NSE:JSWHL
JSW Holdings Limited
- Stock
Last Close
23,280.00
02/05 08:51
Market Cap
78.52B
Beta: 0.74
Volume Today
2.94K
Avg: 1.30K
PE Ratio
41.30
PFCF: 19,166.86
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 75.93M - | 69.72M 8.18% | 72.92M 4.60% | 265.15M 263.61% | 77.11M 70.92% | 88.31M 14.53% | 89.51M 1.36% | 220.14M 145.94% | 220.21M 0.03% | 103.65M 52.93% | 127.11M 22.63% | 704.10M 453.93% | 123.63M 82.44% | 118.25M 4.36% | 118.67M 0.36% | 854.83M 620.33% | 118.33M 86.16% | 118.32M 0.00% | 124.80M 5.48% | 503.27M 303.25% | 149.72M 70.25% | 150.32M 0.39% | 156.39M 4.04% | 1.34B 759.32% | 169.35M 87.40% | 191.77M 13.24% | 188.03M 1.95% | 3.37B 1,694.89% | 260.24M 92.29% | 244.51M 6.04% | 188.03M 23.10% | 891.65M 374.21% | 272.93M 69.39% | 269.87M 1.12% | 269.87M 0% | 272.32M 0.91% | 272.32M 0% | 1.62B 495.54% | 1.62B 0% | 292.19M 81.98% | 292.19M 0% | 294.63M 0.83% | |
cost of revenue | 834K - | 10.07M 1,107.19% | 9.08M 9.85% | 8.98M 1.09% | 10.06M - | 9.03M 10.32% | 8.60M 4.71% | 7.33M - | 6.90M 5.89% | 5.84M - | 4.49M 23.09% | 4.49M 0% | 7.93M 76.39% | 7.93M 0% | |||||||||||||||||||||||||||||
gross profit | 75.93M - | 69.72M 8.18% | 72.92M 4.60% | 265.15M 263.61% | 77.11M 70.92% | 88.31M 14.53% | 89.51M 1.36% | 220.14M 145.94% | 220.21M 0.03% | 102.82M 53.31% | 117.04M 13.83% | 695.02M 493.83% | 114.66M 83.50% | 118.25M 3.13% | 108.61M 8.15% | 845.80M 678.77% | 109.73M 87.03% | 118.32M 7.83% | 117.47M 0.72% | 496.37M 322.55% | 149.72M 69.84% | 150.32M 0.39% | 156.39M 4.04% | 1.34B 759.32% | 169.35M 87.40% | 191.77M 13.24% | 188.03M 1.95% | 3.37B 1,694.89% | 260.24M 92.29% | 244.51M 6.04% | 188.03M 23.10% | 891.65M 374.21% | 272.93M 69.39% | 269.87M 1.12% | 264.03M 2.17% | 267.82M 1.44% | 267.82M 0% | 1.61B 502.57% | 1.61B 0% | 292.19M 81.89% | 292.19M 0% | ||
selling and marketing expenses | 23.36M - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 4.13M - | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 27.49M - | -25.11M - | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 6.81M - | 9.34M 37.11% | 7.21M 22.77% | 9.34M 29.47% | 9.17M 1.76% | 9.69M 5.69% | 7.88M 18.68% | 10.48M 32.89% | 8.24M 21.36% | 12.25M 48.71% | 223K 98.18% | 16.00M 7,075.78% | 10.97M 31.46% | 12.07M 10.09% | 12.06M 0.11% | 16.25M 34.70% | 12.60M 22.48% | 11.06M 12.22% | 10.05M 9.07% | 10.50M 4.42% | 12.94M 23.26% | 14.45M 11.70% | 11.74M 18.78% | 15.57M 32.64% | 20.26M 30.12% | 5.57M 72.50% | 12.55M 125.29% | 12.55M - | -27.69M - | -27.69M 0% | -23.36M 15.63% | -23.36M 0% | -25.11M 7.46% | 32.72M - | 292.19M 793.15% | ||||||||
cost and expenses | 6.81M - | 9.34M 37.11% | 7.21M 22.77% | 9.34M 29.47% | 9.17M 1.76% | 9.69M 5.69% | 7.88M 18.68% | 10.48M 32.89% | 8.24M 21.36% | 13.09M 58.84% | 12.81M 2.10% | 16.00M 24.92% | 10.97M 31.46% | 14.34M 30.74% | 12.06M 15.89% | 16.25M 34.70% | 12.60M 22.48% | 14.35M 13.97% | 10.05M 29.96% | 10.50M 4.42% | 12.94M 23.26% | 16.57M 28.09% | 11.74M 29.17% | 15.57M 32.64% | 20.26M 30.12% | 10.12M 50.05% | 12.55M 24.01% | 21.29M 69.59% | 12.86M 39.56% | 12.34M 4.06% | 12.55M 1.69% | 30.32M 141.57% | 27.09M 10.65% | 27.71M 2.28% | 27.71M 0% | 27.86M 0.54% | 27.86M 0% | 33.03M 18.58% | 33.03M 0% | 32.72M 0.96% | 292.19M 793.15% | -34.42M 111.78% | |
operating expenses | 6.81M - | 9.34M 37.11% | 7.21M 22.77% | 9.34M 29.47% | 9.17M 1.76% | 9.69M 5.69% | 7.88M 18.68% | 10.48M 32.89% | 8.24M 21.36% | 12.25M 48.71% | 12.81M 4.56% | 16.00M 24.92% | 10.97M 31.46% | 12.07M 10.09% | 12.06M 0.11% | 16.25M 34.70% | 12.60M 22.48% | 11.06M 12.22% | 10.05M 9.07% | 10.50M 4.42% | 12.94M 23.26% | 14.45M 11.70% | 11.74M 18.78% | 15.57M 32.64% | 20.26M 30.12% | 5.57M 72.50% | 12.55M 125.29% | 21.29M 69.59% | 12.86M 39.56% | 12.34M 4.06% | 12.55M 1.69% | 30.32M 141.57% | 27.09M 10.65% | 27.69M 2.23% | 27.69M 0% | 31.98M 15.49% | -23.36M 173.05% | -25.11M 7.46% | -25.11M 0% | 32.72M 230.31% | 292.19M 793.15% | ||
interest expense | 75.87M - | ||||||||||||||||||||||||||||||||||||||||||
ebitda | 69.19M - | 60.45M 12.63% | 65.76M 8.78% | 255.86M 289.10% | 67.98M 73.43% | 78.66M 15.71% | 81.66M 3.81% | 209.70M 156.79% | 212.01M 1.10% | 90.62M 57.26% | 114.40M 26.25% | 688.19M 501.55% | 112.76M 83.62% | 104.00M 7.77% | 106.67M 2.57% | 838.64M 686.19% | 105.80M 87.38% | 104.03M 1.67% | 114.79M 10.35% | 492.82M 329.31% | 136.87M 72.23% | 133.50M 2.46% | 144.70M 8.39% | 1.33B 817.99% | 149.13M 88.77% | 181.68M 21.83% | 175.49M 3.41% | 3.35B 1,811.01% | 247.38M 92.62% | 232.19M 6.14% | 175.49M 24.42% | 861.34M 390.82% | 245.84M 71.46% | 242.18M 1.49% | 242.18M 0% | 244.46M 0.94% | 244.46M 0% | 1.59B 549.89% | 1.59B 0% | 259.48M 83.67% | 259.48M 0% | 260.21M 0.28% | |
operating income | 69.12M - | 60.38M 12.64% | 65.71M 8.83% | 255.82M 289.31% | 67.94M 73.44% | 78.61M 15.72% | 81.63M 3.83% | 209.67M 156.85% | 211.97M 1.10% | 90.57M 57.27% | 114.30M 26.20% | 688.09M 502.02% | 112.67M 83.63% | 103.91M 7.77% | 106.61M 2.60% | 838.58M 686.59% | 105.73M 87.39% | 103.97M 1.67% | 114.75M 10.37% | 492.78M 329.43% | 136.79M 72.24% | 133.74M 2.22% | 144.65M 8.16% | 1.33B 818.29% | 149.09M 88.78% | 181.65M 21.84% | 175.48M 3.40% | 3.35B 1,811.14% | 247.37M 92.62% | 232.17M 6.14% | 175.48M 24.42% | 861.33M 390.85% | 245.84M 71.46% | 242.16M 1.50% | 242.16M 0% | 244.46M 0.95% | 244.46M 0% | 1.59B 549.89% | 1.64B 3.16% | 259.48M 84.17% | 260.21M - | ||
depreciation and amortization | 68K - | 69K 1.47% | 47K 31.88% | 46K 2.13% | 48K 4.35% | 47K 2.08% | 32K 31.91% | 33K 3.13% | 36K 9.09% | 53K 47.22% | 104K 96.23% | 93K 10.58% | 93K 0% | 91K 2.15% | 63K 30.77% | 63K 0% | 64K 1.59% | 63K 1.56% | 43K 31.75% | 44K 2.33% | 84K 90.91% | 88K 4.76% | 51K 42.05% | 32K 37.25% | 33K 3.13% | 31K 6.06% | 12K 61.29% | 11K 8.33% | 12K 9.09% | 12K 0% | 12K 0% | 5K 58.33% | 4K 20% | 14K 250% | 14K 0% | 43.28K 209.11% | -50.21M - | ||||||
total other income expenses net | 223K - | -27K - | -328K - | -1.01M - | -6.39M - | -6.39M 0% | -4.13M - | -4.13M 0% | -54.34M 1,217.26% | 259.48M - | -4.25M 101.64% | ||||||||||||||||||||||||||||||||
income before tax | 69.12M - | 60.38M 12.64% | 65.71M 8.83% | 255.82M 289.31% | 67.94M 73.44% | 78.61M 15.72% | 81.63M 3.83% | 209.67M 156.85% | 211.97M 1.10% | 90.57M 57.27% | 114.52M 26.45% | 688.09M 500.84% | 112.67M 83.63% | 103.88M 7.80% | 106.61M 2.63% | 838.58M 686.59% | 105.73M 87.39% | 103.64M 1.98% | 114.75M 10.72% | 492.78M 329.43% | 136.79M 72.24% | 132.74M 2.96% | 144.65M 8.98% | 1.33B 818.29% | 149.09M 88.78% | 181.65M 21.84% | 175.48M 3.40% | 3.35B 1,811.14% | 247.37M 92.62% | 232.17M 6.14% | 175.48M 24.42% | 861.33M 390.85% | 245.84M 71.46% | 235.77M 4.10% | 235.77M 0% | 240.34M 1.94% | 240.34M 0% | 1.58B 559.33% | 1.58B 0% | 259.48M 83.63% | 259.48M 0% | 255.96M 1.36% | |
income tax expense | 13.30M - | 13.10M 1.50% | 14.18M 8.21% | 54.66M 285.64% | 15.41M 71.81% | 17.75M 15.18% | 20.70M 16.62% | 54.05M 161.09% | 26.30M 51.33% | 18.95M 27.96% | 16.15M 14.78% | 97.10M 501.24% | 13.50M 86.10% | 14.25M 5.56% | 12.50M 12.28% | 82.50M 560% | 11.30M 86.30% | 7.61M 32.65% | 29.50M 287.62% | 124.73M 322.85% | 34.79M 72.11% | 30.98M 10.95% | 37.89M 22.30% | 335.29M 784.94% | 37.65M 88.77% | 46.87M 24.48% | 44.12M 5.87% | 847.01M 1,819.79% | 62.83M 92.58% | 58.55M 6.81% | 44.12M 24.65% | 223.42M 406.39% | 63.67M 71.50% | 41.53M 34.77% | 41.53M 0% | 60.80M 46.38% | 60.80M 0% | 401.92M 561.10% | 401.92M 0% | 65.43M 83.72% | 65.43M 0% | 65.25M 0.27% | |
net income | 55.82M - | 47.28M 15.30% | 51.54M 9.00% | 201.15M 290.31% | 52.53M 73.89% | 60.87M 15.88% | 60.93M 0.11% | 155.62M 155.41% | 185.67M 19.31% | 79.86M 56.99% | 98.37M 23.17% | 672.73M 583.87% | 87.64M 86.97% | 132.41M 51.08% | 94.11M 28.93% | 762.01M 709.73% | 106.17M 86.07% | 96.22M 9.38% | 94.72M 1.56% | 394.85M 316.87% | 151.39M 61.66% | 111.19M 26.55% | 148.98M 33.98% | 1.04B 599.28% | 166.64M 84.00% | 158.77M 4.73% | 55.49M 65.05% | 2.55B 4,487.17% | 299.41M 88.24% | 414.63M 38.48% | 131.36M 68.32% | 632.04M 381.17% | 347.12M 45.08% | 332.85M 4.11% | 332.85M 0% | 525.80M 57.97% | 525.80M 0.00% | 1.20B 127.53% | 1.20B 0% | 138.88M 88.39% | 138.88M 0% | 97.22M 30.00% | |
weighted average shs out | 11.10M - | 11.07M 0.25% | 11.11M 0.34% | 11.09M 0.11% | 11.10M 0.09% | 11.07M 0.32% | 11.10M 0.26% | 11.10M 0.02% | 11.10M 0.02% | 11.07M 0.26% | 11.07M 0.04% | 11.07M 0.04% | 11.07M 0.04% | 11.07M 0.04% | 11.07M 0.02% | 11.07M 0.04% | 11.07M 0.03% | 11.07M 0.02% | 11.07M 0.04% | 11.07M 0.04% | 11.07M 0.03% | 11.07M 0% | 11.07M 0.02% | 11.07M 0.01% | 11.29M 2.01% | 11.09M 1.75% | 11.10M 0.04% | 11.10M 0.00% | 11.10M 0.03% | 11.09M 0.08% | 11.10M 0.05% | 11.10M 0.00% | 11.10M 0.01% | 11.10M 0.01% | 11.10M 0% | 11.10M 0.01% | 11.10M 0% | 11.10M 0.01% | 11.10M 0.00% | 11.10M 0.04% | 11.10M 0% | ||
weighted average shs out dil | 11.10M - | 11.07M 0.25% | 11.11M 0.34% | 11.09M 0.11% | 11.10M 0.09% | 11.07M 0.32% | 11.10M 0.26% | 11.10M 0.02% | 11.10M 0.02% | 11.07M 0.26% | 11.07M 0.04% | 11.07M 0.04% | 11.07M 0.04% | 11.07M 0.04% | 11.07M 0.02% | 11.07M 0.04% | 11.07M 0.03% | 11.07M 0.02% | 11.07M 0.04% | 11.07M 0.04% | 11.07M 0.03% | 11.07M 0% | 11.07M 0.02% | 11.07M 0.01% | 11.29M 2.01% | 11.09M 1.75% | 11.10M 0.04% | 11.10M 0.02% | 11.10M 0.02% | 11.10M 0.02% | 11.10M 0.02% | 11.10M 0.00% | 11.10M 0.02% | 11.10M 0% | 11.10M 0% | 11.10M 0.01% | 11.10M 0% | 11.10M 0.00% | 11.10M 0.00% | 11.10M 0.02% | 11.10M 0% | ||
eps | 5.03 - | 4.27 15.11% | 4.64 8.67% | 18.13 290.73% | 4.73 73.91% | 5.50 16.28% | 5.49 0.18% | 14.02 155.37% | 16.73 19.33% | 7.21 56.90% | 8.89 23.30% | 60.77 583.58% | 7.92 86.97% | 11.96 51.01% | 9.03 24.50% | 68.85 662.46% | 9.59 86.07% | 8.69 9.38% | 8.56 1.50% | 35.67 316.71% | 13.68 61.65% | 10.05 26.54% | 13.46 33.93% | 94.13 599.33% | 14.76 84.32% | -1.02 106.91% | 5 590.20% | 229.35 4,487% | 26.97 88.24% | 8.66 67.89% | 11.84 36.72% | 56.95 381.00% | 31.28 45.07% | 30 4.09% | 30 0% | 47.38 57.93% | 47.38 0% | 107.80 127.52% | 107.80 0% | 12.51 88.40% | 12.51 0% | 8.76 29.98% | |
epsdiluted | 5.03 - | 4.27 15.11% | 4.64 8.67% | 18.13 290.73% | 4.73 73.91% | 5.50 16.28% | 5.49 0.18% | 14.02 155.37% | 16.73 19.33% | 7.21 56.90% | 8.89 23.30% | 60.77 583.58% | 7.92 86.97% | 11.96 51.01% | 9.03 24.50% | 68.85 662.46% | 9.59 86.07% | 8.69 9.38% | 8.56 1.50% | 35.67 316.71% | 13.68 61.65% | 10.05 26.54% | 13.46 33.93% | 94.13 599.33% | 14.76 84.32% | -1.02 106.91% | 5 590.20% | 229.32 4,486.40% | 26.97 88.24% | 8.63 68.00% | 11.84 37.20% | 56.95 381.00% | 31.27 45.09% | 29.99 4.09% | 29.99 0% | 47.37 57.95% | 47.37 0% | 107.78 127.53% | 107.78 0% | 12.51 88.39% | 12.51 0% | 8.76 29.98% |
All numbers in INR (except ratios and percentages)