NSE:HEIDELBERG
HeidelbergCement India Limited
- Stock
Last Close
234.51
26/07 10:00
Market Cap
51.87B
Beta: 0.45
Volume Today
316.15K
Avg: 130.22K
PE Ratio
32.94
PFCF: -
Dividend Yield
3.11%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.94B - | 3.59B 21.93% | 3.95B 10.18% | 4.04B 2.28% | 4.00B 1.02% | 4.18B 4.61% | 4.35B 3.96% | 4.32B 0.72% | 4.03B 6.75% | 4.08B 1.32% | 4.02B 1.38% | 4.70B 16.93% | 3.97B 15.63% | 4.04B 1.90% | 4.63B 14.45% | 4.41B 4.73% | 4.26B 3.44% | 4.91B 15.34% | 5.31B 8.16% | 5.40B 1.67% | 4.86B 10.06% | 5.64B 16.06% | 5.19B 7.88% | 5.89B 13.43% | 5.22B 11.38% | 5.48B 5.04% | 4.98B 9.24% | 4.08B 18.10% | 5.14B 26.01% | 5.95B 15.87% | 5.76B 3.25% | 5.50B 4.44% | 5.69B 3.43% | 5.45B 4.34% | 5.66B 3.89% | 5.90B 4.28% | 5.06B 14.21% | 5.40B 6.73% | 6.02B 11.46% | 5.96B 1.06% | 5.66B 4.90% | 6.07B 7.18% | 5.97B 1.74% | |
cost of revenue | 948.50M - | 990M 4.38% | 747M 24.55% | 1.88B 151.55% | 888.90M 52.70% | 917.90M 3.26% | 3.47B 278.56% | 1.04B 70.11% | 755.10M 27.30% | 906.30M 20.02% | 634.30M 30.01% | 1.17B 84.83% | 632.10M 46.08% | 862.70M 36.48% | 939.30M 8.88% | 968.10M 3.07% | 675.80M 30.19% | 1.21B 78.44% | 852.70M 29.29% | 1.08B 26.70% | 714.60M 33.86% | 1.32B 84.16% | 1.45B 10.40% | 1.13B 22.25% | 1.01B 10.60% | 989.40M 2.02% | 1.51B 53.07% | 727.20M 51.98% | 894.30M 22.98% | 1.19B 32.95% | 1.70B 43.04% | 1.08B 36.44% | 972.80M 10.01% | 1.20B 23.09% | 1.92B 59.95% | 893.40M 53.35% | 889.50M 0.44% | 1.22B 37.58% | 1.00B 18.02% | 1.11B 10.97% | 1.08B 3.13% | 1.42B 31.38% | 3.42B 141.62% | |
gross profit | 1.99B - | 2.60B 30.29% | 3.20B 23.42% | 2.16B 32.53% | 3.11B 43.90% | 3.27B 5.00% | 874.70M 73.22% | 3.28B 274.94% | 3.27B 0.24% | 3.17B 3.00% | 3.39B 6.79% | 3.53B 4.23% | 3.34B 5.53% | 3.18B 4.65% | 3.69B 15.95% | 3.44B 6.71% | 3.58B 4.09% | 3.71B 3.44% | 4.46B 20.35% | 4.32B 3.11% | 4.14B 4.11% | 4.32B 4.32% | 3.74B 13.44% | 4.76B 27.28% | 4.21B 11.57% | 4.50B 6.73% | 3.46B 22.95% | 3.35B 3.28% | 4.24B 26.67% | 4.76B 12.27% | 4.06B 14.80% | 4.42B 8.97% | 4.72B 6.71% | 4.25B 10.00% | 3.74B 11.91% | 5.01B 33.77% | 4.17B 16.67% | 4.18B 0.15% | 5.02B 20.10% | 4.84B 3.47% | 4.59B 5.30% | 4.65B 1.49% | 2.54B 45.39% | |
selling and marketing expenses | 412.40M - | 539.70M - | 622.60M 15.36% | 532.10M 14.54% | 2.04B - | 534.50M - | 552.30M 3.33% | 626.40M - | 564.60M - | 624.20M - | 862.40M - | 828.20M 3.97% | 666.20M 19.56% | 758.60M 13.87% | 1.02B 34.33% | 796.90M 21.80% | 656.80M 17.58% | 735.80M 12.03% | 922.90M 25.43% | 551.90M 40.20% | 644.60M 16.80% | 766.90M 18.97% | 961.10M 25.32% | 727.10M 24.35% | 754M 3.70% | 696.50M 7.63% | 932.50M 33.88% | 737.30M 20.93% | 679.60M 7.83% | 779.40M 14.69% | 919.80M 18.01% | 872.60M 5.13% | 823.80M 5.59% | 888.20M 7.82% | 915.60M 3.08% | |||||||||
general and administrative expenses | -317.10M - | 205.80M - | 209.60M - | 258.90M - | 250M - | 1.02B - | ||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 412.40M - | 539.70M - | 622.60M 15.36% | 532.10M 14.54% | 1.72B - | 534.50M - | 552.30M 3.33% | 626.40M - | 564.60M - | 624.20M - | 862.40M - | 828.20M 3.97% | 666.20M 19.56% | 758.60M 13.87% | 1.22B 61.46% | 796.90M 34.94% | 656.80M 17.58% | 735.80M 12.03% | 1.13B 53.91% | 551.90M 51.27% | 644.60M 16.80% | 766.90M 18.97% | 1.22B 59.08% | 727.10M 40.40% | 754M 3.70% | 696.50M 7.63% | 1.18B 69.78% | 737.30M 37.65% | 679.60M 7.83% | 779.40M 14.69% | 919.80M 18.01% | 872.60M 5.13% | 823.80M 5.59% | 888.20M 7.82% | 1.94B 118.03% | |||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.71B - | 2.56B 50.04% | 2.23B 12.94% | 1.08B 51.41% | 2.27B 109.21% | 2.91B 28.32% | 2.96B - | 2.43B 17.86% | 2.19B 9.87% | 2.86B 30.66% | 2.26B 21.11% | 2.85B 26.40% | 2.30B 19.40% | 3.11B 35.26% | 2.37B 23.71% | 2.88B 21.47% | 3.04B 5.42% | -2.17B 171.33% | 69.40M 103.20% | -1.87B 2,790.92% | 102.20M 105.47% | -231.10M 326.13% | 118.30M 151.19% | 124.60M 5.33% | 114.20M 8.35% | -355.40M 411.21% | 97.80M 127.52% | 101.30M 3.58% | 117.80M 16.29% | -315.50M 367.83% | 105.10M 133.31% | -1.45B 1,478.97% | 122.90M 108.48% | 1.42B 1,058.26% | 3.60B 152.74% | 3.30B 8.36% | 3.31B 0.54% | 3.68B 11.03% | 3.31B 10.02% | 142.60M 95.69% | 130.80M 8.27% | 138M 5.50% | ||
cost and expenses | 3.07B - | 3.55B 15.75% | 3.52B 0.97% | 3.58B 1.96% | 3.69B 2.85% | 3.83B 3.76% | -4.09B 206.97% | 4.00B 197.63% | 3.72B 6.94% | 3.65B 1.90% | 3.49B 4.20% | 4.06B 16.04% | 3.48B 14.08% | 3.73B 6.94% | 4.05B 8.66% | 3.96B 2.08% | 3.56B 10.27% | 4.24B 19.29% | 4.31B 1.53% | 4.46B 3.60% | 3.89B 12.95% | 4.67B 20.12% | 4.03B 13.73% | 4.59B 14.09% | 4.26B 7.32% | 4.55B 6.91% | 3.73B 18.15% | 3.27B 12.24% | 4.16B 27.19% | 5.03B 20.92% | 4.26B 15.23% | 4.47B 4.82% | 3.22B 27.90% | 5.04B 56.55% | 4.52B 10.36% | 5.23B 15.64% | 4.87B 6.93% | 5.32B 9.28% | 5.60B 5.37% | 5.30B 5.46% | 5.24B 1.11% | 5.69B 8.63% | 5.36B 5.81% | |
operating expenses | 2.12B - | 2.56B 20.84% | 2.77B 8.14% | 1.71B 38.39% | 2.80B 64.05% | 2.91B 3.92% | -7.57B 360.22% | 2.96B 139.07% | 2.96B 0.22% | 2.74B 7.49% | 2.86B 4.34% | 2.88B 0.79% | 2.85B 1.06% | 2.86B 0.39% | 3.11B 8.59% | 3.00B 3.64% | 2.88B 3.83% | 3.04B 5.42% | 3.46B 13.76% | 3.38B 2.10% | 3.17B 6.27% | 3.35B 5.69% | 2.57B 23.20% | 3.46B 34.61% | 3.25B 6.25% | 3.56B 9.68% | 2.21B 37.93% | 2.54B 14.99% | 3.26B 28.39% | 3.84B 17.62% | 2.56B 33.27% | 3.39B 32.20% | 2.25B 33.61% | 3.85B 71.03% | 2.61B 32.25% | 4.33B 66.35% | 3.98B 8.27% | 4.09B 2.95% | 4.60B 12.36% | 4.18B 9.04% | 4.16B 0.57% | 4.27B 2.73% | 1.94B 54.69% | |
interest expense | 302.50M - | 359.20M 18.74% | -935.30M 360.38% | 272.90M 129.18% | 287.50M 5.35% | 288.20M 0.24% | -103M 135.74% | 270.10M 362.23% | 274.60M 1.67% | 274.90M 0.11% | 261.60M 4.84% | 246.40M 5.81% | 234.70M 4.75% | 221.60M 5.58% | 195M 12.00% | 197.90M 1.49% | 188.20M 4.90% | 186.10M 1.12% | 172.30M 7.42% | 219.20M 27.22% | 198.80M 9.31% | 169.60M 14.69% | 133.30M 21.40% | 198.20M 48.69% | 188.20M 5.05% | 189.60M 0.74% | 129M 31.96% | 159.90M 23.95% | 133.30M 16.64% | 123.80M 7.13% | 66.20M 46.53% | 101.80M 53.78% | 112.10M 10.12% | 98.80M 11.86% | 18.90M 80.87% | 80M 323.28% | 206.60M 158.25% | 108.90M 47.29% | 65.10M 40.22% | 91.40M 40.40% | 85.90M 6.02% | 84.90M 1.16% | 85.40M 0.59% | |
ebitda | 147.40M - | 300.80M 104.07% | 96.30M 67.99% | 716.70M 644.24% | 590.20M 17.65% | 643.90M 9.10% | 659.46M 2.42% | 556.60M 15.60% | 537.60M 3.41% | 664.50M 23.60% | 773.20M 16.36% | 896.20M 15.91% | 734.60M 18.03% | 564.80M 23.11% | 829.90M 46.94% | 695.40M 16.21% | 956.60M 37.56% | 921.60M 3.66% | 1.26B 36.64% | 1.26B 0.28% | 1.23B 2.79% | 1.33B 8.12% | 1.35B 1.37% | 1.69B 25.97% | 1.35B 20.19% | 1.31B 2.86% | 1.43B 9.17% | 1.18B 17.66% | 1.36B 15.21% | 1.32B 3.01% | 1.65B 24.87% | 1.42B 14.09% | 1.30B 7.97% | 807.30M 38.05% | 1.30B 61.41% | 1.05B 19.19% | 585.90M 44.36% | 476.30M 18.71% | 826.10M 73.44% | 1.06B 28.63% | 837.50M 21.18% | 785.40M 6.22% | 888.90M 13.18% | |
operating income | -429.30M - | -324.10M 24.51% | 766.90M 336.62% | 182.90M 76.15% | 24.80M 86.44% | 69.70M 181.05% | 394.20M 465.57% | 52.60M 86.66% | 33.80M 35.74% | 157.40M 365.68% | 267.30M 69.82% | 403.20M 50.84% | 250.40M 37.90% | -53.40M 121.33% | 536.10M 1,103.93% | 248M 53.74% | 513.40M 107.02% | 482.70M 5.98% | 1.00B 108.18% | 1.01B 0.30% | 972.80M 3.48% | 1.07B 10.37% | 1.09B 1.62% | 1.42B 29.80% | 1.09B 23.18% | 1.05B 3.81% | 1.16B 10.77% | 904.80M 21.95% | 1.08B 19.34% | 1.04B 3.54% | 1.37B 31.86% | 1.14B 16.98% | 1.02B 10.44% | 524.10M 48.68% | 1.02B 95.29% | 773.10M 24.47% | 304.60M 60.60% | 188.90M 37.98% | 551.70M 192.06% | 792.60M 43.67% | 568.40M 28.29% | 511.20M 10.06% | 605.50M 18.45% | |
depreciation and amortization | 274.20M - | 265.70M 3.10% | 264.70M 0.38% | 260.90M 1.44% | 277.90M 6.52% | 286M 2.91% | 265.26M 7.25% | 233.90M 11.82% | 229.20M 2.01% | 232.20M 1.31% | 244.30M 5.21% | 246.60M 0.94% | 249.50M 1.18% | 246M 1.40% | 249.40M 1.38% | 249.50M 0.04% | 255M 2.20% | 252.80M 0.86% | 254.40M 0.63% | 254.90M 0.20% | 254.80M 0.04% | 253.60M 0.47% | 254.40M 0.32% | 278.60M 9.51% | 264.70M 4.99% | 267.50M 1.06% | 275.30M 2.92% | 276.30M 0.36% | 281M 1.70% | 278.30M 0.96% | 274.70M 1.29% | 275.70M 0.36% | 282M 2.29% | 283.20M 0.43% | 279.60M 1.27% | 280M 0.14% | 281.30M 0.46% | 287.40M 2.17% | 274.40M 4.52% | 270M 1.60% | 269.10M 0.33% | 274.20M 1.90% | 283.40M 3.36% | |
total other income expenses net | -302.50M - | -359.20M 18.74% | 935.30M 360.38% | -272.90M 129.18% | -287.50M 5.35% | -288.20M 0.24% | -240.40M 16.59% | -270.10M 12.35% | -274.60M 1.67% | -274.90M 0.11% | -261.60M 4.84% | -246.40M 5.81% | -234.70M 4.75% | -372.20M 58.59% | -197.90M - | -188.20M 4.90% | -186.10M 1.12% | -172.30M 7.42% | -219.20M 27.22% | -198.80M 9.31% | -169.60M 14.69% | -141.80M 16.39% | -198.20M 39.77% | -188.20M 5.05% | -189.60M 0.74% | -153.40M 19.09% | -159.90M 4.24% | -133.30M 16.64% | -123.80M 7.13% | -70.50M 43.05% | -101.80M 44.40% | -112.10M 10.12% | -98.80M 11.86% | -45.10M 54.35% | -80M 77.38% | -206.60M 158.25% | -108.90M 47.29% | -65.10M 40.22% | -91.40M 40.40% | -85.90M 6.02% | -84.90M 1.16% | 52.60M 161.96% | ||
income before tax | -429.30M - | -324.10M 24.51% | 766.90M 336.62% | 182.90M 76.15% | 24.80M 86.44% | 69.70M 181.05% | 153.80M 120.66% | 52.60M 65.80% | 33.80M 35.74% | 157.40M 365.68% | 267.30M 69.82% | 403.20M 50.84% | 250.40M 37.90% | -53.40M 121.33% | 536.10M 1,103.93% | 248M 53.74% | 513.40M 107.02% | 482.70M 5.98% | 832.60M 72.49% | 788.70M 5.27% | 774M 1.86% | 904.10M 16.81% | 949.31M 5.00% | 1.22B 28.31% | 899.80M 26.13% | 856.90M 4.77% | 1.01B 17.38% | 744.90M 25.94% | 946.50M 27.06% | 917.80M 3.03% | 1.30B 41.97% | 1.04B 20.30% | 909.10M 12.46% | 425.30M 53.22% | 978.40M 130.05% | 693.10M 29.16% | 98M 85.86% | 80M 18.37% | 486.60M 508.25% | 701.20M 44.10% | 482.50M 31.19% | 426.30M 11.65% | 658.10M 54.37% | |
income tax expense | -145.80M - | -257.80M 76.82% | 288.40M 211.87% | 64.40M 77.67% | 9.20M 85.71% | 168.60M 1,732.61% | 71.80M 57.41% | 19.10M 73.40% | 12.80M 32.98% | 68.40M 434.38% | 19.20M 71.93% | 140.60M 632.29% | 85.40M 39.26% | -17.60M 120.61% | 165.80M 1,042.05% | 87.60M 47.17% | 180.60M 106.16% | 41.70M 76.91% | 311.60M 647.24% | 277.50M 10.94% | 273.20M 1.55% | 318.50M 16.58% | 340.30M 6.84% | 427.80M 25.71% | 318.30M 25.60% | 211M 33.71% | 342.90M 62.51% | 255.50M 25.49% | 322.50M 26.22% | 281.60M 12.68% | -96.90M 134.41% | 352M 463.26% | 313.50M 10.94% | 120.90M 61.44% | 42.30M 65.01% | 177M 318.44% | 27.90M 84.24% | 24.20M 13.26% | 136.90M 465.70% | 178M 30.02% | 124.50M 30.06% | 111.60M 10.36% | 176.50M 58.15% | |
net income | -283.50M - | -66.30M 76.61% | 478.50M 821.72% | 118.50M 75.24% | 15.60M 86.84% | -98.90M 733.97% | 82M 182.91% | 33.50M 59.15% | 21M 37.31% | 89M 323.81% | 248.10M 178.76% | 262.60M 5.84% | 165M 37.17% | -35.80M 121.70% | 370.30M 1,134.36% | 160.40M 56.68% | 332M 106.98% | 61.70M 81.42% | 521M 744.41% | 511.20M 1.88% | 500.80M 2.03% | 585.60M 16.93% | 609M 4.00% | 790.30M 29.77% | 581.50M 26.42% | 645.90M 11.07% | 662.90M 2.63% | 489.40M 26.17% | 624M 27.50% | 636.20M 1.96% | 1.40B 120.04% | 686.50M 50.96% | 595.60M 13.24% | 304.40M 48.89% | 936.10M 207.52% | 516.10M 44.87% | 70.10M 86.42% | 55.80M 20.40% | 349.70M 526.70% | 523.20M 49.61% | 358M 31.57% | 314.70M 12.09% | 481.60M 53.03% | |
weighted average shs out | 226.80M - | 224.42M 1.05% | 226.61M 0.98% | 227.88M 0.56% | 222.86M 2.21% | 224.77M 0.86% | 229.49M 2.10% | 223.33M 2.68% | 233.33M 4.48% | 228.21M 2.20% | 227.10M 0.48% | 226.38M 0.32% | 226.03M 0.16% | 223.75M 1.01% | 227.18M 1.53% | 225.92M 0.56% | 226.39M 0.21% | 226.86M 0.20% | 226.52M 0.15% | 226.19M 0.14% | 226.61M 0.18% | 226.98M 0.16% | 226.57M 0.18% | 226.45M 0.05% | 226.26M 0.08% | 226.63M 0.16% | 226.28M 0.16% | 226.57M 0.13% | 226.91M 0.15% | 226.41M 0.22% | 226.41M 0.00% | 226.57M 0.07% | 226.46M 0.05% | 226.61M 0.07% | 226.67M 0.02% | 226.36M 0.14% | 226.13M 0.10% | 226.61M 0.21% | 226.61M 0% | 226.61M 0% | 226.61M 0% | 226.61M 0% | 226.61M 0% | |
weighted average shs out dil | 226.80M - | 228.62M 0.80% | 226.61M 0.88% | 227.88M 0.56% | 222.86M 2.21% | 224.77M 0.86% | 6.35M 97.18% | 223.33M 3,417.17% | 238.89M 6.97% | 228.21M 4.47% | 227.61M 0.26% | 226.38M 0.54% | 226.03M 0.16% | 223.75M 1.01% | 227.18M 1.53% | 225.92M 0.56% | 226.39M 0.21% | 226.86M 0.20% | 226.52M 0.15% | 226.19M 0.14% | 226.61M 0.18% | 226.98M 0.16% | 226.91M 0.03% | 226.45M 0.20% | 226.26M 0.08% | 226.63M 0.16% | 226.91M 0.12% | 226.57M 0.15% | 226.91M 0.15% | 226.41M 0.22% | 226.41M 0% | 226.57M 0.07% | 226.46M 0.05% | 227.16M 0.31% | 227.16M 0% | 226.36M 0.35% | 226.13M 0.10% | 226.61M 0.21% | 226.61M 0% | 226.61M 0% | 226.61M 0% | 226.61M 0% | 226.61M 0% | |
eps | -1.25 - | -0.29 76.80% | 2.11 827.59% | 0.52 75.36% | 0.07 86.54% | -0.44 728.57% | 0.36 181.82% | 0.15 58.33% | 0.09 40% | 0.39 333.33% | 1.09 179.49% | 1.16 6.42% | 0.73 37.07% | -0.16 121.92% | 1.63 1,118.75% | 0.71 56.44% | 1.47 107.04% | 1.40 4.76% | 2.30 64.29% | 2.26 1.74% | 2.21 2.21% | 2.58 16.74% | 2.68 3.88% | 3.49 30.22% | 2.57 26.36% | 2.85 10.89% | 2.92 2.46% | 2.16 26.03% | 2.75 27.31% | 2.81 2.18% | 6.18 119.93% | 3.03 50.97% | 2.63 13.20% | 1.34 49.05% | 4.13 208.21% | 2.28 44.79% | 0.31 86.40% | 0.25 19.35% | 1.54 516% | 2.31 50% | 1.58 31.60% | 1.39 12.03% | 2.13 53.24% | |
epsdiluted | -1.25 - | -0.29 76.80% | 2.11 827.59% | 0.52 75.36% | 0.07 86.54% | -0.44 728.57% | 12.91 3,034.09% | 0.15 98.84% | 0.09 40% | 0.39 333.33% | 1.09 179.49% | 1.16 6.42% | 0.73 37.07% | -0.16 121.92% | 1.63 1,118.75% | 0.71 56.44% | 1.47 107.04% | 1.40 4.76% | 2.30 64.29% | 2.26 1.74% | 2.21 2.21% | 2.58 16.74% | 2.68 3.88% | 3.49 30.22% | 2.57 26.36% | 2.85 10.89% | 2.92 2.46% | 2.16 26.03% | 2.75 27.31% | 2.81 2.18% | 6.18 119.93% | 3.03 50.97% | 2.63 13.20% | 1.34 49.05% | 4.12 207.46% | 2.28 44.66% | 0.31 86.40% | 0.25 19.35% | 1.54 516% | 2.31 50% | 1.58 31.60% | 1.39 12.03% | 2.13 53.24% |
All numbers in INR (except ratios and percentages)