NSE:HERITGFOOD
Heritage Foods Limited
- Stock
Last Close
390.50
02/05 08:51
Market Cap
50.86B
Beta: 0.57
Volume Today
241.76K
Avg: 166.52K
PE Ratio
41.23
PFCF: -
Dividend Yield
0.79%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.11B - | 5.44B 6.50% | 5.78B 6.33% | 5.87B 1.45% | 5.83B 0.72% | 6.33B 8.62% | 6.34B 0.23% | 6.41B 1.12% | 6.49B 1.25% | 7.00B 7.84% | 6.16B 11.97% | 6.16B 0.06% | 5.80B 5.85% | 5.62B 3.18% | 6.42B 14.24% | 6.19B 3.46% | 6.19B 0.10% | 6.35B 2.63% | 7.21B 13.58% | 6.80B 5.78% | 6.72B 1.05% | 6.51B 3.19% | 6.39B 1.87% | 6.10B 4.51% | 6.05B 0.84% | 6.19B 2.32% | 6.48B 4.70% | 6.70B 3.43% | 6.67B 0.49% | 6.93B 3.93% | 8.21B 18.42% | 8.16B 0.58% | 7.86B 3.70% | 6.93B 11.80% | 9.24B 33.24% | 9.79B 5.94% | 9.41B 3.83% | 9.51B 1.01% | 9.51B 0% | 10.33B 8.64% | 10.33B 0% | 10.20B 1.27% | 10.20B 0% | 10.34B 1.41% | 10.34B 0% | 10.48B 1.41% | |
cost of revenue | 4.16B - | 4.62B 11.12% | 4.63B 0.12% | 4.59B 0.94% | 4.61B 0.57% | 4.96B 7.44% | 4.95B 0.22% | 5.01B 1.34% | 5.18B 3.36% | 5.49B 6.03% | 5.07B 7.60% | 5.03B 0.81% | 4.52B 10.14% | 4.36B 3.70% | 5.07B 16.28% | 4.83B 4.57% | 4.87B 0.76% | 5.21B 6.98% | 5.78B 10.87% | 5.64B 2.37% | 5.46B 3.11% | 5.60B 2.52% | 4.95B 11.65% | 4.33B 12.57% | 4.34B 0.29% | 4.97B 14.42% | 5.00B 0.65% | 5.06B 1.17% | 5.22B 3.33% | 5.79B 10.78% | 6.77B 17.02% | 6.57B 2.94% | 6.28B 4.43% | 5.79B 7.87% | 7.47B 29.02% | 7.94B 6.28% | 7.44B 6.20% | 8.08B 8.59% | 8.08B 0% | 8.61B 6.55% | 8.61B 0% | 8.63B 0.16% | 8.63B 0% | 7.83B 9.23% | 7.83B 0% | 7.82B 0.19% | |
gross profit | 946.22M - | 815.54M 13.81% | 1.15B 41.53% | 1.28B 11.01% | 1.21B 5.34% | 1.37B 13.09% | 1.40B 1.86% | 1.40B 0.34% | 1.31B 6.28% | 1.51B 15.00% | 1.09B 27.88% | 1.13B 3.43% | 1.28B 13.30% | 1.26B 1.32% | 1.35B 7.18% | 1.36B 0.66% | 1.32B 3.14% | 1.14B 13.45% | 1.44B 25.95% | 1.16B 19.50% | 1.26B 8.98% | 907.21M 27.96% | 1.44B 58.53% | 1.77B 23.25% | 1.71B 3.59% | 1.22B 28.42% | 1.48B 21.18% | 1.65B 11.08% | 1.45B 12.22% | 1.14B 20.83% | 1.44B 25.49% | 1.59B 10.57% | 1.58B 0.65% | 1.14B 27.46% | 1.77B 54.59% | 1.85B 4.52% | 1.97B 6.36% | 1.42B 27.71% | 1.42B 0% | 1.71B 20.50% | 1.71B 0% | 1.57B 8.46% | 1.57B 0% | 2.51B 59.94% | 2.51B 0% | 2.67B 6.39% | |
selling and marketing expenses | 2.56M - | 1.85M - | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 456.07M - | 867.78M - | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 479.01M - | 483.63M 0.96% | 458.63M 5.17% | 585.51M - | 869.63M - | 869.63M 0% | 941.37M 8.25% | 941.37M 0% | 909.22M 3.42% | 909.22M 0% | 807.10M - | ||||||||||||||||||||||||||||||||||||
research and development expenses | 8.07M - | 12.22M - | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 841.44M - | 608.30M 27.71% | 941.74M 54.82% | 1.00B 6.53% | 987.13M 1.60% | 1.06B 7.37% | 1.12B 5.69% | 1.16B 3.15% | 9.06M 99.22% | 1.24B 13,575.09% | 14.97M 98.79% | 990.96M 6,518.78% | 985.28M 0.57% | 33.28M 96.62% | 19.16M 42.44% | 18.03M 5.87% | 21.42M 18.79% | -10.24M 147.80% | 24.95M 343.77% | 31.23M 25.16% | 13.07M 58.15% | -11.99M 191.77% | 16.09M 234.16% | 17.75M 10.29% | 11.07M 37.61% | -5.70M 151.43% | 28.41M 598.86% | 28.98M 2.01% | 30.70M 5.94% | -52.23M 270.13% | 1.33B 2,648.75% | 28.99M 97.82% | 31.56M 8.87% | 901.40M 2,756.15% | 17.98M - | 30.03M 67.02% | -6.28M 120.91% | -6.28M 0% | 55.61M 985.51% | 1.95B - | 2.51B 28.94% | ||||||
cost and expenses | 5.00B - | 5.23B 4.59% | 5.57B 6.48% | 5.59B 0.33% | 5.60B 0.18% | 6.02B 7.43% | 6.07B 0.82% | 6.17B 1.67% | 6.20B 0.58% | 6.73B 8.54% | 5.98B 11.13% | 6.02B 0.70% | 5.51B 8.56% | 5.27B 4.30% | 6.06B 15.01% | 5.82B 4.03% | 5.85B 0.57% | 5.91B 1.05% | 6.88B 16.26% | 6.70B 2.49% | 6.52B 2.75% | 6.31B 3.22% | 5.93B 6.05% | 5.33B 10.00% | 5.38B 0.93% | 5.78B 7.34% | 6.07B 5.10% | 6.18B 1.77% | 6.39B 3.39% | 6.69B 4.66% | 8.10B 21.15% | 7.90B 2.51% | 7.68B 2.84% | 6.69B 12.86% | 5.97B 10.82% | 9.46B 58.66% | 9.05B 4.42% | 8.96B 0.96% | 8.96B 0% | 9.55B 6.64% | 9.55B 0% | 9.54B 0.20% | 9.54B 0% | 9.78B 2.52% | 10.34B 5.76% | 8.62B 16.60% | |
operating expenses | 841.44M - | 608.30M 27.71% | 941.74M 54.82% | 1.00B 6.53% | 987.13M 1.60% | 1.06B 7.37% | 1.12B 5.69% | 1.16B 3.15% | 1.02B 11.51% | 1.24B 21.23% | 907.91M 26.76% | 990.96M 9.15% | 985.28M 0.57% | 915.85M 7.05% | 997.92M 8.96% | 984.90M 1.31% | 981.41M 0.35% | 703.05M 28.36% | 1.10B 56.18% | 1.06B 3.17% | 1.05B 0.86% | 706.84M 32.94% | 977.58M 38.30% | 1.01B 3.03% | 1.04B 3.67% | 813.57M 22.08% | 1.08B 32.31% | 1.13B 4.56% | 1.17B 3.68% | 901.40M 22.75% | 1.33B 47.68% | 1.33B 0.29% | 1.39B 5.03% | 901.40M 35.34% | -1.50B 266.69% | 1.53B 201.72% | 1.60B 4.83% | 875.91M 45.33% | 875.91M 0% | 941.37M 7.47% | 941.37M 0% | 909.22M 3.42% | 909.22M 0% | 1.95B 113.94% | 2.51B 28.94% | 807.10M 67.82% | |
interest expense | 43.65M - | 40.08M 8.18% | 32.74M 18.31% | 26.36M - | 24.56M 6.84% | 24.44M 0.46% | 39.56M - | 39.64M 0.21% | 55.51M - | 55.91M 0.73% | 45.88M 17.94% | 49.95M 8.86% | 56.74M 13.59% | 55.45M 2.28% | 52.37M 5.54% | 53.95M 3.01% | 57.03M 5.72% | 62.71M 9.95% | 47.78M 23.81% | 50.92M 6.58% | 24.20M 52.48% | 14.24M 41.16% | 9.23M 35.18% | 6.05M 34.45% | 5.50M 9.09% | 6.87M 24.91% | 3.33M 51.53% | 4.66M 39.94% | 5.50M 18.03% | -31.06M 664.73% | 15.41M 149.61% | 17.86M 15.90% | 26.27M 47.09% | 26.27M 0% | 34.05M 29.62% | 34.05M 0% | 38.66M 13.54% | 38.66M 0% | 39.77M 2.87% | 39.77M 0% | |||||||
ebitda | 191.13M - | 319.19M 67.00% | 295.89M 7.30% | 364.44M 23.17% | 311.36M 14.57% | 401.48M 28.95% | 367.25M 8.53% | 340.76M 7.22% | 396.27M 16.29% | 368.78M 6.94% | 283.86M 23.03% | 228.54M 19.49% | 415.31M 81.72% | 479.92M 15.56% | 478.42M 0.31% | 504.06M 5.36% | 469.95M 6.77% | 532.39M 13.29% | 486.71M 8.58% | 250.70M 48.49% | 344.13M 37.27% | 290.46M 15.60% | 593.61M 104.37% | 890.78M 50.06% | 783.67M 12.02% | 495.78M 36.74% | 548.73M 10.68% | 666.42M 21.45% | 422.66M 36.58% | 293.13M 30.65% | 246.91M 15.77% | 404.97M 64.02% | 337.36M 16.70% | 293.13M 13.11% | 382.60M 30.52% | 472.50M 23.50% | 533.59M 12.93% | 702.41M 31.64% | 747.57M 6.43% | 993.63M 32.91% | 938.02M 5.60% | 906.90M 3.32% | 886.88M 2.21% | 805.52M 9.17% | 805.52M 0% | 801.20M 0.54% | |
operating income | 104.78M - | 207.24M 97.79% | 212.47M 2.53% | 278.07M 30.87% | 225.75M 18.82% | 311.76M 38.10% | 276.95M 11.16% | 246.41M 11.03% | 291.32M 18.22% | 271.25M 6.89% | 181.76M 32.99% | 136.09M 25.12% | 291.70M 114.34% | 344.29M 18.03% | 352.69M 2.44% | 374.67M 6.23% | 335.46M 10.47% | 436.65M 30.16% | 337.38M 22.73% | 92.33M 72.64% | 205.22M 122.28% | 200.37M 2.36% | 460.58M 129.87% | 765.37M 66.18% | 664.76M 13.15% | 409.68M 38.37% | 405.90M 0.92% | 521.01M 28.36% | 278.49M 46.55% | 238.44M 14.38% | 112.52M 52.81% | 266.67M 137.00% | 194.82M 26.94% | 158.62M 18.58% | 256.96M 62.00% | 322.19M 25.39% | 378.37M 17.44% | 545.72M 44.23% | 545.72M 0% | 771.74M 41.42% | 771.74M 0% | 658.90M 14.62% | 658.90M 0% | 562.89M 14.57% | 1.86B - | ||
depreciation and amortization | 86.35M - | 88.26M 2.21% | 83.42M 5.49% | 86.37M 3.54% | 85.61M 0.88% | 89.72M 4.81% | 90.30M 0.64% | 94.34M 4.48% | 95.89M 1.64% | 97.53M 1.71% | 87.13M 10.67% | 92.45M 6.10% | 95.50M 3.30% | 103.18M 8.04% | 107.07M 3.77% | 112.10M 4.70% | 114.11M 1.80% | 113.27M 0.74% | 125.65M 10.93% | 129.39M 2.98% | 128.45M 0.73% | 117.83M 8.26% | 118.87M 0.88% | 110.53M 7.01% | 113.21M 2.43% | 119.66M 5.69% | 127.67M 6.70% | 130.36M 2.11% | 129.27M 0.84% | 134.51M 4.05% | 134.39M 0.09% | 138.30M 2.91% | 142.54M 3.07% | 134.51M 5.63% | 125.64M 6.60% | 150.31M 19.64% | 155.22M 3.27% | 156.69M 0.95% | 156.69M 0% | 166.28M 6.12% | 166.28M 0% | 173.49M 4.34% | 173.49M 0% | 177.61M 2.37% | 177.61M 0% | 173.89M 2.09% | |
total other income expenses net | -34.73M - | -10.52M 69.71% | -43.65M 314.97% | -40.08M 8.18% | -46.44M 15.86% | -38.11M 17.94% | -26.36M 30.83% | -24.55M 6.84% | -15.38M 37.37% | -36.86M 139.69% | -24.59M 33.30% | -39.64M 61.24% | -47.83M 20.67% | -27.09M 43.36% | -37.26M 37.55% | -30.19M 18.98% | -29.57M 2.05% | -127.21M 330.17% | -31.77M 75.03% | -23.99M 24.49% | -43.48M 81.26% | -2.27B 5,120.27% | 601.11M 126.48% | -545.32M 190.72% | -249.16M 54.31% | -81.84M 67.15% | 920K 101.12% | -85.58M 9,402.17% | 8.85M 110.34% | -60.61M 784.86% | -6.87M 88.67% | -3.33M 51.53% | -4.66M 39.94% | 19.21M 512.23% | -21.66M 212.75% | -15.41M 28.86% | -17.86M 15.90% | 18.89M 205.77% | -25.48M 234.89% | 21.56M 184.62% | 21.56M 0% | 35.85M 66.28% | 35.85M 0% | 25.25M 29.57% | 588.14M 2,229.27% | -1.32B 324.35% | |
income before tax | 70.05M - | 196.72M 180.84% | 168.82M 14.18% | 238.00M 40.97% | 179.31M 24.66% | 273.65M 52.61% | 250.60M 8.42% | 221.86M 11.47% | 275.94M 24.38% | 234.39M 15.06% | 157.17M 32.94% | 96.45M 38.63% | 243.87M 152.84% | 317.20M 30.07% | 315.43M 0.56% | 344.48M 9.21% | 305.89M 11.20% | 309.44M 1.16% | 305.62M 1.24% | 68.34M 77.64% | 161.74M 136.68% | -2.07B 1,379.52% | 1.06B 151.30% | 220.05M 79.27% | 415.59M 88.86% | 327.84M 21.11% | 406.82M 24.09% | 435.43M 7.03% | 287.34M 34.01% | 177.83M 38.11% | 105.65M 40.59% | 263.34M 149.26% | 190.16M 27.79% | 177.83M 6.48% | 235.30M 32.32% | 306.78M 30.38% | 360.51M 17.51% | 564.61M 56.61% | 564.61M 0% | 793.30M 40.50% | 793.30M 0% | 694.75M 12.42% | 694.75M 0% | 588.14M 15.35% | 588.14M 0% | 541.71M 7.89% | |
income tax expense | 15.23M - | 69.26M 354.88% | 61.65M 10.99% | 85.06M 37.99% | 65.60M 22.88% | 93.20M 42.07% | 85.36M 8.41% | 64.88M 24.00% | 76.88M 18.50% | 87.47M 13.78% | 53.80M 38.49% | 22.23M 58.69% | 76.72M 245.20% | 118.47M 54.41% | 101.22M 14.56% | 134.07M 32.45% | 103.37M 22.90% | 108.14M 4.61% | 117.15M 8.33% | -38.28M 132.68% | 44.90M 217.28% | 29.70M 33.86% | 100.70M 239.10% | 193.03M 91.69% | 155.40M 19.50% | 85.56M 44.94% | 103.83M 21.36% | 107.76M 3.79% | 79.19M 26.51% | 51.43M 35.05% | 32.89M 36.05% | 72.89M 121.62% | 52.91M 27.41% | 51.43M 2.80% | 67.92M 32.06% | 82.64M 21.67% | 91.50M 10.72% | 143.32M 56.63% | 143.32M 0% | 193.49M 35.01% | 193.49M 0% | 188.42M 2.62% | 188.42M 0% | 157.60M 16.36% | 157.60M 0% | 160.05M 1.55% | |
net income | 54.82M - | 127.44M 132.48% | 107.18M 15.90% | 152.93M 42.69% | 113.71M 25.65% | 180.45M 58.70% | 165.23M 8.43% | 156.98M 4.99% | 199.06M 26.81% | 146.91M 26.20% | 102.01M 30.57% | 73.03M 28.40% | 163.08M 123.30% | 206.27M 26.48% | 207.88M 0.78% | 202.14M 2.76% | 189.07M 6.47% | 215.25M 13.85% | 200.13M 7.03% | 142.59M 28.75% | 146.25M 2.56% | -2.09B 1,530.48% | 964.09M 146.08% | 29.09M 96.98% | 263.54M 805.97% | 242.76M 7.88% | 303.03M 24.83% | 327.67M 8.13% | 208.16M 36.47% | 126.84M 39.07% | 72.76M 42.64% | 190.45M 161.75% | 137.25M 27.93% | 126.84M 7.58% | 167.38M 31.96% | 224.14M 33.91% | 269.01M 20.02% | 404.97M 50.54% | 404.96M 0.00% | 584.28M 44.28% | 584.28M 0% | 486.29M 16.77% | 486.29M 0% | 430.54M 11.46% | 430.54M 0% | 381.66M 11.35% | |
weighted average shs out | 91.51M - | 46.17M 49.54% | 91.49M 98.16% | 91.53M 0.03% | 91.52M 0.00% | 95.15M 3.96% | 91.49M 3.84% | 182.79M 99.79% | 91.53M 49.93% | 91.50M 0.04% | 91.44M 0.06% | 91.73M 0.32% | 91.62M 0.12% | 91.41M 0.24% | 91.50M 0.11% | 91.42M 0.09% | 91.61M 0.20% | 46.17M 49.60% | 91.57M 98.31% | 91.59M 0.03% | 91.56M 0.04% | 46.17M 49.57% | 91.49M 98.15% | 91.02M 0.51% | 91.50M 0.52% | 46.42M 49.26% | 91.51M 97.13% | 91.52M 0.01% | 91.42M 0.11% | 91.66M 0.26% | 91.39M 0.30% | 91.60M 0.23% | 91.44M 0.18% | 46.36M 49.30% | 92.99M 100.58% | 92.62M 0.40% | 92.76M 0.15% | 92.80M 0.04% | 92.80M 0% | 92.80M 0% | 92.80M 0% | 92.80M 0% | 92.80M 0.01% | 92.79M 0.02% | 92.79M 0% | 92.86M 0.08% | |
weighted average shs out dil | 91.51M - | 46.17M 49.54% | 91.49M 98.16% | 91.53M 0.03% | 91.52M 0.00% | 95.15M 3.96% | 91.49M 3.84% | 182.79M 99.79% | 91.53M 49.93% | 91.50M 0.04% | 91.44M 0.06% | 91.73M 0.32% | 91.62M 0.12% | 91.41M 0.24% | 91.50M 0.11% | 91.42M 0.09% | 91.61M 0.20% | 46.17M 49.60% | 91.57M 98.31% | 91.59M 0.03% | 91.56M 0.04% | 46.17M 49.57% | 91.49M 98.15% | 91.02M 0.51% | 91.50M 0.52% | 46.42M 49.26% | 91.51M 97.13% | 91.52M 0.01% | 91.42M 0.11% | 91.66M 0.26% | 91.39M 0.30% | 91.60M 0.23% | 91.44M 0.18% | 46.36M 49.30% | 92.99M 100.58% | 92.62M 0.40% | 92.76M 0.15% | 92.80M 0.04% | 92.80M 0% | 92.80M 0% | 92.80M 0% | 92.80M 0% | 92.80M 0.01% | 92.79M 0.02% | 92.79M 0% | 92.86M 0.08% | |
eps | 0.60 - | 2.76 360.00% | 1.17 57.61% | 1.67 42.74% | 1.24 25.75% | 1.90 53.23% | 1.80 5.26% | 0.87 51.67% | 2.20 152.87% | 24.38 1,008.18% | 2.03 91.67% | 0.80 60.59% | 1.78 122.50% | 2.26 26.97% | 2.27 0.44% | 2.21 2.64% | 2.06 6.79% | 4.66 126.21% | 2.19 53.00% | 1.56 28.77% | 1.60 2.56% | -45.31 2,931.88% | 10.54 123.26% | 0.32 96.96% | 2.88 800% | 5.23 81.60% | 3.31 36.71% | 3.58 8.16% | 2.28 36.31% | 1.38 39.47% | 0.80 42.03% | 2.08 160% | 1.50 27.88% | 2.74 82.67% | 1.80 34.31% | 2.42 34.44% | 2.90 19.83% | 4.36 50.34% | 4.36 0% | 6.30 44.50% | 6.30 0% | 5.24 16.83% | 5.24 0% | 4.64 11.45% | 4.64 0% | 4.11 11.42% | |
epsdiluted | 0.60 - | 2.76 360.00% | 1.17 57.61% | 1.67 42.74% | 1.24 25.75% | 1.90 53.23% | 1.80 5.26% | 0.87 51.67% | 2.20 152.87% | 24.38 1,008.18% | 2.03 91.67% | 0.80 60.59% | 1.78 122.50% | 2.26 26.97% | 2.27 0.44% | 2.21 2.64% | 2.06 6.79% | 4.66 126.21% | 2.19 53.00% | 1.56 28.77% | 1.60 2.56% | -45.31 2,931.88% | 10.54 123.26% | 0.32 96.96% | 2.88 800% | 5.23 81.60% | 3.31 36.71% | 3.58 8.16% | 2.28 36.31% | 1.38 39.47% | 0.80 42.03% | 2.08 160% | 1.50 27.88% | 2.74 82.67% | 1.80 34.31% | 2.42 34.44% | 2.90 19.83% | 4.36 50.34% | 4.36 0% | 6.30 44.50% | 6.30 0% | 5.24 16.83% | 5.24 0% | 4.64 11.45% | 4.64 0% | 4.11 11.42% |
All numbers in INR (except ratios and percentages)