NSE:ICICIPRULI
ICICI Prudential Life Insurance Company Limited
- Stock
Last Close
687.20
25/11 09:40
Market Cap
942.07B
Beta: 0.57
Volume Today
1.20M
Avg: 1.99M
PE Ratio
79.47
PFCF: −19.28
Dividend Yield
0.12%
Payout:9.47%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 4.50B - | 4.19B - | 4.08B - | 4.21B - | 3.40B - | 2.81B 17.34% | 3.00B 6.73% | 2.96B 1.26% | 2.61B 11.95% | 2.85B 9.05% | 3.02B 6.04% | 3.02B 0.02% | 1.79B 40.77% | 2.87B 60.50% | 3.02B 5.44% | 3.04B 0.61% | 625.15M 79.46% | -1.85B 396.39% | 4.46B 340.50% | 3.12B 29.99% | 1.87B 40.11% | 1.57B 16.22% | 2.00B 27.82% | 2.22B 10.71% | 2.35B 6.18% | 2.06B 12.35% | 2.44B 18.28% | 2.27B 6.95% | 1.74B 23.47% | 2.24B 29.18% | ||||||||||||||
depreciation and amortization | 127.35M - | 100.11M - | -124.09M - | -124.56M - | 153M - | 491M - | -23.61M 104.81% | 175.10M 841.63% | 203M 15.93% | 391M 92.61% | 139.76M 64.26% | 147.70M 5.68% | 165.20M 11.85% | -495.90M - | ||||||||||||||||||||||||||||||
deferred income tax | ||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | ||||||||||||||||||||||||||||||||||||||||||||
change in working capital | ||||||||||||||||||||||||||||||||||||||||||||
accounts receivables | ||||||||||||||||||||||||||||||||||||||||||||
inventory | ||||||||||||||||||||||||||||||||||||||||||||
accounts payables | ||||||||||||||||||||||||||||||||||||||||||||
other working capital | ||||||||||||||||||||||||||||||||||||||||||||
other non cash items | -4.50B - | -1.04B - | -4.08B - | 8.60B - | -3.40B - | -2.81B 17.34% | 24.72B 978.91% | -2.96B 111.99% | -2.61B 11.95% | -2.85B 9.05% | 25.71B 1,003.19% | -3.02B 111.74% | -1.79B 40.77% | -2.87B 60.50% | -3.02B 5.44% | -3.04B 0.61% | -625.15M 79.46% | 4.62B 838.47% | -4.31B 193.30% | -6.79B 57.72% | 16.58B 344.10% | -5.65B 134.09% | -5.41B 4.31% | -10.91B 101.61% | 13.82B 226.72% | -29.50B 313.39% | -18.61B 36.92% | -2.27B 87.80% | -7.83B 245.08% | -2.24B 71.35% | ||||||||||||||
net cash provided by operating activities | 3.27B - | 12.92B - | 27.60B - | 2.96B 89.26% | 28.60B - | 3.02B 89.45% | 2.92B - | 148.70M 94.90% | -3.18B 2,240.48% | 18.43B 679.00% | -3.91B 121.23% | -3.21B 18.07% | -8.30B 158.92% | 16.31B 296.55% | -27.29B 267.25% | -16.00B 41.35% | -6.59B - | |||||||||||||||||||||||||||
investments in property plant and equipment | -9.10M - | -9.10M 0% | -9.10M 0% | -9.10M 0% | -47.10M 417.58% | -47.10M 0% | -47.10M 0% | -47.10M 0% | -348.95M 640.87% | -348.95M 0% | -348.95M 0% | -99.22M 71.57% | 16.08M 116.21% | 16.08M 0% | 16.08M 0% | -47.81M 397.26% | -174.59M 265.17% | -174.59M 0% | -174.59M 0% | -221.56M 26.90% | -2.13M 99.04% | -2.13M 0% | -2.13M 0% | -106.17M 4,872.79% | 15.77M 114.85% | 15.77M 0% | 15.77M 0% | 15.77M 0% | -108.40M - | -207.50M 91.42% | -675.20M 225.40% | -895.94M 32.69% | -401.60M 55.18% | -345.70M 13.92% | -347.80M 0.61% | -832.16M 139.26% | -646.80M 22.27% | -611.60M 5.44% | -454.90M - | |||||
acquisitions net | ||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -239.14B - | -239.14B 0% | -239.14B 0% | -239.14B 0% | -225.07B 5.88% | -225.07B 0% | -225.07B 0% | -225.07B 0% | -261.92B 16.37% | -261.92B 0% | -261.92B 0% | -374.49B - | -374.49B 0% | -374.49B 0% | -470.91B - | -470.91B 0% | -470.91B 0% | -278.60B - | -278.60B 0% | -278.60B 0% | -303.62B - | -303.62B 0% | -303.62B 0% | -303.62B 0% | ||||||||||||||||||||
sales maturities of investments | 245.64B - | 245.64B 0% | 245.64B 0% | 245.64B 0% | 211.35B 13.96% | 211.35B 0% | 211.35B 0% | 211.35B 0% | 251.94B 19.21% | 251.94B 0% | 251.94B 0% | 362.01B - | 362.01B 0% | 362.01B 0% | 445.12B - | 445.12B 0% | 445.12B 0% | 246.38B - | 246.38B 0% | 246.38B 0% | 261.75B - | 261.75B 0% | 261.75B 0% | 261.75B 0% | ||||||||||||||||||||
other investing activites | -12.44B - | -12.44B 0% | -12.44B 0% | -12.44B 0% | 15.08B 221.16% | 15.08B 0% | 15.08B 0% | 15.08B 0% | 19.41B 28.76% | 19.41B 0% | 19.41B 0% | 3.12B 83.93% | 22.79B 630.74% | 22.79B 0% | 22.79B 0% | 9.35B 58.97% | 40.19B 329.83% | 40.19B 0% | 40.19B 0% | -51.75B 228.77% | 60.66B 217.22% | 60.66B 0% | 60.66B 0% | -25.88B 142.66% | 63.35B 344.81% | 63.35B 0% | 63.35B 0% | 63.35B 0% | 15.30B - | -21.41B 239.92% | 17.51B 181.81% | -17.68B 200.92% | -4.94B 72.04% | 13.32B 369.55% | -6.46B 148.50% | -11.44B 77.13% | 43.39B 479.10% | -7.53B 117.36% | 11.24B - | |||||
net cash used for investing activites | -5.96B - | -5.96B 0% | -5.96B 0% | -5.96B 0% | 1.31B 121.97% | 1.31B 0% | 1.31B 0% | 1.31B 0% | 9.09B 594.44% | 9.09B 0% | 9.09B 0% | 3.02B 66.77% | 10.32B 241.90% | 10.32B 0% | 10.32B 0% | 9.30B 9.90% | 14.22B 52.91% | 14.22B 0% | 14.22B 0% | -51.97B 465.38% | 28.44B 154.72% | 28.44B 0% | 28.44B 0% | -25.98B 191.35% | 21.49B 182.71% | 21.49B 0% | 21.49B 0% | 21.49B 0% | 15.19B - | -21.62B 242.28% | 16.84B 177.90% | -18.57B 210.29% | -5.34B 71.23% | 12.98B 342.82% | -6.81B 152.48% | -12.28B 80.31% | 42.74B 448.14% | -8.14B 119.05% | 10.79B - | |||||
debt repayment | ||||||||||||||||||||||||||||||||||||||||||||
common stock issued | 5.72M - | 5.72M 0% | 5.72M 0% | 5.72M 0% | 52.48M 816.59% | 52.48M 0% | 52.48M 0% | 52.48M 0% | 13.53M 74.23% | 13.53M 0% | 13.53M 0% | 81.83M - | 81.83M 0% | 81.83M 0% | 9.89M - | 9.89M 0% | 9.89M 0% | 11.17M - | 11.17M 0% | 11.17M 0% | 3.59M - | 3.59M 0% | 3.59M 0% | 3.59M 0% | ||||||||||||||||||||
common stock repurchased | ||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -2.34B - | -2.34B 0% | -2.34B 0% | -2.34B 0% | -2.09B 10.52% | -2.09B 0% | -2.09B 0% | -2.09B 0% | -3.01B 43.84% | -3.01B 0% | -3.01B 0% | -4.59B 52.50% | -2.13B 53.50% | -2.13B 0% | -2.13B 0% | -5.02B 135.56% | -2.48B 50.73% | -2.48B 0% | -2.48B 0% | -4.74B 91.34% | -1.76B 62.88% | -1.76B 0% | -1.76B 0% | -2.23B 26.58% | -843.40M 62.10% | -843.40M 0% | -843.40M 0% | -843.40M 0% | -200K - | -24K 88% | -790.60M - | -100K 99.99% | -24K 76% | -863.40M - | ||||||||||
other financing activites | -3.62B - | -3.62B 0% | -3.62B 0% | -3.62B 0% | 3.35B 192.34% | 3.35B 0% | 3.35B 0% | 3.35B 0% | 12.08B 260.97% | 12.08B 0% | 12.08B 0% | -2.33B 119.32% | 12.37B 630.24% | 12.37B 0% | 12.37B 0% | -991.52M 108.01% | 16.69B 1,783.28% | 16.69B 0% | 16.69B 0% | -976.10M 105.85% | 30.19B 3,192.82% | 30.19B 0% | 30.19B 0% | -457.45M 101.52% | 22.33B 4,981.60% | 22.33B 0% | 22.33B 0% | 22.33B 0% | 230.20M - | -2.67B 1,261.16% | -757.80M 71.65% | 7.39M 100.98% | 70.50M 853.60% | 406.70M 476.88% | -815.60M 300.54% | 5.49M 100.67% | 118.90M 2,066.15% | 302.60M 154.50% | 219.40M - | |||||
net cash used provided by financing activities | -5.96B - | -5.96B 0% | -5.96B 0% | -5.96B 0% | 1.31B 121.97% | 1.31B 0% | 1.31B 0% | 1.31B 0% | 9.09B 594.44% | 9.09B 0% | 9.09B 0% | -6.92B 176.15% | 10.32B 249.20% | 10.32B 0% | 10.32B 0% | -6.01B 158.26% | 14.22B 336.50% | 14.22B 0% | 14.22B 0% | -5.71B 140.16% | 28.44B 597.93% | 28.44B 0% | 28.44B 0% | -2.68B 109.43% | 21.49B 901.06% | 21.49B 0% | 21.49B 0% | 21.49B 0% | 230.20M - | -2.67B 1,261.16% | -757.60M 71.66% | 7.37M 100.97% | 70.50M 856.71% | -383.90M 644.54% | -815.50M 112.43% | 5.46M 100.67% | 118.90M 2,075.66% | -560.80M 571.66% | 219.40M - | |||||
effect of forex changes on cash | -179K - | 359K - | 63K - | -52.41B 83,192,982.94% | -12K - | -52.52B 437,627,772.92% | 100K - | -88.70B 88,696,500% | 88.70B 200% | -85K 100.00% | 100K 217.65% | -100K - | -42K 58.00% | 62K 247.62% | -100K 261.29% | |||||||||||||||||||||||||||||
net change in cash | 6.35B - | 6.35B 0% | 6.35B 0% | 6.35B 0% | -5.66B 189.17% | -5.66B 0% | -5.66B 0% | -5.66B 0% | 5.55B 198.04% | 5.55B 0% | 5.55B 0% | 40.31B 626.52% | 6.10B 84.87% | 6.10B 0% | 6.10B 0% | 16.20B 165.69% | -2.22B 113.68% | -2.22B 0% | -2.22B 0% | -30.09B 1,257.40% | 7.44B 124.72% | 7.44B 0% | 7.44B 0% | -63.42M 100.85% | -6.52B 10,173.14% | -6.52B 0% | -6.52B 0% | -6.52B 0% | 18.34B - | -112.84B 715.29% | 101.60B 190.04% | -135.30M 100.13% | -9.19B 6,689.43% | 9.39B 202.18% | -15.93B 269.67% | 4.04B 125.39% | 15.57B 285.24% | -24.71B 258.63% | -4.70B 80.99% | 4.42B 194.11% | ||||
cash at beginning of period | 4.01B - | 4.01B 0% | 4.01B 0% | 4.01B 0% | 10.36B 158.38% | 10.36B 0% | 10.36B 0% | 10.36B 0% | 4.70B 54.66% | 4.70B 0% | 4.70B 0% | 7.07B 50.67% | 10.24B 44.69% | 10.24B 0% | 10.24B 0% | 39.56B 286.54% | 16.33B 58.71% | 16.33B 0% | 16.33B 0% | 93.69B 473.59% | 14.12B 84.93% | 14.12B 0% | 14.12B 0% | 78.97B 459.34% | 21.55B 72.70% | 21.55B 0% | 21.55B 0% | 21.55B 0% | 68.49B 217.77% | 94.50B - | 112.84B 19.41% | 101.60B - | 101.46B 0.13% | 92.27B 9.05% | 101.66B 10.17% | 85.73B 15.67% | 89.78B 4.72% | 105.35B 17.35% | 7.33B 93.04% | 85.53B 1,066.81% | 89.95B 5.17% | |||
cash at end of period | 10.36B - | 10.36B 0% | 10.36B 0% | 10.36B 0% | 4.70B 54.66% | 4.70B 0% | 4.70B 0% | 4.70B 0% | 10.24B 118.18% | 10.24B 0% | 10.24B 0% | 47.39B 362.59% | 16.33B 65.53% | 16.33B 0% | 16.33B 0% | 55.77B 241.42% | 14.12B 74.68% | 14.12B 0% | 14.12B 0% | 63.60B 350.53% | 21.55B 66.11% | 21.55B 0% | 21.55B 0% | 78.90B 266.06% | 15.04B 80.94% | 15.04B 0% | 15.04B 0% | 15.04B 0% | 68.49B 355.43% | 112.84B - | 101.60B - | 101.46B 0.13% | 92.27B 9.05% | 101.66B 10.17% | 85.73B 15.67% | 89.78B 4.72% | 105.35B 17.35% | 80.65B 23.45% | 2.63B 96.73% | 89.95B 3,313.94% | 89.95B 0.00% | |||
operating cash flow | 3.27B - | 12.92B - | 27.60B - | 2.96B 89.26% | 28.60B - | 3.02B 89.45% | 2.92B - | 148.70M 94.90% | -3.18B 2,240.48% | 18.43B 679.00% | -3.91B 121.23% | -3.21B 18.07% | -8.30B 158.92% | 16.31B 296.55% | -27.29B 267.25% | -16.00B 41.35% | -6.59B - | |||||||||||||||||||||||||||
capital expenditure | -9.10M - | -9.10M 0% | -9.10M 0% | -9.10M 0% | -47.10M 417.58% | -47.10M 0% | -47.10M 0% | -47.10M 0% | -348.95M 640.87% | -348.95M 0% | -348.95M 0% | -99.22M 71.57% | 16.08M 116.21% | 16.08M 0% | 16.08M 0% | -47.81M 397.26% | -174.59M 265.17% | -174.59M 0% | -174.59M 0% | -221.56M 26.90% | -2.13M 99.04% | -2.13M 0% | -2.13M 0% | -106.17M 4,872.79% | 15.77M 114.85% | 15.77M 0% | 15.77M 0% | 15.77M 0% | -108.40M - | -207.50M 91.42% | -675.20M 225.40% | -895.94M 32.69% | -401.60M 55.18% | -345.70M 13.92% | -347.80M 0.61% | -832.16M 139.26% | -646.80M 22.27% | -611.60M 5.44% | -454.90M - | |||||
free cash flow | -9.10M - | -9.10M 0% | -9.10M 0% | -9.10M 0% | -47.10M 417.58% | -47.10M 0% | -47.10M 0% | -47.10M 0% | -348.95M 640.87% | -348.95M 0% | -348.95M 0% | 3.17B 1,008.86% | 16.08M 99.49% | 16.08M 0% | 16.08M 0% | 12.87B 79,898.94% | -174.59M 101.36% | -174.59M 0% | -174.59M 0% | 27.38B 15,780.67% | 2.96B 89.18% | -2.13M 100.07% | -2.13M 0% | 28.50B 1,334,809.46% | 3.03B 89.35% | 15.77M 99.48% | 15.77M 0% | 15.77M 0% | 2.81B - | -58.80M 102.09% | -3.86B 6,461.39% | 17.53B 554.44% | -4.31B 124.61% | -3.55B 17.68% | -8.65B 143.51% | 15.48B 279.02% | -27.93B 280.42% | -16.61B 40.52% | -7.04B - |
All numbers in INR (except ratios and percentages)