NSE:GREENPLY
Greenply Industries Limited
- Stock
Last Close
255.60
03/05 10:00
Market Cap
29.69B
Beta: 0.95
Volume Today
163.76K
Avg: 206.29K
PE Ratio
47.19
PFCF: 192.81
Dividend Yield
0.21%
Payout:0%
Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.09B - | 3.62B 17.18% | 3.49B 3.48% | 3.84B 9.81% | 3.49B 8.93% | 3.80B 8.83% | 3.46B 9.02% | 3.40B 1.70% | 1.33B 60.98% | 2.96B 122.69% | 3.40B 15.18% | 3.93B 15.45% | 2.61B 33.64% | 4.32B 65.82% | 4.21B 2.63% | 4.43B 5.24% | 4.54B 2.35% | 4.95B 9.09% | 4.28B 13.45% | 4.69B 9.57% | 4.76B 1.49% | 6.08B 27.64% | 6.21B 2.15% | |
cost of revenue | 1.90B - | 2.22B 16.95% | 2.06B 7.57% | 2.49B 21.29% | 2.02B 18.82% | 2.19B 8.36% | 2.04B 7.09% | 2.24B 10.00% | 707.59M 68.42% | 1.78B 151.48% | 1.97B 10.83% | 2.48B 25.98% | 1.48B 40.53% | 2.60B 76.08% | 2.58B 0.84% | 2.83B 9.49% | 2.78B 1.59% | 2.99B 7.56% | 2.61B 12.75% | 2.89B 10.61% | 2.78B 3.53% | 3.66B 31.36% | 3.61B 1.39% | |
gross profit | 1.19B - | 1.40B 17.56% | 1.44B 3.03% | 1.34B 6.58% | 1.47B 9.41% | 1.61B 9.47% | 1.42B 11.65% | 1.16B 18.45% | 619.53M 46.61% | 1.18B 89.80% | 1.43B 21.77% | 1.45B 0.94% | 1.13B 21.81% | 1.72B 52.40% | 1.63B 5.33% | 1.61B 1.50% | 1.76B 9.28% | 1.96B 11.50% | 1.67B 14.53% | 1.81B 7.94% | 1.98B 9.51% | 2.42B 22.40% | 2.60B 7.52% | |
selling and marketing expenses | 521.39M - | 516.77M - | ||||||||||||||||||||||
general and administrative expenses | 577.25M - | 184.24M - | ||||||||||||||||||||||
selling general and administrative expenses | 505.84M - | 477.20M 5.66% | 1.10B 130.23% | 561.41M 48.90% | 831.38M 48.09% | 742.83M 10.65% | 701.02M 5.63% | 709.58M 1.22% | 1.13B 58.90% | 1.22B 8.42% | ||||||||||||||
research and development expenses | ||||||||||||||||||||||||
other expenses | 8.17M - | 14.33M 75.45% | 4.07M 71.62% | 5.34M 31.39% | 4.14M 22.56% | 1.33M 67.94% | 1.97M 48.15% | 4.00M 103.31% | 1.63M 59.22% | 11.32M 594.48% | 15.85M 39.97% | -10.42M 165.77% | 20.86M 300.12% | 20.09M 3.67% | 26.95M 34.16% | -29.07M 207.85% | 15.58M 153.61% | 14.25M 8.54% | -712.15M 5,096.86% | 2.46B 445.43% | 14.03M 99.43% | 36.50M 160.15% | 85.98M 135.55% | |
cost and expenses | 2.94B - | 3.32B 13.07% | 3.15B 5.02% | 3.32B 5.36% | 3.15B 5.36% | 3.42B 8.67% | 3.13B 8.56% | 3.15B 0.64% | 1.41B 55.29% | 2.69B 91.13% | 3.05B 13.29% | 3.50B 14.76% | 2.54B 27.42% | 3.89B 53.40% | 3.85B 1.13% | 4.01B 4.27% | 4.21B 4.96% | 4.55B 8.00% | 3.31B 27.21% | 6.69B 102.01% | 4.60B 31.25% | 5.73B 24.58% | 5.81B 1.51% | |
operating expenses | 1.04B - | 1.10B 5.95% | 1.10B 0.14% | 831.47M 24.40% | 1.12B 35.01% | 1.23B 9.22% | 1.09B 11.19% | 905.41M 16.86% | 699.02M 22.80% | 909.05M 30.05% | 1.07B 18.12% | 1.01B 5.85% | 1.06B 4.79% | 1.29B 21.76% | 1.27B 1.72% | 1.19B 6.37% | 1.43B 20.53% | 1.56B 8.84% | 700.68M 55.00% | 3.80B 442.34% | 1.81B 52.31% | 2.07B 14.17% | 2.21B 6.63% | |
interest expense | 37.76M - | 43.82M 16.06% | 45.51M 3.86% | 52.08M 14.43% | 50.37M 3.29% | 54.08M 7.38% | 48.55M 10.24% | 45.99M 5.27% | 54.71M 18.97% | 37.92M 30.69% | 36.48M 3.78% | 20.92M 42.65% | 33.67M 60.90% | 34.68M 3.01% | 26.13M 24.66% | 11.26M 56.90% | 51.07M 353.48% | 73.34M 43.61% | 62.09M 15.34% | 75.96M 22.34% | 129.67M 70.70% | 177.54M 36.92% | 203.61M 14.68% | |
ebitda | 214.01M - | 373.26M 74.41% | 397.09M 6.38% | 523.73M 31.89% | 415.60M 20.65% | 446.94M 7.54% | 398.68M 10.80% | 330.98M 16.98% | -38.86M 111.74% | 324.78M 935.80% | 432.32M 33.11% | 476.42M 10.20% | 150.89M 68.33% | 518.45M 243.59% | 481.29M 7.17% | 463.45M 3.71% | 410.78M 11.37% | 489.51M 19.17% | 334.40M 31.69% | 402.31M 20.31% | 308.87M 23.23% | 547.97M 77.41% | 652.14M 19.01% | |
operating income | 151.67M - | 298.64M 96.90% | 339.50M 13.68% | 513.12M 51.14% | 348.50M 32.08% | 384.33M 10.28% | 333.84M 13.14% | 254.89M 23.65% | -79.49M 131.19% | 266.80M 435.62% | 358.06M 34.21% | 434.28M 21.29% | 70.76M 83.71% | 452.56M 539.59% | 362.98M 19.79% | 419.22M 15.49% | 324.69M 22.55% | 400.69M 23.41% | 238.02M 40.60% | 299.16M 25.68% | 164.98M 44.85% | 386.27M 134.14% | 480.06M 24.28% | |
depreciation and amortization | 54.17M - | 55.71M 2.84% | 58.80M 5.54% | 55.63M 5.38% | 62.96M 13.18% | 64.43M 2.33% | 63.64M 1.23% | 66.15M 3.94% | 51.13M 22.70% | 56.67M 10.82% | 59.17M 4.42% | 63.82M 7.86% | 61.34M 3.89% | 64.43M 5.03% | 65.37M 1.47% | 67.32M 2.98% | 76.25M 13.27% | 88.82M 16.48% | 96.38M 8.51% | 103.16M 7.03% | 133.19M 29.11% | 161.70M 21.41% | 172.09M 6.42% | |
total other income expenses net | -29.59M - | -24.91M 15.82% | -46.72M 87.58% | -137.82M 194.99% | -46.23M 66.46% | -55.91M 20.93% | -47.36M 15.30% | -558.18M 1,078.70% | -65.21M 88.32% | -36.60M 43.87% | -21.39M 41.56% | -42.61M 99.20% | -14.87M 65.10% | -33.22M 123.36% | 26.81M 180.69% | -34.35M 228.14% | -41.24M 20.05% | -73.34M 77.85% | 34.11M 146.50% | -75.96M 322.73% | -118.96M 56.61% | -177.54M 49.24% | -115.04M 35.21% | |
income before tax | 122.08M - | 273.73M 124.22% | 292.78M 6.96% | 375.30M 28.19% | 302.27M 19.46% | 328.42M 8.65% | 286.49M 12.77% | -303.29M 205.87% | -144.70M 52.29% | 230.19M 259.08% | 336.67M 46.26% | 391.67M 16.34% | 55.88M 85.73% | 419.34M 650.36% | 389.79M 7.05% | 384.87M 1.26% | 283.46M 26.35% | 327.35M 15.48% | 272.13M 16.87% | 223.19M 17.98% | 46.02M 79.38% | 208.73M 353.60% | 365.02M 74.88% | |
income tax expense | 54.45M - | 98.38M 80.66% | 84.32M 14.29% | 78.03M 7.46% | 85.27M 9.28% | 64.23M 24.68% | 73.26M 14.06% | -88.31M 220.54% | -31.99M 63.77% | 44.65M 239.55% | 86.76M 94.31% | 105.30M 21.38% | 15.63M 85.16% | 100.29M 541.75% | 91.56M 8.70% | 95.16M 3.93% | -76.13M 180.00% | 91.45M 220.12% | -88.30M 196.55% | 112.53M 227.44% | 37.84M 66.37% | 69.67M 84.12% | 96.33M 38.25% | |
net income | 115.63M - | 175.35M 51.65% | 208.46M 18.88% | 297.27M 42.60% | 210.07M 29.33% | 264.19M 25.76% | 213.23M 19.29% | -214.99M 200.82% | -112.71M 47.57% | 185.54M 264.62% | 249.92M 34.69% | 286.37M 14.59% | 40.26M 85.94% | 319.05M 692.52% | 298.23M 6.53% | 289.71M 2.86% | 207.33M 28.44% | 235.90M 13.78% | 360.43M 52.79% | 110.66M 69.30% | 8.17M 92.61% | 139.05M 1,601.38% | 268.69M 93.23% | |
weighted average shs out | 123.01M - | 122.63M 0.31% | 122.62M 0.00% | 122.37M 0.21% | 122.85M 0.39% | 122.88M 0.03% | 122.54M 0.27% | 122.87M 0.26% | 122.51M 0.29% | 122.88M 0.30% | 122.51M 0.30% | 122.35M 0.13% | 121.99M 0.29% | 122.63M 0.52% | 122.73M 0.08% | 122.63M 0.08% | 122.68M 0.04% | 122.86M 0.15% | 122.87M 0.01% | 122.88M 0.00% | 123.30M 0.34% | 123.33M 0.03% | 123.69M 0.29% | |
weighted average shs out dil | 123.01M - | 122.63M 0.31% | 122.62M 0.00% | 122.88M 0.21% | 122.85M 0.02% | 122.88M 0.03% | 122.54M 0.27% | 122.88M 0.27% | 122.51M 0.30% | 122.88M 0.30% | 122.51M 0.30% | 122.51M 0% | 121.99M 0.42% | 122.71M 0.59% | 123.24M 0.43% | 122.78M 0.37% | 123.41M 0.51% | 123.51M 0.08% | 123.86M 0.28% | 124.34M 0.39% | 123.30M 0.84% | 124.16M 0.70% | 124.40M 0.19% | |
eps | 0.94 - | 1.43 52.13% | 1.70 18.88% | 2.42 42.35% | 1.71 29.34% | 2.15 25.73% | 1.74 19.07% | -1.75 200.57% | -0.92 47.43% | 1.51 264.13% | 2.04 35.10% | 2.34 14.71% | 0.33 85.90% | 2.60 687.88% | 2.43 6.54% | 2.36 2.88% | 1.69 28.39% | 1.92 13.61% | 2.93 52.60% | 0.90 69.28% | 0.07 92.63% | 1.13 1,604.37% | 2.17 92.04% | |
epsdiluted | 0.94 - | 1.43 52.13% | 1.70 18.88% | 2.42 42.35% | 1.71 29.34% | 2.15 25.73% | 1.74 19.07% | -1.75 200.57% | -0.92 47.43% | 1.51 264.13% | 2.04 35.10% | 2.34 14.71% | 0.33 85.90% | 2.60 687.88% | 2.42 6.92% | 2.36 2.48% | 1.68 28.81% | 1.91 13.69% | 2.91 52.36% | 0.89 69.42% | 0.07 92.55% | 1.12 1,589.29% | 2.16 92.86% |
All numbers in INR (except ratios and percentages)