NSE:ISEC
ICICI Securities Limited
- Stock
Last Close
896.20
21/03 09:59
Market Cap
254.13B
Beta: 0.83
Volume Today
5.38M
Avg: 207.14K
PE Ratio
18.09
PFCF: 1,030.30
Dividend Yield
2.67%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.27B - | 3.27B 0% | 3.49B 6.61% | 3.82B 9.47% | 4.01B 5.17% | 4.55B 13.46% | 4.94B 8.47% | 5.15B 4.21% | 4.36B 15.31% | 4.58B 5.10% | 4.05B 11.65% | 4.05B 0.16% | 3.87B 4.66% | 4.15B 7.38% | 4.14B 0.25% | 4.91B 18.51% | 5.31B 8.25% | 6.72B 26.57% | 6.11B 9.09% | 7.33B 19.96% | 7.38B 0.65% | 8.36B 13.36% | 9.28B 10.90% | 7.15B 22.92% | 7.77B 8.69% | 8.29B 6.65% | 8.61B 3.87% | 8.60B 0.09% | 7.77B 9.64% | 12.29B 58.15% | 12.99B 5.72% | 15.15B 16.57% | 15.15B 0% | 16.44B 8.56% | 16.44B 0.00% | 16.75B 1.90% | 16.75B 0% | 15.63B 6.72% | 15.63B 0% | 9.66B 38.21% | |
cost of revenue | 1.33B - | 1.31B 1.60% | 1.54B 17.53% | 1.33B 13.73% | 1.30B 1.77% | 1.37B 4.72% | 1.43B 4.99% | 1.42B 1.33% | 1.90B 34.47% | 1.35B 28.99% | 1.45B 7.31% | 1.44B 0.68% | 1.53B 6.27% | 1.90B 24.14% | 2.07B 8.99% | 1.60B 22.80% | 1.53B 4.39% | 1.87B 22.14% | 1.99B 6.41% | 2.26B 13.91% | 2.63B 16.33% | 2.13B 19.29% | 2.25B 6.01% | 2.18B 3.13% | 1.98B 9.28% | 2.13B 7.34% | 2.87B 35.19% | 2.80B 2.46% | 2.80B 0.22% | 2.80B 0% | 5.58B 99.37% | 5.58B 0% | 3.69B 33.89% | 3.69B 0% | 2.81B 23.90% | 2.81B 0% | |||||
gross profit | 3.27B - | 3.27B 0% | 3.49B 6.61% | 2.48B 28.73% | 2.70B 8.80% | 3.01B 11.48% | 3.61B 19.82% | 3.84B 6.41% | 2.99B 22.11% | 3.15B 5.15% | 2.63B 16.35% | 2.15B 18.30% | 2.51B 16.88% | 2.70B 7.42% | 2.70B 0.02% | 3.38B 25.04% | 3.41B 1.03% | 4.65B 36.37% | 4.51B 2.98% | 5.80B 28.59% | 5.51B 5.02% | 6.38B 15.72% | 7.01B 9.97% | 4.52B 35.60% | 5.65B 25.01% | 6.03B 6.89% | 6.43B 6.48% | 6.62B 3.03% | 5.65B 14.72% | 9.42B 66.79% | 10.19B 8.21% | 12.35B 21.18% | 12.35B 0% | 10.87B 12.01% | 10.87B 0.00% | 13.07B 20.27% | 13.07B 0% | 12.82B 1.88% | 12.82B 0% | 9.66B 24.69% | |
selling and marketing expenses | 46.70M - | 46.70M 0% | 56.50M 20.99% | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.32B - | 1.32B 0% | 1.35B 2.80% | ||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.36B - | 1.36B 0% | 1.41B 3.42% | 2.10B - | 2.70B 28.56% | 2.01B - | |||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | 1.12B - | 803.60M 28.54% | 879.80M 9.48% | 1.14B 29.13% | 1.28B 12.47% | 835.70M 34.60% | 961.10M 15.01% | 966.20M 0.53% | 381.40M 60.53% | 155.90M 59.12% | 12M 92.30% | 4.30M 64.17% | 15M 248.84% | 3.60M 76% | -2.20M 161.11% | -1.40M 36.36% | 1.08B 77,457.14% | 24M 97.78% | 1.90M 92.08% | 2.80M 47.37% | 6.30M 125% | 12.10M 92.06% | 71.70M 492.56% | 9.20M 87.17% | 4.30M 53.26% | 984.10M 22,786.05% | 400K 99.96% | 5.30M 1,225% | 12.70M 139.62% | 12.70M 0% | 34.20M 169.29% | -3.74B 11,038.30% | 1.77B 147.39% | 1.77B 0% | 1.52B 14.21% | 12.82B 742.98% | |||||
cost and expenses | -1.97B - | -1.97B 0% | -2.13B 7.76% | 2.46B 215.42% | 2.11B 13.93% | 2.42B 14.47% | 2.46B 1.86% | 2.58B 4.80% | 2.20B 14.73% | 2.40B 8.79% | 2.38B 0.58% | 2.29B 4.06% | 2.08B 8.85% | 2.14B 2.88% | 2.07B 3.20% | 2.56B 23.24% | 2.49B 2.53% | 2.71B 8.85% | 2.28B 15.98% | 2.61B 14.64% | 2.82B 7.86% | 3.08B 9.18% | 3.35B 9.02% | 3.67B 9.46% | 3.11B 15.30% | 3.24B 4.25% | 3.31B 2.23% | 3.33B 0.37% | 3.11B 6.52% | 4.45B 42.97% | 4.15B 6.60% | 4.69B 12.99% | 4.69B 0% | 9.32B 98.57% | 9.32B 0% | 5.46B 41.40% | 5.46B 0% | 4.33B 20.75% | 15.63B 261.21% | 2.01B 87.13% | |
operating expenses | 1.97B - | 1.97B 0% | 2.13B 7.76% | 1.12B 47.15% | 803.60M 28.54% | 879.80M 9.48% | 1.14B 29.13% | 1.28B 12.47% | 835.70M 34.60% | 961.10M 15.01% | 966.20M 0.53% | 381.40M 60.53% | 731M 91.66% | 692.10M 5.32% | 633.30M 8.50% | 1.03B 61.87% | 590.80M 42.37% | 640.40M 8.40% | 679.30M 6.07% | 1.08B 59.43% | 949.90M 12.29% | 1.09B 14.63% | 1.09B 0.09% | 1.04B 4.79% | 984.10M 5.17% | 988.60M 0.46% | 1.13B 14.44% | 1.35B 18.99% | 984.10M 26.90% | 1.57B 59.78% | 1.35B 14.16% | 1.90B 40.42% | 1.90B 0% | 1.83B 3.61% | -3.74B 304.77% | 1.77B 147.39% | 1.77B 0% | 1.52B 14.21% | 12.82B 742.98% | 2.01B 84.32% | |
interest expense | 85.50M - | 101.20M 18.36% | 122.70M 21.25% | 130.40M 6.28% | 140.60M 7.82% | 130.70M 7.04% | 107.90M 17.44% | 84.90M 21.32% | 89.10M 4.95% | 178.20M 100% | 178.70M 0.28% | 219.20M 22.66% | 287.80M 31.30% | 229M 20.43% | 284.90M 24.41% | 253.20M 11.13% | 305.70M 20.73% | 417.90M 36.70% | 580.90M 39.00% | 827.20M 42.40% | 864.60M 4.52% | 1.00B 16.09% | 1.08B 7.82% | 1.53B 41.41% | 1.75B 14.14% | 1.00B 42.54% | 2.15B 114.26% | 2.61B 21.20% | 3.27B 25.32% | 3.27B 0% | 3.94B 20.57% | 4.19B - | 4.19B 0% | 4.54B 8.30% | 4.54B 0% | ||||||
ebitda | 1.29B - | 1.29B 0% | 1.36B 4.87% | 1.40B 2.89% | 1.94B 38.68% | 2.17B 12.14% | 2.51B 15.71% | 2.60B 3.49% | 2.19B 15.72% | 2.22B 1.34% | 1.70B 23.28% | 2.02B 18.32% | 2.09B 3.87% | 2.17B 3.44% | 2.22B 2.40% | 2.53B 13.93% | 2.96B 17.00% | 4.14B 39.95% | 3.97B 4.11% | 4.86B 22.41% | 4.73B 2.65% | 5.44B 14.99% | 6.09B 11.91% | 5.59B 8.11% | 4.84B 13.47% | 5.31B 9.65% | 5.50B 3.62% | 5.48B 0.24% | 4.84B 11.78% | 8.10B 67.45% | 9.12B 12.53% | 10.80B 18.48% | 10.80B 0% | 7.49B 30.66% | 7.49B 0% | 11.69B 56.00% | 11.69B 0% | 11.69B 0.05% | 11.69B 0% | ||
operating income | 1.29B - | 1.29B 0% | 1.36B 4.87% | 1.36B 0.14% | 1.90B 39.69% | 2.13B 12.33% | 2.47B 15.98% | 2.56B 3.63% | 2.16B 15.89% | 2.19B 1.34% | 1.67B 23.77% | 1.77B 6.20% | 1.78B 0.76% | 2.01B 12.65% | 2.07B 2.90% | 2.35B 13.76% | 2.82B 19.97% | 4.01B 42.24% | 3.83B 4.43% | 4.72B 23.13% | 4.56B 3.35% | 5.29B 15.95% | 5.92B 12.00% | 5.46B 7.85% | 4.66B 14.58% | 5.12B 9.78% | 5.30B 3.63% | 5.28B 0.47% | 4.67B 11.45% | 7.84B 67.82% | 8.85B 12.77% | 10.47B 18.31% | 10.47B 0% | 7.12B 31.92% | 7.12B 0% | 11.29B 58.53% | 11.29B 0% | 11.30B 0.06% | 7.65B - | ||
depreciation and amortization | 37.30M - | 37M 0.80% | 39M 5.41% | 39.50M 1.28% | 37.40M 5.32% | 35.90M 4.01% | 36.40M 1.39% | 38.70M 6.32% | 38.50M 0.52% | 156.30M 305.97% | 146.80M 6.08% | 148.40M 1.09% | 162.50M 9.50% | 134.40M 17.29% | 130.70M 2.75% | 137.60M 5.28% | 139.10M 1.09% | 144.20M 3.67% | 147.60M 2.36% | 159.70M 8.20% | 173.80M 8.83% | 164.30M 5.47% | 187.40M 14.06% | 193.50M 3.26% | 205.50M 6.20% | 164.30M 20.05% | 257.60M 56.79% | 271.60M 5.43% | 336.90M 24.04% | 336.90M 0% | 366.10M 8.67% | 366.10M 0% | 386M 5.44% | 386M 0% | 391.10M 1.32% | 391.10M 0% | |||||
total other income expenses net | 1.29B - | 1.29B 0% | 1.36B 4.87% | -85.50M 106.30% | -100.30M 17.31% | -122.70M 22.33% | -130.40M 6.28% | -140.60M 7.82% | -130.70M 7.04% | -107.90M 17.44% | -84.90M 21.32% | 120M 241.34% | -22.30M 118.58% | -166.70M 647.53% | -214.90M 28.91% | -272.80M 26.94% | -225.40M 17.38% | -287.10M 27.37% | -254.60M 11.32% | -305.70M 20.07% | -393.90M 28.85% | -579M 46.99% | -824.40M 42.38% | -904.50M 9.72% | -991.60M 9.63% | -1.08B 9.14% | -1.53B 41.41% | -1.75B 14.14% | -1.00B 42.54% | -2.15B 114.26% | -2.61B 21.20% | -3.27B 25.32% | -2.21B 32.23% | -2.69B 21.68% | -49.10M 98.18% | -4.18B 8,419.14% | -4.18B 0% | -4.54B 8.44% | 6.76B 249.14% | -2.54B 137.62% | |
income before tax | 1.29B - | 1.29B 0% | 1.36B 4.87% | 1.27B 6.16% | 1.80B 41.20% | 2.01B 11.77% | 2.34B 16.57% | 2.42B 3.39% | 2.03B 16.40% | 2.08B 2.55% | 1.58B 23.90% | 1.89B 19.50% | 1.76B 6.82% | 1.84B 4.60% | 1.85B 0.54% | 2.08B 12.23% | 2.59B 24.87% | 3.72B 43.53% | 3.58B 3.90% | 4.41B 23.35% | 4.17B 5.58% | 4.71B 13.01% | 5.10B 8.26% | 4.55B 10.69% | 3.67B 19.39% | 4.04B 9.96% | 3.77B 6.50% | 3.53B 6.40% | 3.67B 3.92% | 5.69B 55.12% | 6.24B 9.58% | 7.20B 15.39% | 7.20B 0% | 7.08B 1.72% | 7.08B 0% | 7.11B 0.51% | 7.11B 0% | 6.76B 4.87% | 6.76B 0% | 5.10B 24.60% | |
income tax expense | 456.90M - | 456.90M 0% | 478.60M 4.75% | 442.10M 7.63% | 614.40M 38.97% | 710.10M 15.58% | 804.10M 13.24% | 836.60M 4.04% | 687.40M 17.83% | 735M 6.92% | 569M 22.59% | 673.60M 18.38% | 622.30M 7.62% | 489.80M 21.29% | 478.70M 2.27% | 518.50M 8.31% | 663.10M 27.89% | 941.50M 41.98% | 907.60M 3.60% | 1.12B 23.23% | 1.06B 5.25% | 1.20B 12.94% | 1.29B 8.19% | 1.15B 11.16% | 934.40M 18.77% | 1.03B 10.40% | 963.80M 6.57% | 905.10M 6.09% | 934.40M 3.24% | 1.46B 55.95% | 1.58B 8.57% | 1.83B 15.90% | 1.83B 0% | 1.81B 1.50% | 1.81B 0% | 1.82B 0.82% | 1.82B 0% | 1.72B 5.54% | 1.72B 0% | 1.29B 24.98% | |
net income | 837.60M - | 837.60M 0% | 878.90M 4.93% | 831.80M 5.36% | 1.18B 42.38% | 1.30B 9.79% | 1.54B 18.39% | 1.59B 3.05% | 1.34B 15.65% | 1.34B 0.30% | 1.01B 24.62% | 1.22B 20.12% | 1.14B 6.39% | 1.35B 18.77% | 1.37B 1.56% | 1.56B 13.59% | 1.93B 23.86% | 2.78B 44.06% | 2.67B 4.00% | 3.29B 23.39% | 3.11B 5.69% | 3.51B 13.04% | 3.80B 8.29% | 3.40B 10.53% | 2.74B 19.60% | 3.00B 9.80% | 2.81B 6.48% | 2.63B 6.50% | 2.71B 3.11% | 4.24B 56.41% | 4.66B 9.93% | 5.37B 15.21% | 5.37B 0% | 5.27B 1.79% | 5.27B 0% | 5.29B 0.40% | 5.29B 0% | 5.04B 4.65% | 5.04B 0% | 3.81B 24.47% | |
weighted average shs out | 322.14M - | 322.14M 0% | 322.14M 0% | 322.10M 0.01% | 321.82M 0.09% | 321.86M 0.01% | 322.73M 0.27% | 322.14M 0.18% | 322.46M 0.10% | 321.87M 0.18% | 322.20M 0.10% | 321.93M 0.08% | 322.29M 0.11% | 322.48M 0.06% | 321.38M 0.34% | 322.07M 0.21% | 322.34M 0.08% | 321.93M 0.13% | 322.10M 0.05% | 322.38M 0.09% | 322.32M 0.02% | 322.53M 0.07% | 322.60M 0.02% | 322.91M 0.09% | 322.63M 0.09% | 323.02M 0.12% | 322.56M 0.14% | 322.97M 0.13% | 322.63M 0.10% | 323.14M 0.16% | 323.17M 0.01% | 325.76M - | 323.74M 0.62% | 323.74M 0% | 323.97M 0.07% | 323.97M 0% | 324.83M 0.27% | 324.83M 0% | 320.20M 1.42% | ||
weighted average shs out dil | 322.14M - | 322.14M 0% | 322.14M 0.00% | 322.10M 0.01% | 321.82M 0.09% | 321.86M 0.01% | 322.73M 0.27% | 322.14M 0.18% | 322.46M 0.10% | 321.87M 0.18% | 322.20M 0.10% | 321.93M 0.08% | 322.29M 0.11% | 322.48M 0.06% | 322.14M 0.11% | 322.73M 0.19% | 322.88M 0.04% | 323.05M 0.06% | 322.49M 0.18% | 322.69M 0.06% | 322.99M 0.09% | 324.02M 0.32% | 324.25M 0.07% | 324.20M 0.02% | 323.39M 0.25% | 323.72M 0.10% | 323.68M 0.01% | 323.60M 0.02% | 323.39M 0.06% | 324.37M 0.30% | 324.75M 0.12% | 325.76M - | 325.86M 0.03% | 325.86M 0% | 326.57M 0.22% | 326.57M 0% | 326.93M 0.11% | 326.93M 0% | 320.20M 2.06% | ||
eps | 2.60 - | 2.60 0% | 2.73 5.00% | 2.58 5.49% | 3.68 42.64% | 4.04 9.78% | 4.77 18.07% | 4.92 3.14% | 4.15 15.65% | 4.17 0.48% | 3.14 24.70% | 3.78 20.38% | 3.53 6.61% | 4.19 18.70% | 4.27 1.91% | 4.84 13.35% | 5.99 23.76% | 8.64 44.24% | 8.29 4.05% | 10.22 23.28% | 9.64 5.68% | 10.89 12.97% | 11.79 8.26% | 10.54 10.60% | 8.48 19.54% | 9.30 9.67% | 8.71 6.34% | 8.13 6.66% | 8.48 4.31% | 13.11 54.60% | 14.41 9.92% | 0 100% | 16.60 Infinity% | 16.28 1.93% | 16.28 0% | 16.33 0.31% | 16.33 0% | 15.53 4.90% | 15.53 0% | 11.99 22.79% | |
epsdiluted | 2.60 - | 2.60 0% | 2.73 5.00% | 2.58 5.49% | 3.68 42.64% | 4.04 9.78% | 4.77 18.07% | 4.92 3.14% | 4.15 15.65% | 4.17 0.48% | 3.14 24.70% | 3.78 20.38% | 3.53 6.61% | 4.19 18.70% | 4.26 1.67% | 4.83 13.38% | 5.98 23.81% | 8.61 43.98% | 8.28 3.83% | 10.21 23.31% | 9.62 5.78% | 10.84 12.68% | 11.73 8.21% | 10.50 10.49% | 8.46 19.43% | 9.28 9.69% | 8.68 6.47% | 8.12 6.45% | 8.46 4.19% | 13.06 54.37% | 14.34 9.80% | 0 100% | 16.47 Infinity% | 16.17 1.82% | 16.17 0% | 16.20 0.19% | 16.20 0% | 15.43 4.75% | 15.43 0% | 11.90 22.88% |
All numbers in INR (except ratios and percentages)