NSE:GRAPHITE
Graphite India Limited
- Stock
Last Close
666.65
03/05 10:00
Market Cap
103.07B
Beta: 1.12
Volume Today
865.40K
Avg: 1.14M
PE Ratio
13.37
PFCF: -
Dividend Yield
1.45%
Payout:0%
Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.90B - | 5.28B 35.38% | 10.25B 94.13% | 12.89B 25.80% | 19.65B 52.39% | 23.45B 19.34% | 18.55B 20.90% | 15.66B 15.61% | 9.67B 38.23% | 8.82B 8.79% | 6.43B 27.10% | 5.45B 15.19% | 4.09B 25.00% | 4.85B 18.58% | 4.99B 2.89% | 5.20B 4.22% | 6.10B 17.30% | 6.93B 13.61% | 8.80B 26.98% | 7.81B 11.25% | 8.66B 10.89% | 8.25B 4.73% | 7.01B 15.03% | 7.99B 13.98% | 7.47B 6.51% | 7.93B 6.16% | 6.90B 12.99% | |
cost of revenue | 1.61B - | 1.79B 11.18% | 2.47B 37.99% | 3.61B 46.12% | 2.90B 19.65% | 4.25B 46.55% | 4.97B 16.94% | 5.14B 3.47% | 4.17B 18.91% | 5.17B 23.98% | 9.13B 76.60% | 4.51B 50.59% | 3.89B 13.77% | 3.58B 7.97% | 3.62B 1.12% | 2.15B 40.57% | 2.40B 11.57% | 3.28B 36.67% | 4.42B 34.76% | 4.12B 6.76% | 3.96B 3.92% | 3.94B 0.51% | 3.81B 3.30% | 4.75B 24.67% | 7.06B 48.63% | 6.78B 3.97% | 6.56B 3.24% | |
gross profit | 2.29B - | 3.49B 52.40% | 7.78B 122.92% | 9.29B 19.35% | 16.75B 80.39% | 19.20B 14.63% | 13.58B 29.27% | 10.51B 22.59% | 5.50B 47.68% | 3.65B 33.64% | -2.70B 173.97% | 942.20M 134.90% | 200M 78.77% | 1.27B 535% | 1.37B 7.87% | 3.05B 122.58% | 3.70B 21.34% | 3.65B 1.35% | 4.38B 20% | 3.69B 15.79% | 4.70B 27.43% | 4.31B 8.30% | 3.20B 25.75% | 3.24B 1.25% | 410M 87.35% | 1.15B 180.49% | 340M 70.43% | |
selling and marketing expenses | ||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||
selling general and administrative expenses | 1.48B - | 1.10B 25.68% | 620M 43.64% | 990M 59.68% | 660M 33.33% | 730M 10.61% | 680M 6.85% | |||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||
other expenses | 210M - | 200M 4.76% | 110M 45% | -411.20M 473.82% | 300M 172.96% | 440M 46.67% | 660M 50% | -1.23B 286% | 570M 146.43% | 510M 10.53% | 430M 15.69% | -1.19B 376.30% | 680M 157.23% | 500M 26.47% | 1.42B 184% | -2.21B 255.64% | 780M 135.29% | 790M 1.28% | 660M 16.46% | -2.06B 411.71% | 310M 115.07% | 1.11B 258.06% | 330M 70.27% | -30M 109.09% | 780M 2,700% | 910M 16.67% | 630M 30.77% | |
cost and expenses | 3.65B - | 3.97B 8.77% | 4.95B 24.69% | 5.63B 13.73% | 5.42B 3.72% | 7.18B 32.47% | 7.85B 9.33% | 7.28B 7.21% | 6.85B 5.96% | 7.55B 10.22% | 11.43B 51.39% | 5.45B 52.35% | 5.53B 1.53% | 5.76B 4.16% | 5.85B 1.56% | 4.57B 21.83% | 4.83B 5.62% | 5.96B 23.40% | 7.57B 27.01% | 7.42B 1.95% | 8.52B 14.79% | 7.38B 13.38% | 6.42B 13.01% | 7.43B 15.73% | 8.56B 15.21% | 8.42B 1.64% | 7.24B 14.01% | |
operating expenses | 2.04B - | 2.18B 6.86% | 2.48B 13.76% | 2.02B 18.54% | 2.52B 24.73% | 2.93B 16.27% | 2.88B 1.71% | 2.14B 25.63% | 2.68B 25.13% | 2.38B 11.19% | 2.30B 3.36% | 935.50M 59.33% | 1.64B 75.31% | 2.18B 32.93% | 2.23B 2.29% | 2.42B 8.60% | 2.43B 0.34% | 2.68B 10.29% | 3.15B 17.54% | 3.30B 4.79% | 4.56B 38.14% | 3.44B 24.56% | 2.61B 24.13% | 2.68B 2.68% | 1.50B 44.03% | 1.64B 9.33% | 680M 58.54% | |
interest expense | 10M - | 20M 100% | 30M 50% | 16.10M 46.33% | 20M 24.22% | 30M 50% | 30M 0% | 32.90M 9.67% | 50M 51.98% | 50M 0% | 40M 20% | 35.30M 11.75% | 20M 43.34% | 20M 0% | 10M 50% | 8.30M 17% | 10M 20.48% | 20M - | 13.50M 32.50% | 20M 48.15% | 40M 100% | 30M 25% | 40M 33.33% | 60M 50% | 40M 33.33% | 40M 0% | ||
ebitda | 590M - | 1.64B 177.97% | 5.54B 237.80% | 7.08B 27.73% | 14.66B 107.17% | 16.84B 14.87% | 11.48B 31.83% | 8.24B 28.24% | 3.51B 57.40% | 1.90B 45.87% | -4.47B 335.26% | -147.50M 96.70% | -650M 340.68% | -300M 53.85% | 650M 316.67% | 1.31B 100.83% | 2.12B 62.40% | 1.10B 48.11% | 2B 81.82% | 1.56B 21.97% | 590M 62.19% | 2.13B 261.02% | 1.05B 50.70% | 680M 35.24% | -130M 119.12% | 610M 569.23% | -130M 121.31% | |
operating income | 250M - | 1.31B 424% | 5.30B 304.58% | 7.26B 37.07% | 14.23B 95.87% | 16.27B 14.34% | 10.70B 34.23% | 8.37B 21.77% | 2.82B 66.31% | 1.27B 54.96% | -5B 493.70% | 6.70M 100.13% | -1.44B 21,592.54% | -910M 36.81% | -860M 5.49% | 627.60M 172.98% | 1.27B 102.36% | 970M 23.62% | 1.23B 26.80% | 740M 39.84% | 140M 81.08% | 1.98B 1,314.29% | 920M 53.54% | 530M 42.39% | -310M 158.49% | 420M 235.48% | -340M 180.95% | |
depreciation and amortization | 130M - | 130M 0% | 130M 0% | 126.20M 2.92% | 130M 3.01% | 130M 0% | 130M 0% | 234.70M 80.54% | 130M 44.61% | 130M 0% | 120M 7.69% | 134.50M 12.08% | 130M 3.35% | 130M 0% | 120M 7.69% | 139M 15.83% | 140M 0.72% | 130M 7.14% | 140M 7.69% | 141.20M 0.86% | 140M 0.85% | 150M 7.14% | 130M 13.33% | 150M 15.38% | 180M 20% | 190M 5.56% | 210M 10.53% | |
total other income expenses net | 200M - | 180M 10% | 80M 55.56% | 145M 81.25% | 280M 93.10% | 410M 46.43% | 620M 51.22% | 129.10M 79.18% | 510M 295.04% | 450M 11.76% | 370M 17.78% | -234.80M 163.46% | 640M 372.57% | 460M 28.13% | 1.38B 200% | 530.50M 61.56% | 700M 31.95% | 740M 5.71% | 610M 17.57% | 670M 9.84% | 290M 56.72% | -490M 268.97% | -110M 77.55% | -40M 63.64% | -60M 50% | 9.50B 15,933.33% | 590M 93.79% | |
income before tax | 450M - | 1.49B 231.11% | 5.38B 261.07% | 7.41B 37.73% | 14.51B 95.82% | 16.68B 14.96% | 11.32B 32.13% | 8.50B 24.91% | 3.33B 60.82% | 1.72B 48.35% | -4.63B 369.19% | -228.10M 95.07% | -800M 250.72% | -450M 43.75% | 520M 215.56% | 1.16B 122.71% | 1.97B 70.11% | 1.71B 13.20% | 1.84B 7.60% | 1.41B 23.59% | 430M 69.41% | 1.49B 246.51% | 810M 45.64% | 490M 39.51% | -370M 175.51% | 9.92B 2,781.08% | 250M 97.48% | |
income tax expense | 150M - | 460M 206.67% | 1.79B 289.13% | 2.01B 12.28% | 4.94B 145.78% | 5.55B 12.35% | 3.68B 33.69% | 2.88B 21.62% | 1.13B 60.82% | -130M 111.50% | -1.10B 746.15% | -157.70M 85.66% | -20M 87.32% | -40M 100% | 290M 825% | 518.90M 78.93% | 470M 9.42% | 430M 8.51% | 520M 20.93% | 460.80M 11.38% | 190M 58.77% | 570M 200% | 280M 50.88% | 190M 32.14% | -70M 136.84% | 1.90B 2,814.29% | 80M 95.79% | |
net income | 300M - | 1.03B 243.33% | 3.59B 248.54% | 5.40B 50.42% | 9.57B 77.22% | 11.13B 16.30% | 7.64B 31.36% | 5.62B 26.49% | 2.20B 60.82% | 1.85B 15.91% | -3.53B 290.81% | -70.40M 98.01% | -780M 1,007.95% | -410M 47.44% | 230M 156.10% | 639.20M 177.91% | 1.50B 134.67% | 1.28B 14.67% | 1.32B 3.13% | 945.60M 28.36% | 240M 74.62% | 920M 283.33% | 530M 42.39% | 303.50M 42.74% | -300M 198.85% | 8.04B 2,780% | 180M 97.76% | |
weighted average shs out | 194.81M - | 195.38M 0.29% | 195.53M 0.08% | 195.32M 0.11% | 194.99M 0.17% | 195.71M 0.37% | 195.35M 0.19% | 195.40M 0.03% | 195.73M 0.17% | 194.53M 0.61% | 195.24M 0.37% | 196.17M 0.48% | 193.07M 1.58% | 196.17M 1.61% | 193.28M 1.48% | 193.28M 0% | 194.81M 0.79% | 195.38M 0.29% | 195.38M 0% | 195.38M 0% | 195.12M 0.13% | 194.92M 0.11% | 195.38M 0.24% | 195.38M 0% | 195.38M 0% | 195.38M 0% | 195.38M 0% | |
weighted average shs out dil | 194.81M - | 196.19M 0.71% | 195.64M 0.28% | 196.17M 0.27% | 194.99M 0.60% | 195.71M 0.37% | 195.35M 0.19% | 196.17M 0.42% | 195.73M 0.23% | 194.53M 0.61% | 195.24M 0.37% | 196.17M 0.48% | 193.07M 1.58% | 196.17M 1.61% | 193.28M 1.48% | 193.28M 0% | 194.81M 0.79% | 195.42M 0.32% | 195.56M 0.07% | 195.79M 0.12% | 195.12M 0.34% | 194.92M 0.11% | 195.38M 0.24% | 195.38M 0% | 195.38M 0% | 195.38M 0% | 195.38M 0% | |
eps | 1.54 - | 525 33,990.91% | 18.36 96.50% | 27.53 49.95% | 49.08 78.28% | 56.87 15.87% | 39.11 31.23% | 28.63 26.80% | 11.24 60.74% | 9.51 15.39% | -18.08 290.12% | -0.36 98.01% | -4.04 1,022.22% | -2.09 48.27% | 1.19 156.94% | 3.31 178.15% | 7.70 132.63% | 6.55 14.94% | 6.75 3.05% | 4.84 28.30% | 1.23 74.59% | 4.72 283.74% | 2.71 42.58% | 1.48 45.39% | -1.54 204.05% | 41.15 2,772.08% | 0.92 97.76% | |
epsdiluted | 1.54 - | 5.25 240.91% | 18.35 249.52% | 27.53 50.03% | 49.08 78.28% | 56.87 15.87% | 39.11 31.23% | 28.63 26.80% | 11.24 60.74% | 9.51 15.39% | -18.08 290.12% | -0.36 98.01% | -4.04 1,022.22% | -2.09 48.27% | 1.19 156.94% | 3.31 178.15% | 7.70 132.63% | 6.55 14.94% | 6.75 3.05% | 4.83 28.44% | 1.23 74.53% | 4.72 283.74% | 2.71 42.58% | 1.48 45.39% | -1.54 204.05% | 41.15 2,772.08% | 0.92 97.76% |
All numbers in INR (except ratios and percentages)