NSE:INOXLEISUR
INOX Leisure Limited
- Stock
Last Close
508.85
16/02 09:59
Market Cap
62.04B
Beta: 0.19
Volume Today
526.42K
Avg: 211.47K
PE Ratio
−76.64
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Mar '23 | Jun '23 | Jun '23 | Sep '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.01B - | 2.18B 27.60% | 3.49B 60.13% | 3.55B 1.92% | 3.42B 3.85% | 2.52B 26.14% | 3.22B 27.40% | 2.79B 13.31% | 2.79B 0.17% | 2.88B 3.32% | 3.87B 34.29% | 3.11B 19.65% | 3.26B 4.69% | 3.24B 0.69% | 4.15B 28.22% | 3.65B 11.96% | 4.33B 18.55% | 4.79B 10.56% | 4.93B 2.96% | 5.20B 5.46% | 5.13B 1.35% | 3.72B 27.55% | 2.50M 99.93% | 3.60M 44% | 148.80M 4,033.33% | 904.41M 507.80% | 223.10M 75.33% | 474.40M 112.64% | 2.96B 524.94% | 3.18B 7.17% | 5.82B 83.26% | 3.74B 35.75% | 5.16B 37.81% | 5.16B 0% | |||||||
cost of revenue | 1.27B - | 808.55M 36.37% | 1.50B 85.30% | 1.52B 1.31% | 1.45B 4.54% | 822.20M 43.25% | 1.14B 38.36% | 1.05B 7.67% | 996.20M 5.15% | 949.90M 4.65% | 1.28B 34.25% | 1.05B 17.49% | 1.08B 2.79% | 1.01B 6.83% | 1.37B 35.83% | 1.20B 12.00% | 1.40B 16.61% | 1.59B 13.12% | 1.63B 2.70% | 1.74B 6.43% | 1.66B 4.59% | 1.20B 27.51% | 40M - | 302.69M 656.72% | 72.20M 76.15% | 172.10M 138.37% | 1.03B 497.91% | 1.12B 8.58% | 1.96B 75.18% | 1.21B 38.25% | 1.66B 37.39% | 1.66B 0% | |||||||||
gross profit | 1.74B - | 1.37B 21.18% | 1.99B 45.26% | 2.04B 2.38% | 1.97B 3.33% | 1.70B 13.54% | 2.08B 22.11% | 1.74B 16.40% | 1.80B 3.38% | 1.93B 7.73% | 2.60B 34.31% | 2.06B 20.71% | 2.18B 5.66% | 2.23B 2.36% | 2.78B 24.78% | 2.45B 11.94% | 2.93B 19.51% | 3.20B 9.34% | 3.30B 3.09% | 3.46B 4.98% | 3.47B 0.27% | 2.51B 27.57% | 2.50M 99.90% | 3.60M 44% | 108.80M 2,922.22% | 601.72M 453.06% | 150.90M 74.92% | 302.30M 100.33% | 1.94B 540.32% | 2.06B 6.42% | 3.87B 87.65% | 2.53B 34.48% | 3.50B 38.01% | 3.50B 0% | |||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 236.30K - | 239.90K 1.52% | 316.10K - | ||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | 1.44B - | 1.50B 4.41% | 1.53B 1.70% | 1.65B 8.41% | 1.63B 1.38% | 1.76B 7.58% | 1.79B 1.89% | 1.84B 2.78% | 1.86B 1.14% | 1.90B 2.22% | 2.06B 8.17% | 1.80B 12.32% | 1.90B 5.52% | 2.01B 5.65% | 2.17B 8.14% | 2.23B 2.85% | 2.34B 4.56% | 2.37B 1.40% | 2.41B 1.53% | 2.43B 1.03% | 2.43B 0.04% | 2.04B 16.22% | 1.07B 47.52% | 1.04B 3.12% | 1.46B 41.32% | 1.63B 11.16% | 1.40B 14.19% | 60.50M 95.67% | 48.90M 19.17% | 1.99B 3,960.67% | 2.51B 26.64% | 66.70M 97.35% | 3.50B 5,140.18% | 62.50M 98.21% | |||||||
cost and expenses | 2.71B - | 2.31B 14.73% | 3.02B 30.97% | 3.17B 4.89% | 3.08B 2.89% | 2.58B 16.33% | 2.93B 13.52% | 2.89B 1.29% | 2.86B 1.15% | 2.85B 0.18% | 3.33B 16.86% | 2.85B 14.30% | 2.98B 4.52% | 3.02B 1.13% | 3.54B 17.39% | 3.44B 2.89% | 3.74B 8.78% | 3.96B 5.80% | 4.04B 2.00% | 4.17B 3.22% | 4.09B 1.89% | 3.24B 20.80% | 1.07B 66.99% | 1.04B 3.12% | 1.50B 45.19% | 1.93B 28.34% | 1.47B 23.91% | 1.60B 8.77% | 2.86B 79.27% | 3.10B 8.38% | 4.47B 44.12% | 3.67B 18.01% | 4.24B 15.67% | 4.24B 0.00% | |||||||
operating expenses | 1.44B - | 1.50B 4.41% | 1.53B 1.70% | 1.65B 8.41% | 1.63B 1.38% | 1.76B 7.58% | 1.79B 1.89% | 1.84B 2.78% | 1.86B 1.14% | 1.90B 2.22% | 2.06B 8.17% | 1.80B 12.32% | 1.90B 5.52% | 2.01B 5.65% | 2.17B 8.14% | 2.23B 2.85% | 2.34B 4.56% | 2.37B 1.40% | 2.41B 1.53% | 2.43B 1.03% | 2.43B 0.04% | 2.04B 16.22% | 1.07B 47.52% | 1.04B 3.12% | 1.46B 41.32% | 1.63B 11.16% | 1.40B 14.19% | 1.42B 2.07% | 1.83B 28.71% | 1.99B 8.27% | 2.51B 26.64% | 2.46B 2.25% | 3.50B 42.19% | 2.58B 26.16% | |||||||
interest expense | 61.90M - | 61.80M 0.16% | 61.40M 0.65% | 59.80M 2.61% | 57.90M 3.18% | 58.40M 0.86% | 64.80M 10.96% | 71.70M 10.65% | 72M 0.42% | 73.20M 1.67% | 72.70M 0.68% | 71.10M 2.20% | 69.20M 2.67% | 67.70M 2.17% | 62M 8.42% | 34.61M 44.18% | 508.80M 1,370.05% | 542.20M 6.56% | 547.40M 0.96% | 611.86M 11.78% | 632.80M 3.42% | 640.70M 1.25% | 620.10M 3.22% | 615.34M 0.77% | 644.50M 4.74% | 647.70M 0.50% | 644.60M 0.48% | 640.37M 0.66% | 658.20M 2.78% | 675.70M 2.66% | 690.60M 2.21% | 690.60M 0% | |||||||||
ebitda | 379.30M - | 55.99M 85.24% | 652.09M 1,064.61% | 571.19M 12.41% | 487.90M 14.58% | 173.32M 64.48% | 643.72M 271.41% | 293M 54.48% | 339.60M 15.90% | 255.38M 24.80% | 770.88M 201.86% | 466.30M 39.51% | 492.70M 5.66% | 394.75M 19.88% | 852.85M 116.05% | 485.50M 43.07% | 866.10M 78.39% | 954.95M 10.26% | 1.16B 21.78% | 1.72B 48.04% | 1.74B 0.95% | 1.07B 38.65% | 314.07M 70.54% | 394.87M 25.73% | -38.30M 109.70% | 106.08M 376.96% | -258.20M 343.41% | -325.80M 26.18% | 888.50M 372.71% | 833.99M 6.14% | 2.18B 160.94% | 915.20M 57.95% | 1.52B 66.03% | 1.76B 16.04% | |||||||
operating income | 299.70M - | -131.58M 143.90% | 462.50M 451.50% | 381.60M 17.49% | 336.60M 11.79% | -53.40M 115.86% | 289.70M 642.51% | -100.70M 134.76% | -62.90M 37.54% | 34.80M 155.33% | 543.30M 1,461.21% | 258.30M 52.46% | 275.40M 6.62% | 219.30M 20.37% | 607.90M 177.20% | 213.90M 64.81% | 589.80M 175.74% | 830.46M 40.80% | 893M 7.53% | 1.03B 15.62% | 1.04B 0.83% | 478.00M 54.09% | -1.07B 323.08% | -1.03B 3.23% | -1.35B 31.27% | -1.03B 24.33% | -1.25B 21.47% | -1.12M 99.91% | 101.70K 109.06% | 98.56M 96,812.49% | 1.42B 1,343.08% | 141.20M 90.07% | 914.30M 547.52% | 628.60M 31.25% | |||||||
depreciation and amortization | 204.40M - | 189.59M 7.25% | 189.59M 0% | 189.59M 0% | 200.90M 5.96% | 200.72M 0.09% | 200.72M 0% | 207.70M 3.48% | 214.10M 3.08% | 210.18M 1.83% | 210.18M 0% | 214.80M 2.20% | 217.50M 1.26% | 216.75M 0.35% | 216.75M 0% | 234M 7.96% | 245.30M 4.83% | 238.73M 2.68% | 238.73M 0% | 645.10M 170.23% | 648.40M 0.51% | 660.47M 1.86% | 660.47M 0% | 660.47M 0% | 709.30M 7.39% | 701.07M 1.16% | 728.80M 3.96% | 736.30M 1.03% | 737.90M 0.22% | 735.42M 0.34% | 753.90M 2.51% | 774M 2.67% | 786.50M 1.61% | 786.50M 0% | 54.88K 99.99% | 41.58K - | 122.08K 193.59% | ||||
total other income expenses net | -124.80M - | -2.02M 98.38% | -61.90M 2,964.36% | -40.80M 34.09% | -111M 172.06% | -33.80M 69.55% | 95.30M 381.95% | 127.80M 34.10% | 122.70M 3.99% | -61.30M 149.96% | -54.60M 10.93% | -80M 46.52% | -72.90M 8.88% | -112.40M 54.18% | -41M 63.52% | -30.10M 26.59% | -31M 2.99% | -148.84M 380.14% | -477.60M 220.87% | -498.20M 4.31% | -498.90M 0.14% | -684.08M 37.12% | 87.10M 112.73% | 125.60M 44.20% | -13.10M 110.43% | -185.28M 1,314.35% | -386.40M 108.55% | -44.70K 99.99% | -117.70K 163.31% | -416.87M 354,081.82% | -658.20M 57.89% | -675.70M 2.66% | -871.90M 29.04% | -644.60M 26.07% | |||||||
income before tax | 174.90M - | -133.60M 176.39% | 400.60M 399.85% | 340.80M 14.93% | 225.60M 33.80% | -87.20M 138.65% | 385M 541.51% | 27.10M 92.96% | 59.80M 120.66% | -26.50M 144.31% | 488.70M 1,944.15% | 178.30M 63.52% | 202.50M 13.57% | 106.90M 47.21% | 566.90M 430.31% | 183.80M 67.58% | 558.80M 204.03% | 681.62M 21.98% | 415.40M 39.06% | 534.30M 28.62% | 542.20M 1.48% | -206.08M 138.01% | -979.20M 375.15% | -906.30M 7.44% | -1.37B 50.91% | -1.21B 11.51% | -1.63B 34.80% | -1.17B 28.45% | -16M 98.63% | -318.31M 1,889.45% | 764.10M 340.05% | -534.50M 169.95% | 42.40M 107.93% | 42.40M 0% | |||||||
income tax expense | 31.90M - | -92.98M 391.47% | 148M 259.17% | 114.70M 22.50% | 69.60M 39.32% | -261.90M 476.29% | 135.50M 151.74% | 11.30M 91.66% | 23.20M 105.31% | -29.90M 228.88% | 167.80M 661.20% | 61.50M 63.35% | 70.80M 15.12% | -470M 763.84% | 197M 141.91% | 64.10M 67.46% | 194.20M 202.96% | 200.80M 3.40% | 145.30M 27.64% | 183M 25.95% | 192.10M 4.97% | 615.36M 220.33% | -242.80M 139.46% | -228M 6.10% | -342.70M 50.31% | -273.48M 20.20% | -408.70M 49.44% | -290.70M 28.87% | -2.80M 99.04% | -36.58M 1,206.50% | 193.20M 628.13% | -130.80M 167.70% | 446.50M 441.36% | 446.50M 0% | |||||||
net income | 143M - | -40.62M 128.40% | 252.60M 721.88% | 205.10M 18.80% | 156M 23.94% | 174.70M 11.99% | 249.60M 42.87% | 15.60M 93.75% | 37.50M 140.38% | 3.40M 90.93% | 320.90M 9,338.24% | 116.80M 63.60% | 131.70M 12.76% | 576.90M 338.04% | 369.90M 35.88% | 119.70M 67.64% | 364.60M 204.59% | 480.81M 31.87% | 270.10M 43.82% | 351.30M 30.06% | 350.10M 0.34% | -821.45M 334.63% | -736.40M 10.35% | -678.30M 7.89% | -1.02B 51.11% | -936.85M 8.60% | -1.22B 30.52% | -876.60M 28.31% | -13.20M 98.49% | -281.73M 2,034.32% | 570.90M 302.64% | -403.70M 170.71% | -404.10M 0.10% | -404.10M 0% | |||||||
weighted average shs out | 85.63M - | 100.64M 17.53% | 91.85M 8.73% | 91.56M 0.32% | 92.31M 0.81% | 91.95M 0.39% | 91.76M 0.20% | 91.76M 0% | 91.46M 0.33% | 85M 7.07% | 91.95M 8.17% | 92.11M 0.17% | 92.11M 0% | 91.72M 0.42% | 91.79M 0.08% | 92.08M 0.32% | 93.49M 1.53% | 100.64M 7.65% | 98.22M 2.40% | 98.40M 0.19% | 98.34M 0.06% | 100.64M 2.33% | 98.32M 2.31% | 100.64M 2.36% | 106.55M 5.87% | 106.55M 0% | 114.60M 7.56% | 124.16M 8.34% | 120M 3.35% | 120M 0% | 122.25M 1.87% | 122.33M 0.07% | 122.08M 0.20% | 122.08M 0% | |||||||
weighted average shs out dil | 85.63M - | 100.64M 17.53% | 91.85M 8.73% | 91.56M 0.32% | 92.31M 0.81% | 91.95M 0.39% | 91.76M 0.20% | 91.76M 0% | 91.46M 0.33% | 85M 7.07% | 91.95M 8.17% | 92.11M 0.17% | 92.11M 0% | 91.86M 0.27% | 91.79M 0.08% | 92.08M 0.32% | 93.73M 1.79% | 100.64M 7.37% | 98.22M 2.40% | 98.40M 0.19% | 98.34M 0.06% | 100.64M 2.33% | 98.32M 2.31% | 100.64M 2.36% | 106.55M 5.87% | 106.55M 0% | 114.60M 7.56% | 124.16M 8.34% | 120M 3.35% | 120M 0% | 122.25M 1.87% | 122.33M 0.07% | 122.08M 0.20% | 122.08M 0% | |||||||
eps | 1.67 - | -0.40 123.95% | 2.75 787.50% | 2.24 18.55% | 1.69 24.55% | 1.90 12.43% | 2.72 43.16% | 0.17 93.75% | 0.41 141.18% | 0.04 90.24% | 3.49 8,625% | 1.27 63.61% | 1.43 12.60% | 6.29 339.86% | 4.03 35.93% | 1.30 67.74% | 3.90 200.00% | 4.78 22.56% | 2.75 42.47% | 3.57 29.82% | 3.56 0.28% | -8.16 329.21% | -7.49 8.21% | -6.74 10.01% | -9.62 42.73% | -8.79 8.63% | -10.67 21.39% | -7.06 33.83% | -0.11 98.44% | -2.35 2,036.36% | 4.67 298.72% | -3.30 170.66% | -3.31 0.30% | -3.31 0% | 0 100% | 0 | 0 | 0 | 0 | 0 | |
epsdiluted | 1.67 - | -0.40 123.95% | 2.75 787.50% | 2.24 18.55% | 1.69 24.55% | 1.90 12.43% | 2.72 43.16% | 0.17 93.75% | 0.41 141.18% | 0.04 90.24% | 3.49 8,625% | 1.27 63.61% | 1.43 12.60% | 6.28 339.16% | 4.03 35.83% | 1.30 67.74% | 3.89 199.23% | 4.78 22.88% | 2.75 42.47% | 3.57 29.82% | 3.56 0.28% | -8.16 329.21% | -7.49 8.21% | -6.74 10.01% | -9.62 42.73% | -8.79 8.63% | -10.67 21.39% | -7.06 33.83% | -0.11 98.44% | -2.35 2,036.36% | 4.67 298.72% | -3.30 170.66% | -3.31 0.30% | -3.31 0% | 0 100% | 0 | 0 | 0 | 0 | 0 |
All numbers in INR (except ratios and percentages)