NSE:JUSTDIAL
Justdial
- Stock
Last Close
936.80
02/05 08:51
Market Cap
84.22B
Beta: 0.42
Volume Today
173.33K
Avg: 272.85K
PE Ratio
21.10
PFCF: 731.61
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.54B - | 1.51B 1.93% | 2.11B - | 2.21B 4.55% | 2.27B 2.60% | 2.32B 2.42% | 2.40B 3.41% | 2.43B 1.00% | 2.35B 2.95% | 2.35B 0.20% | 1.62B 30.87% | 1.68B 3.14% | 1.70B 1.20% | 1.76B 3.63% | 1.65B 5.85% | 1.56B 5.70% | 1.59B 1.87% | 1.67B 4.90% | 1.86B 11.36% | 2.21B 19.27% | 2.21B 0% | 2.33B 5.04% | 1.86B 20.18% | 2.61B 40.41% | 2.65B 1.70% | 2.70B 1.97% | 2.70B 0% | 2.81B 3.81% | 2.81B 0% | 2.85B 1.52% | 2.85B 0% | 2.87B 0.88% | 2.87B 0% | 2.89B 0.65% | ||
cost of revenue | -15.02M - | 1.67B - | 1.83B 9.36% | 2.11B - | 2.11B 0% | 2.12B 0.14% | 2.12B 0% | 2.15B 1.35% | 2.15B 0% | 2.15B - | ||||||||||||||||||||||||||
gross profit | 1.54B - | 1.53B 0.95% | 2.11B - | 2.21B 4.55% | 2.27B 2.60% | 2.32B 2.42% | 2.40B 3.41% | 2.43B 1.00% | 2.35B 2.95% | 2.35B 0.20% | 1.62B 30.87% | 1.68B 3.14% | 1.70B 1.20% | 1.76B 3.63% | 1.65B 5.85% | 1.56B 5.70% | 1.59B 1.87% | 1.67B 4.90% | 1.86B 11.36% | 2.21B 19.27% | 540.50M 75.58% | 495.50M 8.33% | 1.86B 274.57% | 2.61B 40.41% | 2.65B 1.70% | 589.30M 77.77% | 589.30M 0% | 689.30M 16.97% | 689.30M 0% | 703.30M 2.03% | 703.30M 0% | 2.87B 308.55% | 2.87B 0% | 1.14B 60.20% | ||
selling and marketing expenses | 142.10M - | 237.20M - | 211.30M - | |||||||||||||||||||||||||||||||||
general and administrative expenses | 47.50M - | 9.30M - | 1.50M - | |||||||||||||||||||||||||||||||||
selling general and administrative expenses | 189.60M - | 246.50M - | 212.80M - | 2.15B - | ||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | 34.60M - | -209.01M 704.09% | 82.30M - | 184.10M 123.69% | 340.80M 85.12% | -603.20M 277.00% | 310.60M 151.49% | 441.30M 42.08% | 263.80M 40.22% | -1.02B 484.87% | 769.10M 175.75% | 266.60M 65.34% | 303.80M 13.95% | -1.27B 518.24% | 227.90M 117.94% | 355.90M 56.16% | 285.50M 19.78% | 1.58B 454.57% | 60M 96.21% | 712.40M 1,087.33% | 1.84B - | 579.20M 68.55% | 748.50M 29.23% | 912.90M 21.96% | 912.90M 0% | 59.10M 93.53% | 2.13B - | 2.87B 35.06% | ||||||||
cost and expenses | 1.10B - | 1.18B 6.89% | 1.62B - | 1.72B 5.91% | 1.80B 4.75% | 1.78B 1.44% | 1.90B 6.76% | 1.88B 0.67% | 1.81B 3.76% | 1.71B 5.67% | 1.37B 20.09% | 1.34B 2.15% | 1.42B 6.17% | 1.46B 2.55% | 1.91B 31.34% | 1.47B 22.97% | 1.61B 9.34% | 1.77B 10.15% | 1.84B 3.89% | 2.03B 10.03% | 2.03B 0.27% | 2.08B 2.50% | 1.84B 11.57% | 2.24B 21.64% | 2.17B 3.24% | 2.11B 2.52% | 2.11B 0% | 2.12B 0.14% | 2.12B 0% | 2.15B 1.35% | 2.15B 0% | 2.13B 0.82% | 2.87B 35.06% | 1.75B 39.15% | ||
operating expenses | 1.10B - | 1.18B 6.89% | 1.62B - | 1.72B 5.91% | 1.80B 4.75% | 1.78B 1.44% | 1.90B 6.76% | 1.88B 0.67% | 1.81B 3.76% | 1.71B 5.67% | 1.37B 20.09% | 1.34B 2.15% | 1.42B 6.17% | 1.46B 2.55% | 1.91B 31.34% | 1.47B 22.97% | 1.61B 9.34% | 1.77B 10.15% | 1.84B 3.89% | 2.03B 10.03% | 358.90M 82.29% | 253.20M 29.45% | 1.84B 627.45% | 2.24B 21.64% | 2.17B 3.24% | 2.11B 2.52% | 2.11B 0% | 2.12B 0.14% | 2.15B - | 2.13B 0.82% | 2.87B 35.06% | |||||
interest expense | 400K - | 900K 125% | 17.90M 1,888.89% | 22.60M 26.26% | 25.50M 12.83% | 23.10M 9.41% | 14.90M 35.50% | 25.20M 69.13% | 16.20M 35.71% | 17.70M 9.26% | 14.90M 15.82% | 15.80M 6.04% | 21M 32.91% | 16.70M 20.48% | 12.60M 24.55% | 22.50M 78.57% | 22.50M 0% | 12.60M - | 23.90M 89.68% | 21.70M 9.21% | 27.80M 28.11% | 27.80M 0% | 19.10M 31.29% | 19.10M 0% | 23.80M 24.61% | 23.80M 0% | 28.30M 18.91% | 28.30M 0% | 33.90M 19.79% | |||||||
ebitda | 501.10M - | 393.86M 21.40% | 656.50M - | 759.10M 15.63% | 892.80M 17.61% | 910.90M 2.03% | 953.20M 4.64% | 1.11B 16.86% | 934.30M 16.12% | 1.12B 20.40% | 1.14B 1.70% | 713.40M 37.64% | 685.20M 3.95% | 501.30M 26.84% | 56.10M 88.81% | 515.30M 818.54% | 337.60M 34.48% | 291M 13.80% | 143.90M 50.55% | 984.10M 583.88% | 212.70M 78.39% | 272.15M 27.95% | 143.90M 47.12% | 1.07B 641.42% | 1.35B 26.74% | 707.30M 47.69% | 1.62B 129.07% | 1.68B 3.39% | 806.40M 51.86% | 1.96B 142.65% | 1.96B 0% | 1.64B 16.18% | 1.64B 0% | 860.85M 47.51% | ||
operating income | 474.60M - | 113.09M 76.17% | 490.40M - | 490.60M 0.04% | 466.50M 4.91% | 547.20M 17.30% | 506.30M 7.47% | 543M 7.25% | 542.30M 0.13% | 640.30M 18.07% | 258.50M 59.63% | 338.90M 31.10% | 276.60M 18.38% | 301.90M 9.15% | -256.90M 185.09% | 87.80M 134.18% | 264.90M 201.71% | 221.70M 16.31% | 14.10M 93.64% | 899.40M 6,278.72% | 187M 79.21% | 242M 29.41% | 74.10M 69.38% | 944.80M 1,175.03% | 1.23B 30.29% | 589.30M 52.13% | 589.30M 0% | 689.30M 16.97% | 689.30M 0% | 703.30M 2.03% | 703.30M 0% | 745.90M 6.06% | 1.14B - | |||
depreciation and amortization | 61.10M - | 59.70M 2.29% | 83.80M - | 84.40M 0.72% | 85.50M 1.30% | 82.70M 3.27% | 136.30M 64.81% | 129.60M 4.92% | 128.20M 1.08% | 126.60M 1.25% | 116.40M 8.06% | 107.90M 7.30% | 104.80M 2.87% | 94.10M 10.21% | 85.10M 9.56% | 71.60M 15.86% | 72.70M 1.54% | 69.30M 4.68% | 69.80M 0.72% | 84.70M 21.35% | 25.70M 69.66% | 30.15M 17.32% | 69.80M 131.51% | 122.10M 74.93% | 121.20M 0.74% | 118M 2.64% | 118M 0% | 117.10M 0.76% | 117.10M 0% | 117.30M 0.17% | 117.30M 0% | 120.10M 2.39% | 120.10M 0% | 118.15M 1.62% | ||
total other income expenses net | 488.87M - | 82.30M - | 184.10M 123.69% | 340.40M 84.90% | 280.10M 17.71% | 292.70M 4.50% | 418.70M 43.05% | 238.30M 43.09% | 334.90M 40.54% | 754.20M 125.20% | 241.40M 67.99% | 287.60M 19.14% | 87.60M 69.54% | 213M 143.15% | 340.10M 59.67% | -21M 106.17% | -16.70M 20.48% | -612.50M 3,567.66% | -22.50M 96.33% | 689.90M 3,166.22% | 715.50M 3.71% | -672.50M 193.99% | -23.90M 96.45% | -21.70M 9.21% | 885.10M 4,178.80% | 885.10M 0% | 849.60M 4.01% | 849.60M 0% | 1.11B 30.92% | 1.11B 0% | 745.80M 32.95% | 1.49B 100.01% | 651.60M 56.32% | |||
income before tax | 474.60M - | 601.97M 26.84% | 572.70M - | 674.70M 17.81% | 806.90M 19.59% | 827.30M 2.53% | 799M 3.42% | 961.70M 20.36% | 780.60M 18.83% | 975.20M 24.93% | 1.01B 3.85% | 580.30M 42.70% | 564.20M 2.77% | 389.50M 30.96% | -43.90M 111.27% | 427.90M 1,074.72% | 243.90M 43.00% | 205M 15.95% | -598.40M 391.90% | 876.90M 246.54% | 876.90M 0% | 957.50M 9.19% | -598.40M 162.50% | 920.90M 253.89% | 1.21B 31.32% | 1.47B 21.92% | 1.47B 0% | 1.54B 4.37% | 1.54B 0% | 1.82B 17.98% | 1.82B 0% | 1.49B 17.84% | 1.49B 0% | 1.80B 20.35% | ||
income tax expense | 153.20M - | 130.85M 14.59% | 187.30M - | 190.60M 1.76% | 233.60M 22.56% | 201.60M 13.70% | 226.10M 12.15% | 192.30M 14.95% | 160.30M 16.64% | 214.70M 33.94% | 179.50M 16.39% | 106.90M 40.45% | 64.90M 39.29% | 53.60M 17.41% | -8.70M 116.23% | 98.80M 1,235.63% | 50M 49.39% | -15.50M 131% | -114.80M 640.65% | 123.70M 207.75% | 123.70M 0% | 121.50M 1.78% | -114.80M 194.49% | 203.10M 276.92% | 289.20M 42.39% | 317M 9.61% | 317M 0% | 126.70M 60.03% | 126.70M 0% | 274.90M 116.97% | 274.90M 0% | 178.60M 35.03% | 178.60M 0% | 219.30M 22.79% | ||
net income | 321.40M - | 471.12M 46.58% | 385.40M - | 484.10M 25.61% | 573.30M 18.43% | 625.70M 9.14% | 572.90M 8.44% | 769.40M 34.30% | 620.30M 19.38% | 760.50M 22.60% | 833.20M 9.56% | 473.40M 43.18% | 499.30M 5.47% | 335.90M 32.73% | -35.20M 110.48% | 329.10M 1,034.94% | 193.90M 41.08% | 220.50M 13.72% | -483.60M 319.32% | 753.20M 255.75% | 753.20M 0% | 836M 10.99% | -483.60M 157.85% | 717.80M 248.43% | 920.10M 28.18% | 1.16B 25.79% | 1.16B 0% | 1.41B 22.01% | 1.41B 0% | 1.54B 9.10% | 1.54B 0% | 1.31B 14.77% | 1.31B 0% | 1.58B 20.02% | ||
weighted average shs out | 70.33M - | 63.89M 9.16% | 67.38M - | 67.42M 0.07% | 67.37M 0.08% | 63.89M 5.17% | 64.73M 1.33% | 64.87M 0.21% | 64.95M 0.12% | 63.89M 1.64% | 64.89M 1.57% | 63.89M 1.55% | 61.79M 3.27% | 61.79M 0% | 61.75M 0.07% | 83.58M 35.34% | 83.58M 0% | 83.58M 0% | 84.10M 0.63% | 84.34M 0.29% | 84.92M 0.68% | 85.00M 0.10% | 84.10M 1.06% | 85.05M 1.12% | 85.04M 0.01% | 85.04M - | 85.04M 0.00% | 85.04M 0% | 85.04M 0% | 85.03M 0.01% | 85.05M 0.02% | 85.05M 0% | 85.05M 0.01% | |||
weighted average shs out dil | 70.95M - | 63.89M 9.95% | 67.50M - | 67.52M 0.03% | 67.53M 0.01% | 63.89M 5.39% | 65.18M 2.02% | 65.37M 0.30% | 65.36M 0.01% | 63.89M 2.26% | 65.61M 2.69% | 64.85M 1.15% | 63.20M 2.54% | 61.79M 2.23% | 61.75M 0.07% | 84.67M 37.11% | 84.67M 0% | 84.67M 0% | 84.10M 0.67% | 84.92M 0.96% | 84.92M 0% | 85.05M 0.15% | 84.10M 1.11% | 85.05M 1.12% | 85.04M 0.01% | 85.04M - | 85.04M 0.00% | 85.04M 0% | 85.04M 0% | 85.03M 0.01% | 85.05M 0.02% | 85.05M 0% | 85.05M 0.01% | |||
eps | 4.57 - | 7.37 61.27% | 4.71 36.09% | 5.72 21.44% | 7.18 25.52% | 8.51 18.52% | 9.79 15.04% | 8.85 9.60% | 11.86 34.01% | 9.55 19.48% | 11.90 24.61% | 12.84 7.90% | 7.41 42.29% | 8.08 9.04% | 5.44 32.67% | -0.57 110.48% | 2.32 507.02% | 2.32 0% | 2.64 13.79% | -5.75 317.80% | 8.93 255.30% | 8.87 0.67% | 9.83 10.82% | -5.75 158.49% | 8.44 246.78% | 10.82 28.20% | 13.61 25.79% | 13.61 0% | 16.61 22.04% | 16.61 0% | 18.12 9.09% | 18.12 0% | 15.44 14.79% | 15.44 0% | 18.53 20.01% | |
epsdiluted | 4.53 - | 7.37 62.69% | 4.67 36.64% | 5.71 22.27% | 7.17 25.57% | 8.49 18.41% | 9.79 15.31% | 8.79 10.21% | 11.77 33.90% | 9.49 19.37% | 11.90 25.40% | 12.70 6.72% | 7.30 42.52% | 7.90 8.22% | 5.44 31.14% | -0.57 110.48% | 2.29 501.75% | 2.29 0% | 2.60 13.54% | -5.75 321.15% | 8.87 254.26% | 8.87 0% | 9.83 10.82% | -5.75 158.49% | 8.44 246.78% | 10.82 28.20% | 13.61 25.79% | 13.61 0% | 16.61 22.04% | 16.61 0% | 18.12 9.09% | 18.12 0% | 15.44 14.79% | 15.44 0% | 18.53 20.01% |
All numbers in INR (except ratios and percentages)