NSE:JSWHL
JSW Holdings Limited
- Stock
Last Close
6,976.05
26/04 10:00
Market Cap
61.49B
Beta: 0.74
Volume Today
3.04K
Avg: 1.30K
PE Ratio
41.30
PFCF: 19,166.86
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 47.29M - | 236.29M 399.68% | 72.21M 69.44% | 77.55M 7.39% | 75.89M 2.15% | 272.04M 258.47% | 75.93M 72.09% | 69.72M 8.18% | 72.92M 4.60% | 265.15M 263.61% | 77.11M 70.92% | 88.31M 14.53% | 89.51M 1.36% | 220.14M 145.94% | 220.21M 0.03% | 103.65M 52.93% | 127.11M 22.63% | 704.10M 453.93% | 123.63M 82.44% | 118.25M 4.36% | 118.67M 0.36% | 854.83M 620.33% | 118.33M 86.16% | 118.32M 0.00% | 124.80M 5.48% | 503.27M 303.25% | 149.72M 70.25% | 150.32M 0.39% | 156.39M 4.04% | 1.34B 759.32% | 169.35M 87.40% | 191.77M 13.24% | 188.03M 1.95% | 3.37B 1,694.89% | 260.24M 92.29% | 244.51M 6.04% | 261.16M 6.81% | 891.65M 241.42% | 272.93M 69.39% | |
cost of revenue | 834K - | 10.07M 1,107.19% | 9.08M 9.85% | 8.98M 1.09% | 10.06M - | 9.03M 10.32% | 8.60M 4.71% | 7.33M - | 6.90M 5.89% | 3.46M - | 12.43M 258.86% | 3.17M 74.48% | 3.65M - | 4.62M 26.63% | 3.06M 33.68% | |||||||||||||||||||||||||
gross profit | 47.29M - | 236.29M 399.68% | 72.21M 69.44% | 77.55M 7.39% | 75.89M 2.15% | 272.04M 258.47% | 75.93M 72.09% | 69.72M 8.18% | 72.92M 4.60% | 265.15M 263.61% | 77.11M 70.92% | 88.31M 14.53% | 89.51M 1.36% | 220.14M 145.94% | 220.21M 0.03% | 102.82M 53.31% | 117.04M 13.83% | 695.02M 493.83% | 114.66M 83.50% | 118.25M 3.13% | 108.61M 8.15% | 845.80M 678.77% | 109.73M 87.03% | 118.32M 7.83% | 117.47M 0.72% | 496.37M 322.55% | 149.72M 69.84% | 150.32M 0.39% | 156.39M 4.04% | 1.34B 759.32% | 169.35M 87.40% | 191.77M 13.24% | 184.56M 3.76% | 3.36B 1,721.84% | 257.06M 92.35% | 244.51M 4.88% | 257.51M 5.32% | 887.03M 244.46% | 269.87M 69.58% | |
selling and marketing expenses | 6.49M - | 6.25M 3.59% | 7.49M 19.78% | 7.00M 6.61% | 21.94M - | |||||||||||||||||||||||||||||||||||
general and administrative expenses | 2.60M - | 2.60M 0% | 2.20M 15.38% | 3M 36.36% | 3.76M - | |||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 9.09M - | 8.85M 2.56% | 9.69M 9.45% | 10.00M 3.15% | 25.55M 155.65% | 25.70M 0.58% | ||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||
other expenses | 5.97M - | 6.26M 4.88% | 5.48M 12.44% | 6.03M 10.02% | 6.64M 10.18% | 8.08M 21.63% | 6.81M 15.73% | 9.34M 37.11% | 7.21M 22.77% | 9.34M 29.47% | 9.17M 1.76% | 9.69M 5.69% | 7.88M 18.68% | 10.48M 32.89% | 8.24M 21.36% | 12.25M 48.71% | 223K 98.18% | 16.00M 7,075.78% | 10.97M 31.46% | 12.07M 10.09% | 12.06M 0.11% | 16.25M 34.70% | 12.60M 22.48% | 11.06M 12.22% | 10.05M 9.07% | 10.50M 4.42% | 12.94M 23.26% | 14.45M 11.70% | 11.74M 18.78% | 15.57M 32.64% | 20.26M 30.12% | 5.57M 72.50% | 12.55M 125.29% | -6.25M 149.83% | -7.49M 19.78% | -9.33M 24.55% | -25.55M 173.90% | -21.94M 14.14% | -20.68M 5.74% | |
cost and expenses | 5.97M - | 6.26M 4.88% | 5.48M 12.44% | 6.03M 10.02% | 6.64M 10.18% | 8.08M 21.63% | 6.81M 15.73% | 9.34M 37.11% | 7.21M 22.77% | 9.34M 29.47% | 9.17M 1.76% | 9.69M 5.69% | 7.88M 18.68% | 10.48M 32.89% | 8.24M 21.36% | 13.09M 58.84% | 12.81M 2.10% | 16.00M 24.92% | 10.97M 31.46% | 14.34M 30.74% | 12.06M 15.89% | 16.25M 34.70% | 12.60M 22.48% | 14.35M 13.97% | 10.05M 29.96% | 10.50M 4.42% | 12.94M 23.26% | 16.57M 28.09% | 11.74M 29.17% | 15.57M 32.64% | 20.26M 30.12% | 10.12M 50.05% | 12.55M 24.01% | 21.29M 69.59% | 12.86M 39.56% | 12.34M 4.06% | 29.20M 136.60% | 30.32M 3.83% | 27.09M 10.65% | |
operating expenses | 5.97M - | 6.26M 4.88% | 5.48M 12.44% | 6.03M 10.02% | 6.64M 10.18% | 8.08M 21.63% | 6.81M 15.73% | 9.34M 37.11% | 7.21M 22.77% | 9.34M 29.47% | 9.17M 1.76% | 9.69M 5.69% | 7.88M 18.68% | 10.48M 32.89% | 8.24M 21.36% | 12.25M 48.71% | 12.81M 4.56% | 16.00M 24.92% | 10.97M 31.46% | 12.07M 10.09% | 12.06M 0.11% | 16.25M 34.70% | 12.60M 22.48% | 11.06M 12.22% | 10.05M 9.07% | 10.50M 4.42% | 12.94M 23.26% | 14.45M 11.70% | 11.74M 18.78% | 15.57M 32.64% | 20.26M 30.12% | 5.57M 72.50% | 12.55M 125.29% | 21.29M 69.59% | 12.86M 39.56% | 12.34M 4.06% | 29.20M 136.60% | 30.32M 3.83% | 27.09M 10.65% | |
interest expense | ||||||||||||||||||||||||||||||||||||||||
ebitda | 41.32M - | 230.06M 456.80% | 66.80M 70.96% | 71.59M 7.17% | 83.98M 17.30% | 264.02M 214.38% | 69.19M 73.79% | 60.45M 12.63% | 65.76M 8.78% | 255.86M 289.10% | 67.98M 73.43% | 78.66M 15.71% | 81.66M 3.81% | 209.70M 156.79% | 212.01M 1.10% | 90.62M 57.26% | 114.40M 26.25% | 688.19M 501.55% | 112.76M 83.62% | 104.00M 7.77% | 106.67M 2.57% | 838.64M 686.19% | 105.80M 87.38% | 104.03M 1.67% | 114.79M 10.35% | 492.82M 329.31% | 136.87M 72.23% | 133.50M 2.46% | 144.70M 8.39% | 1.33B 817.99% | 149.13M 88.77% | 181.68M 21.83% | 175.49M 3.41% | 3.35B 1,811.01% | 247.38M 92.62% | 232.19M 6.14% | 231.96M 0.10% | 861.34M 271.32% | 245.84M 71.46% | |
operating income | 41.32M - | 230.03M 456.72% | 66.73M 70.99% | 71.52M 7.18% | 54.61M 23.65% | 263.96M 383.33% | 69.12M 73.81% | 60.38M 12.64% | 65.71M 8.83% | 255.82M 289.31% | 67.94M 73.44% | 78.61M 15.72% | 81.63M 3.83% | 209.67M 156.85% | 211.97M 1.10% | 90.57M 57.27% | 114.30M 26.20% | 688.09M 502.02% | 112.67M 83.63% | 103.91M 7.77% | 106.61M 2.60% | 838.58M 686.59% | 105.73M 87.39% | 103.97M 1.67% | 114.75M 10.37% | 492.78M 329.43% | 136.79M 72.24% | 133.74M 2.22% | 144.65M 8.16% | 1.33B 818.29% | 149.09M 88.78% | 181.65M 21.84% | 175.48M 3.40% | 3.35B 1,811.14% | 247.37M 92.62% | 232.17M 6.14% | 231.96M 0.09% | 861.33M 271.33% | 245.84M 71.46% | |
depreciation and amortization | 32K - | 71K 121.88% | 69K 2.82% | 104K 50.72% | 68K 34.62% | 68K 0% | 69K 1.47% | 47K 31.88% | 46K 2.13% | 48K 4.35% | 47K 2.08% | 32K 31.91% | 33K 3.13% | 36K 9.09% | 53K 47.22% | 104K 96.23% | 93K 10.58% | 93K 0% | 91K 2.15% | 63K 30.77% | 63K 0% | 64K 1.59% | 63K 1.56% | 43K 31.75% | 44K 2.33% | 84K 90.91% | 88K 4.76% | 51K 42.05% | 32K 37.25% | 33K 3.13% | 31K 6.06% | 12K 61.29% | 11K 8.33% | 12K 9.09% | 12K 0% | 4K 66.67% | 5K 25% | 4K 20% | ||
total other income expenses net | -14.63M - | 223K - | -27K - | -328K - | -1.01M - | -2.60M - | -2.60M 0% | -2.20M 15.38% | -3M 36.36% | 71.41M 2,480.17% | -3.76M 105.27% | -3.35M 11.06% | ||||||||||||||||||||||||||||
income before tax | 41.32M - | 230.03M 456.72% | 66.73M 70.99% | 71.52M 7.18% | 54.61M 23.65% | 263.96M 383.33% | 69.12M 73.81% | 60.38M 12.64% | 65.71M 8.83% | 255.82M 289.31% | 67.94M 73.44% | 78.61M 15.72% | 81.63M 3.83% | 209.67M 156.85% | 211.97M 1.10% | 90.57M 57.27% | 114.52M 26.45% | 688.09M 500.84% | 112.67M 83.63% | 103.88M 7.80% | 106.61M 2.63% | 838.58M 686.59% | 105.73M 87.39% | 103.64M 1.98% | 114.75M 10.72% | 492.78M 329.43% | 136.79M 72.24% | 132.74M 2.96% | 144.65M 8.98% | 1.33B 818.29% | 149.09M 88.78% | 181.65M 21.84% | 175.48M 3.40% | 3.35B 1,811.14% | 247.37M 92.62% | 232.17M 6.14% | 231.96M 0.09% | 861.33M 271.33% | 245.84M 71.46% | |
income tax expense | 7.53M - | 44.02M 484.59% | 14.95M 66.04% | 13.51M 9.65% | 14.63M 8.34% | 54.57M 272.90% | 13.30M 75.63% | 13.10M 1.50% | 14.18M 8.21% | 54.66M 285.64% | 15.41M 71.81% | 17.75M 15.18% | 20.70M 16.62% | 54.05M 161.09% | 26.30M 51.33% | 18.95M 27.96% | 16.15M 14.78% | 97.10M 501.24% | 13.50M 86.10% | 14.25M 5.56% | 12.50M 12.28% | 82.50M 560% | 11.30M 86.30% | 7.61M 32.65% | 29.50M 287.62% | 124.73M 322.85% | 34.79M 72.11% | 30.98M 10.95% | 37.89M 22.30% | 335.29M 784.94% | 37.65M 88.77% | 46.87M 24.48% | 44.12M 5.87% | 847.01M 1,819.79% | 62.83M 92.58% | 58.55M 6.81% | 59.79M 2.12% | 223.42M 273.66% | 63.67M 71.50% | |
net income | 33.79M - | 186.01M 450.51% | 51.78M 72.16% | 58.02M 12.04% | 54.61M 5.87% | 209.39M 283.41% | 55.82M 73.34% | 47.28M 15.30% | 51.54M 9.00% | 201.15M 290.31% | 52.53M 73.89% | 60.87M 15.88% | 60.93M 0.11% | 155.62M 155.41% | 185.67M 19.31% | 79.86M 56.99% | 98.37M 23.17% | 672.73M 583.87% | 87.64M 86.97% | 132.41M 51.08% | 94.11M 28.93% | 762.01M 709.73% | 106.17M 86.07% | 96.22M 9.38% | 94.72M 1.56% | 394.85M 316.87% | 151.39M 61.66% | 111.19M 26.55% | 148.98M 33.98% | 1.04B 599.28% | 166.64M 84.00% | 158.77M 4.73% | 55.49M 65.05% | 2.55B 4,487.17% | 299.41M 88.24% | 414.63M 38.48% | 243.57M 41.26% | 632.04M 159.49% | 347.12M 45.08% | |
weighted average shs out | 11.11M - | 11.10M 0.15% | 11.09M 0.09% | 11.07M 0.17% | 11.10M 0.28% | 11.10M 0.02% | 11.10M 0.04% | 11.07M 0.25% | 11.11M 0.34% | 11.09M 0.11% | 11.10M 0.09% | 11.07M 0.32% | 11.10M 0.26% | 11.10M 0.02% | 11.10M 0.02% | 11.07M 0.26% | 11.07M 0.04% | 11.07M 0.04% | 11.07M 0.04% | 11.07M 0.04% | 11.07M 0.02% | 11.07M 0.04% | 11.07M 0.03% | 11.07M 0.03% | 11.07M 0.02% | 11.07M 0.04% | 11.07M 0.03% | 11.06M 0.02% | 11.07M 0.04% | 11.07M 0.01% | 11.09M 0.24% | 11.09M 0.01% | 11.09M 0.01% | 11.10M 0.04% | 11.10M 0.00% | 11.10M 0.01% | 11.10M 0% | 11.10M 0.01% | 11.10M 0.00% | |
weighted average shs out dil | 11.11M - | 11.10M 0.15% | 11.09M 0.09% | 11.07M 0.17% | 11.10M 0.28% | 11.10M 0.02% | 11.10M 0.04% | 11.07M 0.25% | 11.11M 0.34% | 11.09M 0.11% | 11.10M 0.09% | 11.07M 0.32% | 11.10M 0.26% | 11.10M 0.02% | 11.10M 0.02% | 11.07M 0.26% | 11.07M 0.04% | 11.07M 0.04% | 11.07M 0.04% | 11.07M 0.04% | 11.07M 0.02% | 11.07M 0.04% | 11.07M 0.03% | 11.07M 0.02% | 11.07M 0.04% | 11.07M 0.04% | 11.07M 0.03% | 11.07M 0% | 11.07M 0.02% | 11.07M 0.01% | 11.29M 2.01% | 11.09M 1.75% | 11.10M 0.04% | 11.10M 0.02% | 11.10M 0.01% | 11.10M 0.02% | 11.10M 0.00% | 11.10M 0.03% | 11.10M 0.03% | |
eps | 3.04 - | 16.76 451.32% | 4.67 72.14% | 5.24 12.21% | 4.92 6.11% | 18.86 283.33% | 5.03 73.33% | 4.27 15.11% | 4.64 8.67% | 18.13 290.73% | 4.73 73.91% | 5.50 16.28% | 5.49 0.18% | 14.02 155.37% | 16.73 19.33% | 7.21 56.90% | 8.89 23.30% | 60.77 583.58% | 7.92 86.97% | 11.96 51.01% | 9.03 24.50% | 68.85 662.46% | 9.59 86.07% | 8.69 9.38% | 8.56 1.50% | 35.67 316.71% | 13.68 61.65% | 10.05 26.54% | 13.46 33.93% | 94.13 599.33% | 14.76 84.32% | 14.31 3.05% | 5 65.06% | 229.35 4,487% | 26.98 88.24% | 37.36 38.47% | 21.95 41.25% | 56.95 159.45% | 31.28 45.07% | |
epsdiluted | 3.04 - | 16.76 451.32% | 4.67 72.14% | 5.24 12.21% | 4.92 6.11% | 18.86 283.33% | 5.03 73.33% | 4.27 15.11% | 4.64 8.67% | 18.13 290.73% | 4.73 73.91% | 5.50 16.28% | 5.49 0.18% | 14.02 155.37% | 16.73 19.33% | 7.21 56.90% | 8.89 23.30% | 60.77 583.58% | 7.92 86.97% | 11.96 51.01% | 9.03 24.50% | 68.85 662.46% | 9.59 86.07% | 8.69 9.38% | 8.56 1.50% | 35.67 316.71% | 13.68 61.65% | 10.05 26.54% | 13.46 33.93% | 94.13 599.33% | 14.76 84.32% | 14.31 3.05% | 5 65.06% | 229.32 4,486.40% | 26.98 88.23% | 37.35 38.44% | 21.94 41.26% | 56.95 159.57% | 31.27 45.09% |
All numbers in INR (except ratios and percentages)