NSE:HATHWAY
Hathway
- Stock
Last Close
13.50
02/05 08:51
Market Cap
40.94B
Beta: 0.68
Volume Today
2.25M
Avg: 2.42M
PE Ratio
89.11
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.85B - | 3.91B 1.66% | 4.01B 2.64% | 3.81B 5.08% | 4.50B 18.04% | 4.42B 1.71% | 4.51B 1.97% | 4.56B 1.08% | 4.20B 7.93% | 4.31B 2.78% | 4.42B 2.56% | 4.39B 0.80% | 4.41B 0.60% | 4.48B 1.48% | 4.55B 1.60% | 4.46B 1.90% | 4.47B 0.18% | 4.73B 5.82% | 4.78B 1.11% | 4.60B 3.94% | 4.47B 2.70% | 4.84B 8.19% | 5.05B 4.30% | 4.93B 2.22% | 4.93B 0% | 5.03B 1.87% | 5.03B 0% | 5.13B 2.02% | 5.13B 0% | 5.11B 0.31% | 5.11B 0% | 5.13B 0.39% | |
cost of revenue | 1.54B - | 1.60B 3.98% | 1.65B 2.84% | 1.88B 14.30% | 1.30B 30.85% | 1.39B 6.53% | 1.40B 0.73% | 2.26B 62.00% | 1.32B 41.54% | 1.32B 0.21% | 1.45B 9.51% | 2.44B 67.88% | 1.55B 36.31% | 1.57B 1.42% | 1.68B 7.10% | 2.69B 59.72% | 1.72B 35.99% | 1.96B 13.72% | 1.98B 1.08% | 1.94B 1.78% | 1.72B 11.42% | 2.19B 27.39% | 2.37B 7.84% | 4.21B 78.02% | 4.21B 0% | 4.31B 2.31% | 4.31B 0% | 4.35B 0.97% | 4.35B 0% | 2.49B 42.70% | 2.49B 0% | 2.54B 1.90% | |
gross profit | 2.31B - | 2.31B 0.12% | 2.37B 2.50% | 1.93B 18.54% | 3.20B 65.69% | 3.04B 5.05% | 3.11B 2.54% | 2.30B 26.24% | 2.87B 25.17% | 2.99B 3.97% | 2.97B 0.53% | 1.95B 34.32% | 2.86B 46.65% | 2.91B 1.52% | 2.87B 1.38% | 1.77B 38.12% | 2.75B 55.04% | 2.77B 0.88% | 2.81B 1.12% | 2.65B 5.47% | 2.75B 3.70% | 2.64B 3.84% | 2.68B 1.36% | 722.20M 73.05% | 722.20M 0% | 717.50M 0.65% | 717.50M 0% | 777M 8.29% | 777M 0% | 2.62B 237.01% | 2.62B 0% | 2.59B 1.04% | |
selling and marketing expenses | 99.10M - | ||||||||||||||||||||||||||||||||
general and administrative expenses | 620.10M - | ||||||||||||||||||||||||||||||||
selling general and administrative expenses | 719.20M - | 719.20M 0% | 718.70M 0.07% | 718.70M 0% | 722.30M - | 665.40M - | |||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||
other expenses | 74.70M - | 52.20M 30.12% | 146.40M 180.46% | -187.80M 228.28% | 569M 402.98% | 686.60M 20.67% | 617.90M 10.01% | -1.86B 401.60% | 686.60M 136.84% | 280.20M 59.19% | 348.80M 24.48% | -1.30B 471.50% | 242.60M 118.72% | 203.40M 16.16% | 187.40M 7.87% | -592.70M 416.28% | 176.10M 129.71% | 286M 62.41% | 260.80M 8.81% | 282.60M 8.36% | 2.79B 885.92% | 328.40M 88.21% | 307.50M 6.36% | 402.60M 30.93% | 402.60M 0% | 217.50M - | -722.30M 432.09% | 2.66B - | 2.62B 1.47% | ||||
cost and expenses | 3.96B - | 4.12B 4.12% | 4.21B 1.99% | 2.70B 35.85% | 4.38B 62.31% | 4.58B 4.55% | 4.24B 7.45% | 2.08B 50.85% | 3.95B 89.70% | 4.04B 2.20% | 4.11B 1.86% | 3.01B 26.88% | 4.24B 40.92% | 4.51B 6.40% | 4.45B 1.23% | 3.64B 18.20% | 4.51B 23.81% | 4.80B 6.43% | 4.85B 1.02% | 4.84B 0.08% | 4.51B 6.91% | 4.94B 9.54% | 5.12B 3.69% | 4.93B 3.71% | 4.93B 0% | 5.03B 1.96% | 5.03B 0% | 5.07B 0.90% | 5.07B 0% | 5.15B 1.53% | 5.11B 0.76% | 5.10B 0.25% | |
operating expenses | 2.42B - | 2.52B 4.21% | 2.56B 1.45% | 816.70M 68.09% | 3.08B 276.83% | 3.19B 3.71% | 2.84B 11.01% | -178.90M 106.30% | 2.63B 1,568.87% | 2.71B 3.19% | 2.66B 1.88% | 570.90M 78.54% | 2.69B 370.35% | 2.93B 9.27% | 2.77B 5.69% | 950.80M 65.64% | 2.79B 193.04% | 2.84B 1.92% | 2.87B 0.98% | 2.90B 1.09% | 2.79B 3.88% | 2.74B 1.49% | 2.75B 0.37% | 719.20M 73.89% | 719.20M 0% | 718.70M 0.07% | 718.70M 0% | 722.30M 0.50% | 722.30M 0% | 2.66B 267.94% | 2.62B 1.47% | 210.30M 91.97% | |
interest expense | 515.30M - | 625M 21.29% | 513.90M 17.78% | 443.10M 13.78% | 817.90M 84.59% | 518.70M 36.58% | 495.80M 4.41% | 454.80M 8.27% | 329.60M 27.53% | 42.70M 87.04% | 1.20M 97.19% | 10.30M 758.33% | 1.10M 89.32% | 400K 63.64% | 600K 50% | 2.50M 316.67% | 1.90M - | 200K 89.47% | 1.80M 800% | 3M 66.67% | 4.50M 50% | 4.50M 0% | 4.10M 8.89% | 4.10M 0.00% | 3.60M 12.20% | 3.60M 0% | 3.30M 8.33% | 3.30M 0% | 3M 9.09% | ||||
ebitda | 824.10M - | 775.60M 5.89% | 991.80M 27.88% | 889.20M 10.34% | 1.61B 81.38% | 1.85B 14.48% | 1.90B 3.07% | 2.44B 28.20% | 2.07B 15.19% | 1.66B 19.54% | 1.76B 5.87% | 915M 48.09% | 1.51B 65.28% | 1.26B 16.68% | 1.41B 12.24% | 972.90M 31.21% | 1.20B 23.58% | 1.30B 7.89% | 1.20B 7.63% | 860.20M 28.21% | 1.20B 39.77% | 1.27B 5.44% | 1.21B 4.87% | 802.10M 33.49% | 1.20B 50.19% | 806.70M 33.04% | 1.02B 25.97% | 1.17B 15.04% | 1.17B 0% | 1.06B 9.00% | 1.06B 0% | 873.02M 17.93% | |
operating income | -112.80M - | -211.90M 87.85% | -190.90M 9.91% | 1.11B 682.98% | 119.60M 89.25% | -156.10M 230.52% | 272.20M 274.38% | 2.47B 809.18% | 246M 90.06% | 276.10M 12.24% | 311.20M 12.71% | 1.38B 343.77% | 177.20M 87.17% | -28.40M 116.03% | 98.70M 447.54% | 10.20M 89.67% | -36.50M 457.84% | 385.20M 1,155.34% | 329.10M 14.56% | -17.90M 105.44% | 290.80M 1,724.58% | 340.90M 17.23% | 310.50M 8.92% | 3M 99.03% | 3M 0% | -1.20M 140% | -1.20M 0% | 54.70M 4,658.33% | 54.70M 0% | -39M 171.30% | 2.38B - | ||
depreciation and amortization | 826M - | 883.20M 6.92% | 982.20M 11.21% | 321.60M 67.26% | 811.80M 152.43% | 1.21B 48.58% | 892.50M 26.01% | -181.80M 120.37% | 935.80M 614.74% | 927.80M 0.85% | 919.30M 0.92% | 88.40M 90.38% | 920.70M 941.52% | 920M 0.08% | 922.10M 0.23% | 203.60M 77.92% | 911.50M 347.69% | 912M 0.05% | 869.10M 4.70% | 878.10M 1.04% | 911.50M 3.80% | 926.80M 1.68% | 895.50M 3.38% | 799.10M 10.76% | 799.10M 0% | 807.90M 1.10% | 807.90M 0% | 807.90M 0% | 807.90M 0% | 869.80M 7.66% | 869.80M 0% | 840.02M 3.42% | |
total other income expenses net | -404.40M - | -635M 57.02% | -387.90M 38.91% | -5.44B 1,301.29% | -136.50M 97.49% | 211.80M 255.16% | 242.50M 14.49% | -1.93B 896.99% | 557.60M 128.85% | 418.20M 25% | 530.90M 26.95% | -934.80M 276.08% | 413.30M 144.21% | 285.80M 30.85% | 289.20M 1.19% | 315.30M 9.02% | 327.30M 3.81% | -5.10M 101.56% | -77.70M - | -1.60M - | -3M 87.50% | 398.10M 13,370.00% | 398.10M 0% | 205.40M 48.40% | 254.20M 23.76% | 302.80M 19.12% | 344.10M 13.64% | 229.70M 33.25% | 190.70M 16.98% | -1.97B 1,134.92% | |||
income before tax | -517.20M - | -846.90M 63.75% | -578.80M 31.66% | -4.32B 646.84% | -16.90M 99.61% | 55.70M 429.59% | 514.70M 824.06% | 542.10M 5.32% | 803.60M 48.24% | 694.30M 13.60% | 842.10M 21.29% | 446.20M 47.01% | 590.50M 32.34% | 257.40M 56.41% | 387.90M 50.70% | 325.50M 16.09% | 290.80M 10.66% | 380.10M 30.71% | 329.10M 13.42% | -95.60M 129.05% | 290.80M 404.18% | 339.30M 16.68% | 307.50M 9.37% | 401.10M 30.44% | 401.10M 0% | 204.20M 49.09% | 204.20M 0% | 357.50M 75.07% | 398.80M 11.55% | 190.70M 52.18% | 190.70M 0% | 407.40M 113.63% | |
income tax expense | 110.60M - | 100K 99.91% | -100K 200% | -4.39B 4,388,800% | 76.90M 101.75% | 79.90M 3.90% | -167.10M 309.14% | 51.30M 130.70% | 143M 178.75% | 171M 19.58% | 214.90M 25.67% | -275.30M 228.11% | 101.70M 136.94% | 66.90M 34.22% | 48M 28.25% | 41.20M 14.17% | 81.10M 96.84% | 77.70M 4.19% | 41.40M 46.72% | 50.50M 21.98% | 81.10M 60.59% | 139M 71.39% | 84M 39.57% | 110.20M 31.19% | 110.20M 0% | 69.70M 36.75% | 69.70M 0% | 141M 102.30% | 141M 0% | 54.30M 61.49% | 54.30M 0% | 59.40M 9.39% | |
net income | -516.90M - | -846.60M 63.78% | -578.90M 31.62% | 66.80M 111.54% | -97.20M 245.51% | -25.70M 73.56% | 672.40M 2,716.34% | 487.80M 27.45% | 659.20M 35.14% | 522.20M 20.78% | 625.60M 19.80% | 720.40M 15.15% | 487.80M 32.29% | 189.30M 61.19% | 339.30M 79.24% | 283.50M 16.45% | 209.50M 26.10% | 302.20M 44.25% | 287.40M 4.90% | -146.20M 150.87% | 223.60M 252.94% | 200.60M 10.29% | 223.40M 11.37% | 345.70M 54.74% | 345.70M 0% | 183.60M 46.89% | 183.70M 0.05% | 258M 40.45% | 258M 0% | 136.70M 47.02% | 136.70M 0% | 346.80M 153.69% | |
weighted average shs out | 833.71M - | 838.22M 0.54% | 838.99M 0.09% | 1.74B 107.47% | 1.94B 11.68% | 1.77B 8.95% | 1.77B 0.04% | 1.74B 1.63% | 1.77B 1.69% | 1.74B 1.66% | 1.79B 2.69% | 1.76B 1.70% | 1.74B 0.85% | 1.72B 1.22% | 1.79B 3.77% | 1.73B 3.07% | 1.75B 0.86% | 1.78B 1.82% | 1.80B 1.05% | 1.75B 2.40% | 1.75B 0.41% | 1.82B 4.46% | 1.72B 5.77% | 1.74B - | 1.77B 1.69% | 1.77B 0% | 1.77B 0% | 1.72B 2.83% | 1.71B 0.65% | 1.71B 0% | 1.73B 1.48% | ||
weighted average shs out dil | 833.71M - | 838.22M 0.54% | 838.99M 0.09% | 1.74B 107.47% | 1.94B 11.68% | 1.77B 8.95% | 1.77B 0.04% | 1.74B 1.63% | 1.77B 1.69% | 1.74B 1.66% | 1.79B 2.69% | 1.76B 1.70% | 1.74B 0.85% | 1.72B 1.22% | 1.79B 3.77% | 1.73B 3.07% | 1.75B 0.86% | 1.78B 1.82% | 1.80B 1.05% | 1.75B 2.40% | 1.75B 0.41% | 1.82B 4.46% | 1.72B 5.77% | 1.74B - | 1.77B 1.69% | 1.77B 0% | 1.77B 0% | 1.72B 2.83% | 1.71B 0.65% | 1.71B 0% | 1.73B 1.48% | ||
eps | -0.62 - | -1.01 62.90% | -0.69 31.68% | 0.04 105.57% | -0.05 230.21% | -0.01 71.00% | 0.38 2,720.69% | 0.28 26.32% | 0.37 32.14% | 0.30 18.92% | 0.35 16.67% | 0.41 17.14% | 0.28 31.71% | 0.11 60.71% | 0.19 72.73% | 0.16 15.79% | 0.12 25.00% | 0.17 41.67% | 0.16 5.88% | -0.08 152.13% | 0.12 243.88% | 0.11 8.33% | 0.13 18.18% | 0.20 53.85% | 0.20 0% | 0.10 50% | 0.10 0% | 0.15 50.00% | 0.15 0% | 0.08 46.67% | 0.08 0% | 0.20 150% | |
epsdiluted | -0.62 - | -1.01 62.90% | -0.69 31.68% | 0.04 105.57% | -0.05 230.21% | -0.01 71.00% | 0.38 2,720.69% | 0.28 26.32% | 0.37 32.14% | 0.30 18.92% | 0.35 16.67% | 0.41 17.14% | 0.28 31.71% | 0.11 60.71% | 0.19 72.73% | 0.16 15.79% | 0.12 25.00% | 0.17 41.67% | 0.16 5.88% | -0.08 152.13% | 0.12 243.88% | 0.11 8.33% | 0.13 18.18% | 0.20 53.85% | 0.20 0% | 0.10 50% | 0.10 0% | 0.15 50.00% | 0.15 0% | 0.08 46.67% | 0.08 0% | 0.20 150% |
All numbers in INR (except ratios and percentages)