NSE:GRASIM
Grasim Industries Limited
- Stock
Last Close
2,437.35
03/05 10:00
Market Cap
1.43T
Beta: 0.56
Volume Today
1.19M
Avg: 537.52K
PE Ratio
20.70
PFCF: 1,186.18
Dividend Yield
0.48%
Payout:0%
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 35.86B - | 34.43B 3.98% | 43.35B 25.90% | 58.23B 34.31% | 63.65B 9.31% | 52.04B 18.23% | 60.85B 16.91% | 95.82B 57.48% | 122.47B 27.80% | 145.18B 18.55% | |
depreciation and amortization | 14.57B - | 15.63B 7.25% | 19.11B 22.25% | 18.08B 5.41% | 27.24B 50.72% | 32.60B 19.68% | 40.41B 23.93% | 40.33B 0.18% | 41.24B 2.25% | 45.52B 10.36% | |
deferred income tax | -12.84B - | -7.26B 43.41% | -13.28B 82.78% | -15.15B 14.09% | -25.18B 66.19% | -23.15B 8.05% | -3.51B 84.85% | -24.99B 612.27% | -32.61B 30.51% | -45.50B 39.54% | |
stock based compensation | 41.10M - | 77.60M 88.81% | 77.90M 0.39% | 107.90M 38.51% | 787.10M 629.47% | 1.18B 49.28% | 736.40M 37.33% | 392.20M 46.74% | 666.50M 69.94% | 1.18B 77.55% | |
change in working capital | -5.94B - | -3.10B 47.92% | 5.29B 270.73% | 8.07B 52.71% | -121.85B 1,609.77% | -143.35B 17.65% | 35.87B 125.03% | -27.55B 176.79% | -114.05B 314.01% | -357.55B 213.51% | |
accounts receivables | -12.70B - | 9.35B 173.65% | -42M 100.45% | -10.74B 25,483.10% | -4.55B 57.63% | ||||||
inventory | -4.78B - | -5.33B 11.69% | 3.37B 163.19% | -827.40M 124.55% | -7.51B 807.98% | -5.80B 22.77% | 2.34B 140.41% | 5.55B 136.88% | -33.41B 701.49% | -15.98B 52.16% | |
accounts payables | 15.13B - | 11.68B 22.76% | 43.85B 275.36% | 48.30B 10.15% | 30.09B 37.72% | ||||||
other working capital | -1.17B - | 2.24B 291.54% | 1.92B 14.41% | 8.90B 364.63% | -114.34B 1,384.95% | -139.98B 22.43% | 12.50B 108.93% | -76.91B 715.45% | -118.20B 53.68% | -367.10B 210.58% | |
other non cash items | 3.87B - | 6.18B 59.70% | 6.47B 4.68% | 3.43B 46.99% | 21.42B 524.63% | 56.13B 162.11% | 32.30B 42.45% | 62.99B 95.01% | 52.66B 16.41% | 84.33B 60.14% | |
net cash provided by operating activities | 35.57B - | 45.96B 29.23% | 61.01B 32.75% | 72.76B 19.25% | -33.93B 146.63% | -24.55B 27.66% | 166.66B 778.91% | 147.01B 11.79% | 70.38B 52.13% | -126.85B 280.25% | |
investments in property plant and equipment | -33.73B - | -32.99B 2.20% | -27.72B 15.97% | -18.28B 34.08% | -41.92B 129.38% | -40.83B 2.59% | -51.31B 25.64% | -36.51B 28.84% | -85.88B 135.21% | -120.36B 40.16% | |
acquisitions net | -2.37B - | -533.90M 77.48% | -31.90M 94.03% | 421.50M 1,421.32% | -1.31B 409.75% | -2.19B 67.38% | -6.77B 209.75% | -175.50M 97.41% | -767.60M 337.38% | -8.75B 1,039.37% | |
purchases of investments | 1.41B - | 1.08B 23.52% | -1.09B 201.00% | -40.82B 3,648.40% | -39.84B 2.41% | -25.55B 35.88% | -96.17B 276.46% | -146.42B 52.25% | -108.55B 25.86% | -83.65B 22.94% | |
sales maturities of investments | 8.88B - | 10.35B 16.53% | 1.22B 88.20% | 21.60B 1,668.27% | 77.38B 258.21% | 45.40B 41.33% | 35.20B 22.46% | 90.01B 155.70% | 156.51B 73.87% | 69.63B 55.51% | |
other investing activites | 1.84B - | -534.70M 129.03% | 1.68B 414.38% | 2.14B 27.10% | 3.26B 52.81% | 1.30B 60.31% | 2.69B 107.30% | 919.80M 65.76% | 3.25B 253.44% | 6.26B 92.64% | |
net cash used for investing activites | -23.97B - | -22.63B 5.59% | -25.94B 14.64% | -34.93B 34.67% | -2.42B 93.09% | -21.87B 805.55% | -116.35B 432.02% | -92.17B 20.79% | -35.43B 61.56% | -136.87B 286.28% | |
debt repayment | -7.88B - | -41.62B 427.93% | -38.26B 8.06% | -41.16B 7.58% | -206.68B 402.09% | -210.16B 1.68% | -140.69B 33.06% | -208.08B 47.90% | -210.65B 1.23% | -164.07B 22.11% | |
common stock issued | 124.50M - | 685.40M 450.52% | 79.20M 88.44% | 92.50M 16.79% | 859.80M 829.51% | 1.80B 109.57% | 90.20M 94.99% | 126M 39.69% | 281M 123.02% | 348.50M 24.02% | |
common stock repurchased | 831.80M - | 21.51B 2,485.41% | 26.69B 24.09% | 246.14B - | -1.88B 100.76% | -85.50M 95.45% | 130.37B 152,583.27% | -1.53B 101.17% | -2.23B 45.34% | ||
dividends paid | -3.02B - | -2.90B 4.00% | -2.69B 7.09% | -3.52B 30.64% | -5.75B 63.37% | -6.26B 8.86% | -7.05B 12.74% | -4.22B 40.16% | -10.65B 152.45% | -11.51B 7.98% | |
other financing activites | -517.50M - | -476.80M 7.86% | -512.60M 7.51% | 6.78B 1,422.42% | -32.90M 100.49% | 265.20B 806,167.48% | 115.89B 56.30% | 1.67B 98.56% | 155.22B 9,204.63% | 442.14B 184.85% | |
net cash used provided by financing activities | -10.46B - | -22.80B 117.91% | -14.70B 35.51% | -37.81B 157.17% | 34.54B 191.35% | 48.70B 41.00% | -31.85B 165.40% | -80.14B 151.58% | -67.33B 15.98% | 264.69B 493.12% | |
effect of forex changes on cash | 539.60M - | 117.10M 78.30% | 553.10M 372.33% | -213.40M 138.58% | 10.37B 4,957.40% | 4.10M 99.96% | 37.50M 814.63% | 3.30M 91.20% | -4.70M 242.42% | -6.10M 29.79% | |
net change in cash | 1.68B - | 650M 61.20% | 20.92B 3,119.14% | -195.10M 100.93% | 8.56B 4,486.57% | 2.75B 67.91% | 18.49B 573.33% | -4.46B 124.14% | -7.48B 67.60% | 718.60M 109.61% | |
cash at beginning of period | 2.29B - | 3.97B 73.09% | 1.57B 60.43% | 1.13B 27.80% | 938.20M 17.22% | 9.49B 911.85% | 12.24B 28.90% | 30.63B 150.34% | 29.89B 2.44% | 22.41B 25.03% | |
cash at end of period | 3.97B - | 4.62B 16.39% | 22.49B 387.21% | 938.30M 95.83% | 9.50B 912.09% | 12.24B 28.88% | 30.73B 151.06% | 26.17B 14.83% | 22.41B 14.38% | 23.13B 3.21% | |
operating cash flow | 35.57B - | 45.96B 29.23% | 61.01B 32.75% | 72.76B 19.25% | -33.93B 146.63% | -24.55B 27.66% | 166.66B 778.91% | 147.01B 11.79% | 70.38B 52.13% | -126.85B 280.25% | |
capital expenditure | -33.73B - | -32.99B 2.20% | -27.72B 15.97% | -18.28B 34.08% | -41.92B 129.38% | -40.83B 2.59% | -51.31B 25.64% | -36.51B 28.84% | -85.88B 135.21% | -120.36B 40.16% | |
free cash flow | 1.83B - | 12.97B 607.86% | 33.29B 156.69% | 54.49B 63.66% | -75.85B 239.21% | -65.38B 13.80% | 115.35B 276.43% | 110.50B 4.21% | -15.50B 114.03% | -247.21B 1,494.89% |
All numbers in INR (except ratios and percentages)