5.00B 2.47% | |
selling and marketing expenses | 272.50M - | 286.40M 5.10% | 298.70M 4.29% | 1.76B 490.10% | 404.70M 77.04% | 373.10M 7.81% | 386.70M 3.65% | 1.67B 332.51% | 86.10M 94.85% | 169.60M 96.98% | 179.30M 5.72% | 1.43B 699.28% | 134.20M 90.64% | 203.60M 51.71% | 178.60M 12.28% | 1.57B 777.43% | 236.50M 84.91% | 184.20M 22.11% | 204.80M 11.18% | 1.81B 786.09% | ||||
general and administrative expenses | 1.00B - | 887.13M - | 435.33M - | 416.90M - | 417.77M - | |||||||||||||||||||
selling general and administrative expenses | 272.50M - | 286.40M 5.10% | 298.70M 4.29% | 2.77B 825.86% | 404.70M 85.37% | 373.10M 7.81% | 386.70M 3.65% | 2.56B 561.92% | 86.10M 96.64% | 169.60M 96.98% | 179.30M 5.72% | 1.87B 942.08% | 134.20M 92.82% | 203.60M 51.71% | 178.60M 12.28% | 1.98B 1,010.85% | 236.50M 88.08% | 184.20M 22.11% | 204.80M 11.18% | 2.23B 990.08% | 792.40M 64.51% | 1.88B 137.15% | 2.02B 7.63% | |
research and development expenses | 108.06M - | |||||||||||||||||||||||
other expenses | 104.70M - | 162.60M 55.30% | 238.90M 46.92% | -441.19M 284.68% | 171.90M 138.96% | 314.30M 82.84% | 279M 11.23% | -690.87M 347.62% | 410.30M 159.39% | 238.50M 41.87% | 360.60M 51.19% | -940.77M 360.89% | 277.40M 129.49% | 347.90M 25.41% | 269.40M 22.56% | -754.82M 380.18% | 23.40M 103.10% | 430.90M 1,741.45% | 785.80M 82.36% | 440.40M 43.96% | 526.90M 19.64% | 380M 27.88% | 572M 50.53% | |
cost and expenses | 4.97B - | 5.35B 7.77% | 5.60B 4.55% | 5.72B 2.13% | 6.34B 10.89% | 6.03B 4.88% | 6.21B 2.99% | 5.48B 11.74% | 3.74B 31.82% | 5.76B 54.11% | 5.60B 2.73% | 5.92B 5.64% | 4.92B 16.90% | 5.20B 5.80% | 5.61B 7.85% | 5.97B 6.36% | 6.57B 10.10% | 8.10B 23.37% | 7.38B 9.00% | 6.75B 8.42% | 8.18B 21.10% | 9.63B 17.76% | 10.44B 8.37% | |
operating expenses | 2.45B - | 2.58B 5.20% | 2.67B 3.74% | 3.05B 13.97% | 2.67B 12.53% | 2.94B 10.38% | 2.83B 3.74% | 2.83B 0.06% | 1.69B 40.17% | 2.17B 28.25% | 2.24B 2.99% | 2.54B 13.67% | 2.15B 15.50% | 2.29B 6.77% | 2.44B 6.18% | 2.41B 1.28% | 2.60B 8.14% | 2.66B 2.09% | 2.85B 7.51% | 2.88B 0.87% | 2.65B 8.07% | 3.01B 13.61% | 3.08B 2.57% | |
interest expense | 2.60M - | 700K 73.08% | 4.20M 500% | -3.65M 186.81% | 74M 2,129.62% | 78.10M 5.54% | 76.90M 1.54% | 70.63M 8.15% | 73.10M 3.50% | 70.90M 3.01% | 70.10M 1.13% | 91.74M 30.87% | 74.40M 18.90% | 75.70M 1.75% | 75.90M 0.26% | 110.67M 45.81% | 63.90M 42.26% | 67.50M 5.63% | 66.20M 1.93% | 92.50M 39.73% | 67.50M 27.03% | 66M 2.22% | 57.40M 13.03% | |
ebitda | 1.10B - | 1.36B 24.27% | 1.45B 6.29% | 912.60M 36.99% | 2.20B 140.65% | 1.74B 21.00% | 1.95B 12.46% | 1.10B 43.38% | 1.04B 5.64% | 1.78B 70.83% | 2.03B 14.16% | 1.74B 14.59% | 1.75B 0.67% | 1.82B 4.23% | 2.02B 10.89% | 1.88B 6.84% | 2.03B 8.09% | 2.84B 39.52% | 2.88B 1.60% | 1.96B 31.99% | 3.06B 55.81% | 2.62B 14.38% | 2.85B 8.92% | |
operating income | 748M - | 944M 26.20% | 967.40M 2.48% | 356.09M 63.19% | 1.67B 368.84% | 1.07B 36.18% | 1.31B 22.56% | 407.17M 68.82% | 290.30M 28.70% | 1.20B 313.68% | 1.33B 11.00% | 1.03B 22.67% | 1.12B 8.68% | 1.12B 0.26% | 1.38B 23.13% | 1.27B 7.84% | 1.63B 28.25% | 2.45B 50.50% | 2.50B 2.00% | 1.59B 36.43% | 2.16B 36.17% | 2.25B 4.18% | 2.49B 10.46% | |
depreciation and amortization | 243.80M - | 256M 5.00% | 242M 5.47% | 243.93M 0.80% | 354.80M 45.45% | 355.30M 0.14% | 366.30M 3.10% | 475.76M 29.88% | 341.70M 28.18% | 341.20M 0.15% | 339.20M 0.59% | 390.92M 15.25% | 350M 10.47% | 356.30M 1.80% | 374.80M 5.19% | 370.95M 1.03% | 384.50M 3.65% | 390.50M 1.56% | 387.10M 0.87% | 374.20M 3.33% | 367.70M 1.74% | 364.80M 0.79% | 362.80M 0.55% | |
total other income expenses net | 102.10M - | 161.90M 58.57% | 234.70M 44.97% | 316.23M 34.74% | 97.90M 69.04% | 236.20M 141.27% | 202.10M 14.44% | 151.06M 25.26% | 337.20M 123.23% | 167.60M 50.30% | 290.50M 73.33% | 222.65M 23.36% | 203M 8.82% | 272.20M 34.09% | 193.50M 28.91% | 132.60M 31.47% | -40.50M 130.54% | -67.50M 66.67% | -66.20M 1.93% | -92.50M 39.73% | 794.10M 958.49% | -66M 108.31% | -57.40M 13.03% | |
income before tax | 850.10M - | 1.11B 30.09% | 1.20B 8.70% | 672.32M 44.07% | 1.77B 162.88% | 1.30B 26.36% | 1.51B 15.85% | 558.23M 62.98% | 627.50M 12.41% | 1.37B 118.09% | 1.62B 18.63% | 1.25B 22.79% | 1.32B 5.57% | 1.39B 5.01% | 1.57B 12.93% | 1.40B 10.78% | 1.59B 13.25% | 2.38B 50.09% | 2.43B 2.11% | 1.49B 38.51% | 2.62B 75.35% | 2.19B 16.60% | 2.43B 11.17% | |
income tax expense | 277M - | 382.60M 38.12% | 383.70M 0.29% | 184.48M 51.92% | 583.20M 216.12% | 166.20M 71.50% | 369M 122.02% | 168.97M 54.21% | 71.70M 57.57% | 337.90M 371.27% | 392.50M 16.16% | 306.30M 21.96% | 199.30M 34.93% | 340.50M 70.85% | 400.60M 17.65% | 361.76M 9.70% | 275.10M 23.95% | 597.90M 117.34% | 559.60M 6.41% | 388.90M 30.50% | 410.50M 5.55% | 555.10M 35.23% | 601.20M 8.30% | |
net income | 574.30M - | 726.70M 26.54% | 819.30M 12.74% | 482.80M 41.07% | 1.19B 145.75% | 1.14B 4.32% | 1.14B 0.41% | 386.91M 66.06% | 551M 42.41% | 1.03B 87.70% | 1.23B 18.69% | 952.44M 22.41% | 1.12B 17.97% | 1.05B 6.60% | 1.17B 11.52% | 1.04B 11.36% | 1.42B 37.17% | 2.02B 41.83% | 1.99B 1.27% | 1.47B 26.17% | 2.54B 72.98% | 2.02B 20.58% | 2.12B 5.08% | |
weighted average shs out | 51.97M - | 51.98M 0.02% | 51.99M 0.01% | 51.99M 0.02% | 51.99M 0.00% | 51.98M 0.02% | 51.99M 0.02% | 51.99M 0% | 51.98M 0.02% | 52.00M 0.03% | 51.99M 0.01% | 51.99M 0.00% | 51.99M 0.00% | 51.99M 0% | 51.99M 0.01% | 51.99M 0.00% | 51.99M 0.00% | 51.99M 0.01% | 51.99M 0% | 51.99M 0% | 51.99M 0% | 51.99M 0% | 51.99M 0% | |
weighted average shs out dil | 51.97M - | 51.98M 0.02% | 51.99M 0.01% | 52.00M 0.02% | 51.99M 0.00% | 51.98M 0.02% | 51.99M 0.02% | 52.00M 0.00% | 51.98M 0.03% | 52.00M 0.03% | 51.99M 0.00% | 51.99M 0% | 51.99M 0.00% | 52.00M 0.01% | 51.99M 0.02% | 51.99M 0.00% | 51.99M 0.00% | 52.00M 0.02% | 51.99M 0.02% | 51.99M 0% | 51.99M 0% | 51.99M 0% | 51.99M 0% | |
eps | 11.05 - | 13.98 26.52% | 15.76 12.73% | 9.29 41.05% | 22.82 145.64% | 21.84 4.29% | 21.93 0.41% | 7.44 66.07% | 10.60 42.47% | 19.89 87.64% | 23.61 18.70% | 18.32 22.41% | 21.61 17.96% | 20.18 6.62% | 22.51 11.55% | 19.95 11.37% | 27.37 37.19% | 38.82 41.83% | 38.32 1.29% | 28.29 26.17% | 48.94 72.99% | 38.87 20.58% | 40.84 5.07% | |
epsdiluted | 11.05 - | 13.98 26.52% | 15.76 12.73% | 9.29 41.05% | 22.82 145.64% | 21.84 4.29% | 21.93 0.41% | 7.44 66.07% | 10.60 42.47% | 19.89 87.64% | 23.61 18.70% | 18.32 22.41% | 21.61 17.96% | 20.18 6.62% | 22.51 11.55% | 19.95 11.37% | 27.37 37.19% | 38.81 41.80% | 38.32 1.26% | 28.29 26.17% | 48.94 72.99% | 38.87 20.58% | 40.84 5.07% |
All numbers in INR (except ratios and percentages)