NSE:HEG
HEG Limited
- Stock
Last Close
466.35
02/05 08:51
Market Cap
81.94B
Beta: 0.92
Volume Today
315.79K
Avg: 189.11K
PE Ratio
16.21
PFCF: -
Dividend Yield
2.30%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.60B - | 3.09B 64.10% | 27.50B - | 15.87B 42.28% | 17.94B 13.00% | 18.65B 3.97% | 11.90B 36.18% | 8.17B 31.39% | 5.64B 30.88% | 3.94B 30.24% | 3.27B 16.86% | 2.33B 28.72% | 3.23B 38.40% | 3.20B 1.02% | 3.59B 12.23% | 4.14B 15.34% | 5.18B 25.11% | 5.97B 15.41% | 6.45B 7.93% | 7.22B 11.99% | 5.98B 17.15% | 5.30B 11.35% | 6.17B 16.33% | 7.22B 17.03% | 6.14B 14.93% | 5.62B 8.43% | 5.47B 2.76% | 5.32B 2.76% | 5.71B 7.45% | 5.71B 0% | 5.68B 0.68% | 5.68B 0% | 4.78B 15.72% | 4.78B 0% | 5.42B 13.35% | |||
cost of revenue | 5.16B - | 1.07B 79.34% | 6.42B - | 2.47B 61.53% | 2.63B 6.51% | 3.94B 49.84% | 5.15B 30.47% | 3.51B 31.76% | 3.27B 6.86% | 3.08B 5.77% | 8.86B 187.51% | 1.81B 79.62% | 2.82B 55.97% | 2.36B 16.14% | 3.42B 44.92% | 2.36B 31.02% | 2.52B 6.88% | 2.90B 14.92% | 4.83B 66.58% | 3.69B 23.67% | 2.60B 29.36% | 2.60B 0.23% | 3.42B 31.61% | 3.69B 7.81% | 3.54B 3.89% | 3.53B 0.34% | 4.42B 25.09% | 4.42B 0% | 3.61B 18.33% | 4.32B 19.77% | 3.31B 23.48% | 3.31B 0% | 2.57B 22.16% | 2.57B 0% | 2.87B 11.36% | |||
gross profit | 3.44B - | 2.02B 41.25% | 21.08B - | 13.40B 36.41% | 15.31B 14.20% | 14.71B 3.92% | 6.76B 54.06% | 4.65B 31.12% | 2.37B 49.00% | 855M 63.97% | -5.59B 753.54% | 527.40M 109.44% | 412.80M 21.73% | 834.40M 102.13% | 164.47M 80.29% | 1.78B 979.89% | 2.65B 49.33% | 3.07B 15.87% | 1.62B 47.41% | 3.53B 118.57% | 3.38B 4.41% | 2.70B 19.92% | 2.75B 1.65% | 3.53B 28.51% | 2.60B 26.45% | 2.09B 19.46% | 1.05B 49.76% | 900.50M 14.34% | 2.11B 133.96% | 1.39B 33.85% | 2.37B 70.02% | 2.37B 0% | 2.21B 6.73% | 2.21B 0% | 2.56B 15.67% | |||
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 156.83M - | 213.50M - | 212.20M 0.61% | 199.29M 6.09% | 231.70M 16.27% | 997.60M - | 1.13B 13.05% | 1.13B 0% | 238.20M 78.88% | 1.48B 522.04% | 322.50M - | |||||||||||||||||||||||||||
research and development expenses | 12.40M - | 15.81M - | ||||||||||||||||||||||||||||||||||||
other expenses | 71.30M - | 123.70M - | 79.50M 35.73% | 203.70M 156.23% | 372M 82.62% | -589.54M 258.48% | 391.60M 166.42% | 350.30M 10.55% | 272.80M 22.12% | -834.38M 405.86% | 460.30M 155.17% | 164.10M 64.35% | 253.50M 54.48% | -708.78M 379.60% | 220.60M 131.12% | 253.50M 14.91% | 147.40M 41.85% | -514.71M 449.19% | 213.30M 141.44% | 195.70M 8.25% | 368.90M 88.50% | 313.50M 15.02% | 1.90B 506.73% | 280.20M 85.27% | 232.20M 17.13% | 2.37B - | 1.88B 20.54% | 1.92B 1.82% | 2.21B 15.28% | -2.95B 233.57% | ||||||||
cost and expenses | 8.53B - | -35.23M 100.41% | 11.01B - | 4.17B 62.13% | 4.43B 6.27% | 5.70B 28.64% | 4.06B 28.72% | 4.86B 19.72% | 4.43B 8.91% | 4.07B 8.20% | 8.42B 107.00% | 2.62B 68.84% | 3.83B 46.01% | 3.39B 11.41% | 3.72B 9.60% | 3.60B 3.22% | 3.94B 9.37% | 4.62B 17.43% | 5.06B 9.39% | 5.59B 10.51% | 4.43B 20.83% | 4.23B 4.38% | 5.27B 24.44% | 5.59B 6.15% | 5.51B 1.45% | 5.23B 5.02% | 5.55B 6.00% | 5.55B 0% | 3.85B 30.65% | 5.80B 50.88% | 5.68B 2.18% | 5.19B 8.57% | 4.49B 13.46% | 4.78B 6.52% | 3.19B 33.35% | |||
operating expenses | 3.37B - | -1.10B 132.65% | 4.59B - | 1.70B 62.97% | 1.80B 5.93% | 1.76B 2.38% | -1.08B 161.63% | 1.35B 224.98% | 1.16B 14.24% | 985.50M 15.06% | -441.33M 144.78% | 818.20M 285.39% | 1.01B 24.04% | 1.03B 1.72% | 297.34M 71.20% | 1.24B 316.80% | 1.41B 14.11% | 1.72B 21.89% | 227.06M 86.83% | 1.90B 737.73% | 1.82B 4.29% | 1.63B 10.31% | 1.85B 13.03% | 1.90B 3.07% | 1.96B 3.27% | 1.70B 13.46% | 1.13B 33.66% | 1.13B 0% | 238.20M 78.88% | 1.48B 522.04% | 2.37B 59.91% | 1.88B 20.54% | 1.92B 1.82% | 2.21B 15.28% | -2.95B 233.57% | |||
interest expense | 547.20M - | -128.60M 123.50% | 566.80M - | 17.40M 96.93% | 53.90M 209.77% | 35.70M 33.77% | 57.75M 61.75% | 92.50M 60.18% | 99.50M 7.57% | 87.30M 12.26% | 84.83M 2.83% | 59.70M 29.62% | 30.40M 49.08% | 12.70M 58.22% | 9.81M 22.72% | 11.70M 19.21% | 11.50M 1.71% | 41.70M 262.61% | 9.35M 77.58% | 40.30M 331.06% | 68.80M 70.72% | 77.70M 12.94% | 73.30M 5.66% | 40.30M 45.02% | 85.30M 111.66% | 97.30M 14.07% | 86.30M 11.31% | 84.70M - | 84.70M 0% | 93.40M 10.27% | 93.40M 0% | 93.80M 0.43% | 93.80M 0% | 120.10M 28.04% | ||||
ebitda | 878.70M - | 1.07B 22.04% | 17.34B - | 11.96B 31.03% | 13.89B 16.16% | 13.51B 2.77% | 7.82B 42.08% | 3.87B 50.53% | 1.74B 55.01% | 320.20M 81.61% | -5.27B 1,745.29% | 347.20M 106.59% | -254.60M 173.33% | 240.80M 194.58% | -309.18M 228.40% | 944.70M 405.55% | 1.67B 77.07% | 1.76B 5.03% | 1.59B 9.24% | 2.31B 44.74% | 2.37B 2.86% | 1.72B 27.62% | 1.66B 3.61% | 2.31B 39.35% | 1.65B 28.64% | 1.17B 29.24% | 427.90M 63.28% | 1.07B 150.29% | 386.90M 63.87% | 386.90M 0% | 1.60B 313.41% | 1.60B 0% | 1.79B 11.60% | 1.79B 0% | -180M 110.08% | |||
operating income | 69.20M - | 892.47M 1,189.70% | 16.49B - | 11.70B 29.02% | 13.51B 15.40% | 12.95B 4.13% | 7.84B 39.47% | 3.30B 57.89% | 1.21B 63.25% | -130.50M 110.76% | -5.15B 3,843.60% | -290.80M 94.35% | -602.10M 107.05% | -198M 67.12% | -132.87M 32.90% | 536.80M 504.01% | 1.24B 130.64% | 1.35B 8.98% | 1.40B 3.49% | 1.63B 16.75% | 2.14B 31.41% | 1.47B 31.46% | 1.32B 9.77% | 2.10B 58.34% | 1.26B 39.84% | 691.50M 45.21% | -76.50M 111.06% | 473.39M 718.82% | 1.87B 294.72% | -88.10M 104.71% | 486.70M - | 293M 39.80% | 5.51B - | |||||
depreciation and amortization | 739.20M - | 179.92M 75.66% | 725.50M - | 175.60M 75.80% | 181.30M 3.25% | 185.20M 2.15% | 181.92M 1.77% | 177.20M 2.59% | 177.50M 0.17% | 177.90M 0.23% | 188.72M 6.08% | 177.70M 5.84% | 183.40M 3.21% | 185.30M 1.04% | 184.76M 0.29% | 187.30M 1.38% | 181.20M 3.26% | 210.50M 16.17% | 213.88M 1.60% | 210M 1.81% | 231.70M 10.33% | 249.90M 7.85% | 331.30M 32.57% | 210M 36.61% | 384.80M 83.24% | 473.90M 23.15% | 504.40M 6.44% | 504.41M 0.00% | 475M 5.83% | 475M 0% | 479.40M 0.93% | 479.40M 0% | 505.60M 5.47% | 505.60M 0% | 501.48M 0.82% | |||
total other income expenses net | -476.90M - | -100.05M 79.02% | -443.10M - | 62.10M 114.01% | 149.80M 141.22% | 336.40M 124.57% | 223.94M 33.43% | 299.10M 33.56% | 250.80M 16.15% | 185.50M 26.04% | 320.47M 72.76% | 400.60M 25.00% | 133.70M 66.63% | 240.80M 80.10% | 141.29M 41.33% | 208.90M 47.86% | 427.20M 104.50% | 155.40M 63.62% | 282.74M 81.94% | 427.40M 51.16% | -68.80M 116.10% | -77.70M 12.94% | -73.30M 5.66% | -40.30M 45.02% | -85.30M 111.66% | -97.30M 14.07% | 556.80M 672.25% | -9.73M 101.75% | -1.63B 16,660.51% | 119.70M 107.34% | 1.03B 757.73% | 540M 47.40% | 892.70M 65.31% | 1.19B 32.82% | -6.35B 635.92% | |||
income before tax | -407.70M - | 792.42M 294.36% | 16.05B - | 11.77B 26.68% | 13.66B 16.07% | 13.29B 2.71% | 8.06B 39.32% | 3.60B 55.35% | 1.46B 59.34% | 55M 96.24% | -4.83B 8,874.42% | 109.80M 102.28% | -468.40M 526.59% | 42.80M 109.14% | 8.42M 80.33% | 745.70M 8,757.35% | 1.48B 98.48% | 1.50B 1.66% | 1.68B 11.59% | 2.06B 22.54% | 2.07B 0.77% | 1.39B 32.93% | 1.25B 10.00% | 2.06B 64.40% | 1.18B 42.81% | 594.20M 49.51% | 480.30M 19.17% | 463.66M 3.46% | 237.30M 48.82% | 31.60M 86.68% | 1.03B 3,149.05% | 1.03B 0% | 1.19B 15.49% | 1.19B 0% | -846M 171.35% | |||
income tax expense | 92.80M - | 245.39M 164.43% | 5.23B - | 4.06B 22.36% | 4.77B 17.34% | 4.62B 3.14% | 2.82B 38.97% | 1.26B 55.43% | -326.50M 126.00% | -4.40M 98.65% | -1.17B 26,396.48% | 2.20M 100.19% | -129.30M 5,977.27% | -4M 96.91% | 76.51M 2,012.83% | 187.70M 145.32% | 350.10M 86.52% | 369.90M 5.66% | 386.43M 4.47% | 467.60M 21.00% | 384.10M 17.86% | 343.70M 10.52% | 254.40M 25.98% | 467.60M 83.81% | 217M 53.59% | 157.50M 27.42% | 134.60M 14.54% | 134.47M 0.10% | 6.90M 94.87% | 6.90M 0% | 203.90M 2,855.07% | 203.90M 0% | 351.70M 72.49% | 351.70M 0% | -109.30M 131.08% | |||
net income | -440.90M - | 547.03M 224.07% | 10.99B - | 7.76B 29.45% | 9.03B 16.39% | 8.65B 4.14% | 4.82B 44.28% | 2.43B 49.51% | 2.02B 16.90% | -12.30M 100.61% | -3.77B 30,548% | 143.30M 103.80% | -153.60M 207.19% | -8M 94.79% | -160.78M 1,909.78% | 567.70M 453.09% | 1.32B 131.67% | 1.13B 13.72% | 1.29B 13.91% | 1.59B 23.00% | 1.69B 6.25% | 1.05B 38.03% | 997.20M 4.75% | 1.39B 39.51% | 959.80M 31.01% | 436.70M 54.50% | 329.10M 24.64% | 329.19M 0.03% | 230.40M 30.01% | 230.40M 0% | 822.80M 257.12% | 822.80M 0% | 834M 1.36% | 834M 0% | -736.70M 188.33% | |||
weighted average shs out | 39.97M - | 39.96M 0.03% | 39.96M 0.01% | 39.96M 0.02% | 39.96M 0.01% | 39.96M 0.00% | 39.96M 0.00% | 39.96M 0.00% | 38.59M 3.42% | 38.60M 0.01% | 38.60M 0.01% | 38.44M 0.42% | 38.59M 0.40% | 38.63M 0.08% | 38.59M 0.08% | 38.10M 1.29% | 38.10M 0% | 38.59M 1.31% | 38.60M 0.03% | 38.60M 0.01% | 38.59M 0.01% | 38.59M 0.01% | 38.59M 0.01% | 38.59M 0.02% | 38.60M 0.03% | 38.59M 0.02% | 38.59M 0.00% | 38.58M 0.04% | 38.60M 0.05% | 192.98M 400% | 192.98M 0% | 38.60M 80% | 192.98M 400% | 192.98M 0% | 193.06M 0.04% | 193.06M 0% | ||
weighted average shs out dil | 39.97M - | 39.96M 0.03% | 39.96M 0.01% | 39.96M 0.02% | 39.96M 0.01% | 39.96M 0.00% | 39.96M 0.00% | 39.96M 0.00% | 38.59M 3.42% | 38.60M 0.01% | 38.60M 0.01% | 38.44M 0.42% | 38.59M 0.40% | 38.63M 0.08% | 38.59M 0.08% | 38.10M 1.29% | 38.10M 0% | 38.59M 1.31% | 38.60M 0.03% | 38.60M 0.01% | 38.59M 0.01% | 38.59M 0.01% | 38.59M 0.01% | 38.59M 0.02% | 38.60M 0.03% | 38.59M 0.02% | 38.59M 0.00% | 38.58M 0.04% | 38.60M 0.05% | 192.98M 400% | 192.98M 0% | 38.60M 80% | 192.98M 400% | 192.98M 0% | 193.06M 0.04% | 193.06M 0% | ||
eps | -11.03 - | 13.69 224.12% | 0 100% | 0 | 275.13 Infinity% | 194.11 29.45% | 225.93 16.39% | 216.58 4.14% | 124.96 42.30% | 63.08 49.52% | 52.42 16.90% | -0.32 100.61% | -97.68 30,425.00% | 3.71 103.80% | -3.98 207.28% | -0.21 94.72% | -4.22 1,909.52% | 14.71 448.58% | 34.07 131.61% | 29.40 13.71% | 33.49 13.91% | 41.20 23.02% | 43.77 6.24% | 27.13 38.02% | 25.85 4.72% | 41.20 59.38% | 24.87 39.64% | 11.32 54.48% | 8.53 24.65% | 8.53 0% | 1.19 86.05% | 5.97 401.68% | 4.26 28.64% | 4.26 0% | 4.32 1.41% | 4.32 0% | 0 100% | |
epsdiluted | -11.03 - | 13.69 224.12% | 0 100% | 0 | 275.13 Infinity% | 194.11 29.45% | 225.93 16.39% | 216.58 4.14% | 124.96 42.30% | 63.08 49.52% | 52.42 16.90% | -0.32 100.61% | -97.68 30,425.00% | 3.71 103.80% | -3.98 207.28% | -0.21 94.72% | -4.22 1,909.52% | 14.71 448.58% | 34.07 131.61% | 29.40 13.71% | 33.49 13.91% | 41.20 23.02% | 43.77 6.24% | 27.13 38.02% | 25.85 4.72% | 41.20 59.38% | 24.87 39.64% | 11.32 54.48% | 8.53 24.65% | 8.53 0% | 1.19 86.05% | 5.97 401.68% | 4.26 28.64% | 4.26 0% | 4.32 1.41% | 4.32 0% | 0 100% |
All numbers in INR (except ratios and percentages)