NSE:HIKAL
Hikal Limited
- Stock
Last Close
303.20
03/05 09:59
Market Cap
34.75B
Beta: 1.18
Volume Today
243.10K
Avg: 381.49K
PE Ratio
43.70
PFCF: -
Dividend Yield
0.41%
Payout:0%
Dec '13 | Mar '14 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.16B - | 2.26B 4.43% | 3.26B 44.06% | 3.95B 21.27% | 4.05B 2.67% | 4.72B 16.37% | 4.03B 14.54% | 3.21B 20.37% | 3.93B 22.26% | 4.17B 6.30% | 3.47B 16.80% | 3.66B 5.54% | 4.62B 26.11% | 5.32B 15.05% | 4.54B 14.50% | 4.64B 2.08% | 5.07B 9.19% | 5.01B 1.12% | 3.71B 25.88% | 5.57B 50.01% | 5.38B 3.34% | 5.38B 0.10% | 3.86B 28.21% | 4.31B 11.68% | 4.48B 3.79% | |
cost of revenue | 1.21B - | 536.66M 55.57% | 1.65B 206.97% | 2.06B 24.92% | 2.23B 8.37% | 2.87B 28.89% | 2.28B 20.59% | 1.45B 36.49% | 2.09B 44.07% | 2.19B 5.07% | 1.93B 11.90% | 1.89B 2.47% | 2.47B 30.86% | 3.08B 24.82% | 2.25B 26.98% | 2.32B 3.21% | 2.62B 12.78% | 3.14B 20.11% | 2.26B 28.00% | 3.18B 40.32% | 2.83B 10.83% | 2.80B 1.24% | 1.70B 39.06% | 2.13B 25.02% | 2.97B 39.41% | |
gross profit | 956.20M - | 1.72B 80.24% | 1.61B 6.67% | 1.89B 17.52% | 1.82B 3.54% | 1.84B 1.07% | 1.75B 5.10% | 1.76B 0.68% | 1.84B 4.30% | 1.98B 7.70% | 1.54B 22.24% | 1.78B 15.60% | 2.15B 21.08% | 2.24B 3.86% | 2.30B 2.70% | 2.32B 0.98% | 2.45B 5.60% | 1.87B 23.82% | 1.45B 22.29% | 2.39B 65.15% | 2.55B 6.61% | 2.58B 1.16% | 2.16B 16.46% | 2.18B 1.13% | 1.50B 31.01% | |
selling and marketing expenses | 7.39M - | 2.42M - | ||||||||||||||||||||||||
general and administrative expenses | 576.89M - | 1.19B - | ||||||||||||||||||||||||
selling general and administrative expenses | 485.70M - | 531M 9.33% | 584.28M 10.03% | 432.10M 26.05% | 1.13B 162.09% | 1.19B 5.16% | 1.20B 0.51% | 596.30M 50.18% | 1.02B 71.78% | 1.15B 11.96% | ||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||
other expenses | 595.60M - | -6.89M 101.16% | 13.70M 298.84% | 3.10M 77.37% | 5.30M 70.97% | -19.23M 462.83% | 6.80M 135.36% | 8.20M 20.59% | 4.70M 42.68% | -19M 504.26% | 6.40M 133.68% | 9.50M 48.44% | 5.20M 45.26% | -10.97M 310.96% | 31.80M 389.88% | 8.70M 72.64% | 5.70M 34.48% | -39.95M 800.88% | 32.70M 181.85% | 12.50M 61.77% | 25.10M 100.80% | -16.20M 164.54% | 9.40M 158.02% | 9.90M 5.32% | 600K 93.94% | |
cost and expenses | 1.80B - | 1.69B 6.05% | 2.88B 69.69% | 3.43B 19.35% | 3.51B 2.15% | 4.03B 15.03% | 3.55B 11.98% | 2.83B 20.22% | 3.38B 19.19% | 3.67B 8.78% | 3.15B 14.13% | 3.18B 0.78% | 3.92B 23.52% | 4.43B 12.84% | 3.81B 13.91% | 3.97B 4.19% | 4.38B 10.35% | 4.64B 5.89% | 3.75B 19.20% | 5.15B 37.23% | 4.92B 4.38% | 4.75B 3.54% | 3.64B 23.41% | 4.02B 10.64% | 4.12B 2.36% | |
operating expenses | 595.60M - | 1.16B 94.40% | 1.23B 6.06% | 1.37B 11.88% | 1.28B 7.15% | 1.16B 9.20% | 1.27B 9.39% | 1.38B 9.10% | 1.29B 6.90% | 1.48B 14.80% | 1.22B 17.44% | 1.29B 5.92% | 1.46B 12.82% | 1.35B 7.45% | 1.56B 15.94% | 1.65B 5.59% | 1.77B 6.94% | 1.50B 15.20% | 1.49B 0.71% | 1.97B 32.52% | 2.09B 6.01% | 1.95B 6.66% | 1.93B 0.96% | 1.89B 2.05% | 1.15B 39.37% | |
interest expense | 129.80M - | 99.67M 23.21% | 114.70M 15.08% | 164.20M 43.16% | 133.60M 18.64% | 18.50M 86.15% | 120.50M 551.35% | 135.80M 12.70% | 130.90M 3.61% | 74.36M 43.19% | 96.80M 30.18% | 85M 12.19% | 80.50M 5.29% | 57.15M 29.01% | 79.90M 39.81% | 79.60M 0.38% | 71.80M 9.80% | 30.62M 57.35% | 112.90M 268.71% | 108M 4.34% | 130.30M 20.65% | 129.80M 0.38% | 137.90M 6.24% | 130.80M 5.15% | 142.40M 8.87% | |
ebitda | 421.50M - | 405.19M 3.87% | 574.70M 41.83% | 755.10M 31.39% | 788.40M 4.41% | 774.43M 1.77% | 691.90M 10.66% | 591.80M 14.47% | 761.20M 28.62% | 664.66M 12.68% | 531.80M 19.99% | 707.20M 32.98% | 918.40M 29.86% | 1.09B 18.51% | 989.40M 9.09% | 917.70M 7.25% | 934.80M 1.86% | 562.30M 39.85% | 260.20M 53.73% | 709.80M 172.79% | 770.90M 8.61% | 883.90M 14.66% | 512.30M 42.04% | 585.10M 14.21% | 647.60M 10.68% | |
operating income | 151.70M - | 166.81M 9.96% | 380.60M 128.16% | 516.50M 35.71% | 547.90M 6.08% | 684.69M 24.97% | 481.90M 29.62% | 378.50M 21.46% | 549.60M 45.20% | 500.54M 8.93% | 318.30M 36.41% | 486M 52.69% | 695.10M 43.02% | 886.74M 27.57% | 732M 17.45% | 667M 8.88% | 682.30M 2.29% | 371.13M 45.61% | -37.50M 110.10% | 435.70M 1,261.87% | 488.20M 12.05% | 615.60M 26.10% | 225.60M 63.35% | 299.40M 32.71% | 357.90M 19.54% | |
depreciation and amortization | 140M - | 138.56M 1.03% | 225.80M 62.96% | 235.50M 4.30% | 235.20M 0.13% | 232.29M 1.24% | 203.20M 12.52% | 205.10M 0.94% | 206.90M 0.88% | 209.42M 1.22% | 207.10M 1.11% | 211.70M 2.22% | 218.10M 3.02% | 215.55M 1.17% | 225.60M 4.66% | 242M 7.27% | 246.80M 1.98% | 242.29M 1.83% | 265M 9.37% | 274.10M 3.43% | 282.70M 3.14% | 268.30M 5.09% | 277.30M 3.35% | 285.70M 3.03% | 289.70M 1.40% | |
total other income expenses net | -208.90M - | -333.09M 59.45% | -146.40M 56.05% | -161.10M 10.04% | -128.30M 20.36% | -203.23M 58.40% | -113.70M 44.05% | -281.60M 147.67% | -126.20M 55.18% | -123.26M 2.33% | -90.40M 26.66% | -75.50M 16.48% | -75.30M 0.26% | -80.69M 7.16% | -48.10M 40.39% | -70.90M 47.40% | -66.10M 6.77% | -81.74M 23.66% | -80.20M 1.88% | -108M 34.66% | -130.30M 20.65% | -129.80M 0.38% | -128.50M 1.00% | -130.80M 1.79% | -141.80M 8.41% | |
income before tax | 151.70M - | 166.96M 10.06% | 234.20M 40.27% | 355.40M 51.75% | 419.60M 18.06% | 481.46M 14.74% | 368.20M 23.52% | 96.90M 73.68% | 423.40M 336.95% | 377.28M 10.89% | 227.90M 39.59% | 410.50M 80.12% | 619.80M 50.99% | 806.05M 30.05% | 683.90M 15.15% | 596.10M 12.84% | 616.20M 3.37% | 289.39M 53.04% | -117.70M 140.67% | 327.70M 378.42% | 357.90M 9.22% | 485.80M 35.74% | 97.10M 80.01% | 168.60M 73.64% | 216.10M 28.17% | |
income tax expense | 48.90M - | 138.17M 182.56% | 74.90M 45.79% | 111.10M 48.33% | 125.80M 13.23% | 148.18M 17.79% | 115.90M 21.78% | 33.20M 71.35% | 139.80M 321.08% | 132.53M 5.20% | 77.90M 41.22% | 141M 81.00% | 217M 53.90% | 296.95M 36.84% | 178.50M 39.89% | 155.50M 12.89% | 164.20M 5.59% | 82.40M 49.82% | -29.10M 135.32% | 79.30M 372.51% | 93.80M 18.28% | 125.80M 34.12% | 27.90M 77.82% | 42.90M 53.76% | 54.70M 27.51% | |
net income | 102.80M - | 28.79M 71.99% | 159.30M 453.32% | 244.30M 53.36% | 293.80M 20.26% | 333.28M 13.44% | 252.30M 24.30% | 63.70M 74.75% | 283.60M 345.21% | 244.75M 13.70% | 150M 38.71% | 269.50M 79.67% | 402.80M 49.46% | 509.10M 26.39% | 505.40M 0.73% | 440.60M 12.82% | 452M 2.59% | 206.99M 54.21% | -88.60M 142.80% | 248.40M 380.36% | 264.10M 6.32% | 359.92M 36.28% | 69.20M 80.77% | 125.70M 81.65% | 161.40M 28.40% | |
weighted average shs out | 123.36M - | 123.34M 0.02% | 123.49M 0.12% | 123.38M 0.08% | 123.45M 0.05% | 123.50M 0.05% | 123.07M 0.35% | 122.50M 0.47% | 123.30M 0.66% | 123.08M 0.18% | 122.95M 0.10% | 123.06M 0.09% | 123.18M 0.10% | 123.18M 0% | 123.27M 0.07% | 123.30M 0.03% | 123.16M 0.11% | 123.27M 0.09% | 123.06M 0.18% | 123.30M 0.20% | 123.30M 0% | 123.30M 0% | 123.30M 0% | 123.30M 0% | 123.30M 0% | |
weighted average shs out dil | 123.36M - | 123.62M 0.21% | 123.49M 0.11% | 123.38M 0.08% | 123.45M 0.05% | 123.62M 0.14% | 123.07M 0.45% | 122.50M 0.47% | 123.30M 0.66% | 123.62M 0.26% | 122.95M 0.54% | 123.06M 0.09% | 123.18M 0.10% | 123.18M 0% | 123.27M 0.07% | 123.42M 0.12% | 123.16M 0.21% | 123.28M 0.09% | 123.06M 0.18% | 123.58M 0.43% | 123.30M 0.23% | 123.30M 0% | 123.30M 0% | 123.30M 0% | 123.30M 0% | |
eps | 0.83 - | 0.23 72.29% | 1.29 460.87% | 1.98 53.49% | 2.38 20.20% | 2.70 13.45% | 2.05 24.07% | 0.52 74.63% | 2.30 342.31% | 1.98 13.91% | 1.22 38.38% | 2.19 79.51% | 3.27 49.32% | 4.13 26.30% | 4.10 0.73% | 3.57 12.93% | 3.67 2.80% | 1.68 54.22% | -0.72 142.86% | 2.01 379.17% | 2.14 6.47% | 2.92 36.45% | 0.56 80.82% | 1.02 82.14% | 1.31 28.43% | |
epsdiluted | 0.83 - | 0.23 72.29% | 1.29 460.87% | 1.98 53.49% | 2.38 20.20% | 2.70 13.45% | 2.05 24.07% | 0.52 74.63% | 2.30 342.31% | 1.98 13.91% | 1.22 38.38% | 2.19 79.51% | 3.27 49.32% | 4.13 26.30% | 4.10 0.73% | 3.57 12.93% | 3.67 2.80% | 1.68 54.22% | -0.72 142.86% | 2.01 379.17% | 2.14 6.47% | 2.92 36.45% | 0.56 80.82% | 1.02 82.14% | 1.31 28.43% |
All numbers in INR (except ratios and percentages)