NSE:KPRMILL
K.P.R. Mill Limited
- Stock
Last Close
997.25
02/05 08:51
Market Cap
292.22B
Beta: 0.78
Volume Today
235.06K
Avg: 215.80K
PE Ratio
33.90
PFCF: -
Dividend Yield
0.51%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.98B - | 6.55B 9.59% | 6.00B 8.40% | 5.87B 2.15% | 6.20B 5.49% | 6.95B 12.10% | 6.39B 8.02% | 7.34B 14.90% | 5.87B 20.09% | 7.47B 27.28% | 7.12B 4.62% | 7.43B 4.32% | 7.15B 3.81% | 8.21B 14.84% | 9.01B 9.75% | 7.38B 18.07% | 7.41B 0.44% | 9.14B 23.39% | 8.54B 6.65% | 7.59B 11.12% | 7.48B 1.37% | 8.45B 12.98% | 5.22B 38.28% | 9.06B 73.62% | 9.01B 0.50% | 10.98B 21.85% | 8.90B 18.95% | 11.54B 29.65% | 12.27B 6.37% | 14.03B 14.32% | 15.31B 9.08% | 11.74B 23.32% | 13.68B 16.54% | 18.88B 38.01% | 15.31B 18.92% | 14.59B 4.69% | 11.88B 18.56% | 16.97B 42.80% | 16.10B 5.13% | 16.10B 0% | 14.80B 8.05% | 14.80B 0% | 14.67B 0.85% | 14.67B 0% | 17.69B 20.55% | 17.69B 0% | |
cost of revenue | 3.82B - | 5.70B 49.24% | 3.75B 34.14% | 3.73B 0.51% | 3.94B 5.48% | 4.45B 13.02% | 3.97B 10.80% | 4.57B 15.07% | 3.45B 24.46% | 5.03B 45.76% | 4.46B 11.30% | 4.60B 3.08% | 4.30B 6.52% | 5.05B 17.37% | 5.75B 14.00% | 4.35B 24.46% | 4.35B 0.04% | 7.58B 74.37% | 5.26B 30.62% | 4.56B 13.25% | 4.40B 3.51% | 7.32B 66.18% | 2.87B 60.80% | 5.65B 97.14% | 4.66B 17.58% | 8.20B 75.90% | 4.80B 41.49% | 6.40B 33.43% | 7.09B 10.70% | 11.03B 55.73% | 9.44B 14.48% | 6.44B 31.71% | 8.67B 34.49% | 12.98B 49.75% | 9.44B 27.29% | 9.27B 1.72% | 6.61B 28.78% | 12.39B 87.62% | 12.11B 2.25% | 12.11B 0% | 11.08B 8.54% | 11.08B 0% | 8.97B 19.01% | 8.97B 0% | 10.91B 21.55% | 10.91B 0% | |
gross profit | 2.16B - | 853.90M 60.48% | 2.25B 163.36% | 2.14B 4.89% | 2.26B 5.49% | 2.49B 10.51% | 2.42B 3.05% | 2.77B 14.61% | 2.41B 12.88% | 2.43B 0.87% | 2.66B 9.18% | 2.83B 6.40% | 2.84B 0.59% | 3.16B 11.00% | 3.25B 2.95% | 3.03B 6.75% | 3.06B 1.01% | 1.56B 49.00% | 3.28B 109.71% | 3.02B 7.71% | 3.08B 1.86% | 1.14B 63.12% | 2.35B 106.86% | 3.40B 44.90% | 4.35B 27.88% | 2.78B 36.03% | 4.10B 47.39% | 5.14B 25.23% | 5.19B 0.97% | 3.00B 42.21% | 5.87B 95.76% | 5.29B 9.84% | 5.01B 5.31% | 5.90B 17.70% | 5.87B 0.48% | 5.31B 9.47% | 5.28B 0.72% | 4.57B 13.32% | 3.98B 12.95% | 3.98B 0% | 3.72B 6.57% | 3.72B 0% | 5.70B 53.24% | 5.70B 0% | 6.78B 18.97% | 6.78B 0% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.72B - | 1.34B 21.69% | 1.34B 0% | 1.27B 5.25% | 1.27B 0% | 1.84B - | 1.84B 0% | ||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||||
other expenses | 264.30M - | -716.30M 371.02% | 293.20M 140.93% | 252.20M 13.98% | 257.50M 2.10% | 74.50M 71.07% | 339.70M 355.97% | 289M 14.92% | 326.30M 12.91% | 80.50M 75.33% | 42.70M 46.96% | 35.80M 16.16% | 42.80M 19.55% | 22.70M 46.96% | 13.40M 40.97% | 8.90M 33.58% | 96.90M 988.76% | 25M 74.20% | 84.50M 238% | 107.50M 27.22% | 89.80M 16.47% | -10.70M 111.92% | 67.20M 728.04% | 96.20M 43.15% | 108.90M 13.20% | 36.80M 66.21% | 368.70M 901.90% | 144M 60.94% | 254M 76.39% | -449.20M 276.85% | 201.50M 144.86% | 205.50M 1.99% | 132.50M 35.52% | 83.70M 36.83% | 2.68B 3,096.42% | 221.20M 91.73% | 279.90M 26.54% | 118.90M 57.52% | 77.50M 34.82% | 5.70B - | 3.21B 43.72% | ||||||
cost and expenses | 5.49B - | 5.13B 6.61% | 5.39B 5.06% | 5.25B 2.47% | 5.63B 7.16% | 6.22B 10.42% | 5.72B 8.03% | 6.38B 11.65% | 5.14B 19.42% | 6.44B 25.28% | 5.99B 7.07% | 6.36B 6.24% | 6.17B 2.99% | 7.03B 13.89% | 7.74B 10.13% | 6.11B 21.03% | 6.23B 1.98% | 7.84B 25.73% | 7.10B 9.38% | 6.21B 12.53% | 6.45B 3.79% | 7.27B 12.71% | 4.40B 39.43% | 7.55B 71.46% | 6.86B 9.05% | 8.60B 25.26% | 6.97B 18.97% | 8.34B 19.67% | 9.64B 15.62% | 10.67B 10.68% | 12.11B 13.52% | 9.06B 25.20% | 11.29B 24.57% | 16.14B 42.97% | 12.11B 24.94% | 12.07B 0.36% | 9.65B 20.02% | 14.11B 46.18% | 13.46B 4.61% | 13.46B 0% | 12.35B 8.21% | 12.35B 0% | 14.67B 18.78% | 10.71B 27.04% | 12.74B 19.04% | 12.74B 0% | |
operating expenses | 1.67B - | -573.10M 134.32% | 1.63B 384.73% | 1.52B 6.96% | 1.69B 11.30% | 1.76B 4.37% | 1.75B 1.03% | 1.81B 3.86% | 1.69B 6.72% | 1.41B 16.52% | 1.52B 8.02% | 1.76B 15.50% | 1.87B 6.24% | 1.98B 5.88% | 1.99B 0.26% | 1.77B 11.09% | 1.89B 6.76% | 255.60M 86.44% | 1.84B 620.46% | 1.65B 10.46% | 2.04B 24.02% | -50M 102.45% | 1.53B 3,168% | 1.89B 23.43% | 2.20B 16.42% | 400.70M 81.82% | 2.17B 441.63% | 1.94B 10.75% | 2.55B 31.88% | -364.50M 114.27% | 2.68B 833.99% | 2.62B 2.24% | 2.62B 0.11% | 3.16B 20.55% | 2.68B 15.24% | 2.79B 4.45% | 3.05B 9.04% | 1.72B 43.66% | 1.34B 21.69% | 1.34B 0% | 1.27B 5.25% | 1.27B 0% | 5.70B 347.52% | 3.21B 43.72% | 1.84B 42.76% | 1.84B 0% | |
interest expense | 173.10M - | 170.30M 1.62% | 180.70M 6.11% | 145.20M 19.65% | 118.60M 18.32% | 129.30M 9.02% | 201.80M 56.07% | 166M 17.74% | 136.50M 17.77% | 138.20M 1.25% | 149.30M 8.03% | 129.20M 13.46% | 124.90M 3.33% | 112.20M 10.17% | 146.40M 30.48% | 107.10M 26.84% | 98.90M 7.66% | 135.90M 37.41% | 144.30M 6.18% | 118.70M 17.74% | 117M 1.43% | 116.50M 0.43% | 89.80M 22.92% | 74.30M 17.26% | 75.20M 1.21% | 67.70M 9.97% | 53.40M 21.12% | 66.70M 24.91% | 56M 16.04% | 17M 69.64% | 168M 888.24% | 210.10M 25.06% | 197.40M 6.04% | 213.10M 7.95% | 168M 21.16% | 181M 7.74% | 149.20M 17.57% | 196.90M 31.97% | 163.80M 16.81% | 163.80M 0% | 130.10M 20.57% | 130.10M 0% | 93.50M 28.13% | 93.50M 0% | |||
ebitda | 1.13B - | 1.09B 3.72% | 1.29B 18.11% | 1.26B 2.15% | 1.21B 3.83% | 1.18B 2.69% | 1.38B 17.50% | 1.62B 17.27% | 1.43B 12.04% | 1.47B 3.11% | 1.56B 5.86% | 1.46B 6.54% | 1.35B 6.98% | 1.53B 12.68% | 1.60B 4.99% | 1.61B 0.39% | 1.60B 0.30% | 1.65B 2.79% | 1.85B 11.98% | 1.82B 1.52% | 1.46B 19.44% | 1.56B 6.51% | 1.27B 18.69% | 1.99B 56.93% | 2.62B 31.73% | 2.77B 5.80% | 2.62B 5.69% | 3.66B 40.01% | 3.31B 9.73% | 3.27B 1.11% | 3.88B 18.75% | 3.38B 12.96% | 2.82B 16.57% | 3.29B 16.59% | 3.88B 18.12% | 3.20B 17.54% | 3.00B 6.42% | 3.35B 11.86% | 3.22B 3.75% | 3.15B 2.40% | 3.36B 6.71% | 3.36B 0% | 3.18B 5.24% | 3.18B 0% | 3.33B 4.50% | 3.33B 0% | |
operating income | 490.90M - | 1.43B 190.69% | 617M 56.76% | 620.70M 0.60% | 566.70M 8.70% | 729.90M 28.80% | 672M 7.93% | 957.90M 42.54% | 722.90M 24.53% | 1.02B 41.54% | 1.13B 10.78% | 1.07B 5.84% | 974M 8.74% | 1.18B 20.83% | 1.26B 7.48% | 1.27B 0.06% | 1.18B 7.02% | 1.31B 10.99% | 1.43B 9.76% | 1.37B 4.18% | 1.03B 24.73% | 1.19B 14.66% | 815.10M 31.25% | 1.51B 85.30% | 2.15B 42.24% | 2.38B 10.95% | 1.93B 18.89% | 3.20B 65.61% | 2.63B 17.73% | 3.00B 13.84% | 3.19B 6.54% | 2.88B 9.77% | 2.53B 12.39% | 2.83B 11.89% | 3.40B 20.19% | 2.74B 19.29% | 2.51B 8.46% | 2.86B 13.86% | 2.64B 7.69% | 2.64B 0% | 2.45B 7.24% | 2.45B 0% | 2.49B - | 4.95B 98.46% | 4.95B 0% | ||
depreciation and amortization | 375.70M - | 369.10M 1.76% | 375.80M 1.82% | 385.50M 2.58% | 386M 0.13% | 373.20M 3.32% | 372M 0.32% | 375.80M 1.02% | 378.10M 0.61% | 368M 2.67% | 381.70M 3.72% | 352.90M 7.55% | 337.50M 4.36% | 326.40M 3.29% | 323.90M 0.77% | 333.90M 3.09% | 329.90M 1.20% | 323.60M 1.91% | 327.60M 1.24% | 336.60M 2.75% | 340.60M 1.19% | 366.10M 7.49% | 385.90M 5.41% | 383.60M 0.60% | 364.30M 5.03% | 333.20M 8.54% | 313.70M 5.85% | 316.30M 0.83% | 417.60M 32.03% | 363.60M 12.93% | 485.90M 33.64% | 496.40M 2.16% | 293.60M 40.85% | 461M 57.02% | 485.90M 5.40% | 459.90M 5.35% | 486.20M 5.72% | 493.60M 1.52% | 510.10M 3.34% | 510.10M 0% | 517.80M 1.51% | 517.80M 0.00% | 530M 2.36% | 530M 0% | 519.67M 1.95% | 519.67M 0% | |
total other income expenses net | 91.20M - | -881M 1,066.01% | 112.50M 112.77% | 107M 4.89% | 138.90M 29.81% | -54.80M 139.45% | 137.90M 351.64% | 123M 10.80% | 189.80M 54.31% | -57.70M 130.40% | -106.60M 84.75% | -93.40M 12.38% | -82.10M 12.10% | -89.50M 9.01% | -133M 48.60% | -98.20M 26.17% | -2M 97.96% | -95.90M 4,695% | -59.80M 37.64% | -11.20M 81.27% | -27.20M 142.86% | -212.10M 679.78% | -22.60M 89.34% | 21.90M 196.90% | 33.70M 53.88% | -2M 105.93% | 315.30M 15,865% | 77.30M 75.48% | 198M 156.14% | 55.90M 71.77% | 33.50M 40.07% | -210.10M 727.16% | -197.40M 6.04% | -213.10M 7.95% | -168M 21.16% | -181M 7.74% | -149.20M 17.57% | -78M 47.72% | -86.30M 10.64% | -86.30M 0% | 264.30M 406.26% | 264.30M 0% | 2.56B 868.18% | 66.70M 97.39% | -2.14B 3,306.60% | -2.14B 0% | |
income before tax | 582.10M - | 546M 6.20% | 729.50M 33.61% | 727.70M 0.25% | 705.60M 3.04% | 675.10M 4.32% | 809.90M 19.97% | 1.08B 33.46% | 912.70M 15.56% | 965.50M 5.79% | 1.03B 6.36% | 973.90M 5.16% | 891.90M 8.42% | 1.09B 21.92% | 1.13B 4.09% | 1.17B 3.15% | 1.17B 0.63% | 1.21B 3.01% | 1.37B 13.52% | 1.36B 0.83% | 1.01B 26.11% | 973.50M 3.31% | 792.50M 18.59% | 1.53B 93.35% | 2.18B 42.41% | 2.38B 9.15% | 2.25B 5.58% | 3.28B 45.83% | 2.83B 13.63% | 3.05B 7.85% | 3.23B 5.68% | 2.67B 17.21% | 2.33B 12.89% | 2.61B 12.22% | 3.23B 23.57% | 2.56B 20.70% | 2.36B 7.82% | 2.78B 17.75% | 2.55B 8.21% | 2.55B 0% | 2.71B 6.26% | 2.71B 0% | 2.56B 5.60% | 2.56B 0% | 2.81B 9.71% | 2.81B 0% | |
income tax expense | 159.80M - | 45.10M 71.78% | 224.60M 398.00% | 205.90M 8.33% | 175.80M 14.62% | 124.40M 29.24% | 181.20M 45.66% | 269M 48.45% | 203.70M 24.28% | 246.90M 21.21% | 296M 19.89% | 238.90M 19.29% | 185.10M 22.52% | 356.40M 92.54% | 319.20M 10.44% | 333.20M 4.39% | 333.80M 0.18% | 350.90M 5.12% | 451.60M 28.70% | 271.10M 39.97% | 62.80M 76.84% | 164.40M 161.78% | 189.50M 15.27% | 406.90M 114.72% | 619.50M 52.25% | 520.10M 16.05% | 568.10M 9.23% | 857.20M 50.89% | 714.60M 16.64% | 856.90M 19.91% | 961.40M 12.20% | 639.70M 33.46% | 582.40M 8.96% | 517.10M 11.21% | 961.40M 85.92% | 541.80M 43.64% | 489.50M 9.65% | 643M 31.36% | 517.90M 19.46% | 517.90M 0% | 660.60M 27.55% | 660.60M 0% | 536.40M 18.80% | 536.40M 0% | 761.80M 42.02% | 761.80M 0% | |
net income | 422.30M - | 500.90M 18.61% | 504.90M 0.80% | 521.80M 3.35% | 529.80M 1.53% | 550.70M 3.94% | 628.70M 14.16% | 811.90M 29.14% | 709M 12.67% | 718.60M 1.35% | 730.90M 1.71% | 735M 0.56% | 706.80M 3.84% | 731M 3.42% | 812.70M 11.18% | 834.30M 2.66% | 841.10M 0.82% | 859.40M 2.18% | 922.30M 7.32% | 1.09B 18.33% | 944M 13.51% | 809.10M 14.29% | 603M 25.47% | 1.13B 86.63% | 1.56B 38.85% | 1.86B 19.13% | 1.68B 9.72% | 2.42B 44.12% | 2.12B 12.57% | 2.20B 3.78% | 2.27B 3.14% | 2.03B 10.32% | 1.75B 14.13% | 2.10B 20.04% | 2.03B 3.20% | 2.02B 0.49% | 1.87B 7.32% | 2.14B 14.19% | 2.03B 4.82% | 2.03B 0% | 2.05B 0.83% | 2.05B 0% | 2.02B 1.34% | 2.02B 0% | 2.05B 1.14% | 2.05B 0% | |
weighted average shs out | 376.72M - | 343.95M 8.70% | 376.51M 9.47% | 376.75M 0.06% | 376.81M 0.02% | 382.43M 1.49% | 376.92M 1.44% | 376.93M 0.00% | 376.73M 0.05% | 372.33M 1.17% | 369.51M 0.76% | 369.35M 0.05% | 369.48M 0.04% | 369.57M 0.02% | 363.79M 1.56% | 362.67M 0.31% | 362.86M 0.05% | 343.95M 5.21% | 362.82M 5.49% | 362.83M 0.00% | 354.62M 2.26% | 343.95M 3.01% | 344.18M 0.07% | 344.16M 0.01% | 344.19M 0.01% | 344.10M 0.02% | 263.02M 23.56% | 344.06M 30.81% | 343.78M 0.08% | 343.94M 0.05% | 342.43M 0.44% | 341.66M 0.22% | 341.62M 0.01% | 341.84M 0.06% | 342.43M 0.17% | 342.10M 0.10% | 341.97M 0.04% | 341.81M - | 341.81M 0% | 341.67M 0.04% | 341.81M 0.04% | 341.64M 0.05% | 341.64M 0% | 342.06M 0.12% | 342.06M 0% | ||
weighted average shs out dil | 376.72M - | 343.95M 8.70% | 376.51M 9.47% | 376.75M 0.06% | 376.81M 0.02% | 382.43M 1.49% | 376.92M 1.44% | 376.93M 0.00% | 376.73M 0.05% | 372.33M 1.17% | 369.51M 0.76% | 369.35M 0.05% | 369.48M 0.04% | 369.57M 0.02% | 363.79M 1.56% | 362.67M 0.31% | 362.86M 0.05% | 343.95M 5.21% | 362.82M 5.49% | 362.83M 0.00% | 354.62M 2.26% | 343.95M 3.01% | 344.18M 0.07% | 344.16M 0.01% | 344.19M 0.01% | 344.10M 0.02% | 263.02M 23.56% | 344.06M 30.81% | 343.78M 0.08% | 343.94M 0.05% | 342.43M 0.44% | 341.66M 0.22% | 341.62M 0.01% | 341.84M 0.06% | 342.43M 0.17% | 342.10M 0.10% | 341.97M 0.04% | 341.81M - | 341.81M 0% | 341.67M 0.04% | 341.81M 0.04% | 341.64M 0.05% | 341.64M 0% | 342.06M 0.12% | 342.06M 0% | ||
eps | 1.12 - | 1.46 30.36% | 1.34 8.22% | 1.39 3.73% | 1.41 1.44% | 1.44 2.13% | 1.67 15.97% | 2.15 28.74% | 1.88 12.56% | 1.93 2.66% | 1.98 2.59% | 1.99 0.51% | 1.91 4.02% | 1.98 3.66% | 2.23 12.63% | 2.30 3.14% | 2.32 0.87% | 2.50 7.76% | 2.54 1.60% | 3.01 18.50% | 2.66 11.63% | 2.35 11.65% | 1.75 25.53% | 3.27 86.86% | 4.54 38.84% | 5.41 19.16% | 6.39 18.11% | 7.04 10.17% | 6.16 12.50% | 6.39 3.73% | 6.62 3.60% | 5.95 10.12% | 5.11 14.12% | 6.13 19.96% | 6.62 7.99% | 5.90 10.88% | 5.47 7.29% | 6.25 14.26% | 5.95 4.80% | 5.95 0% | 6 0.84% | 6 0% | 5.92 1.33% | 5.92 0% | 5.98 1.01% | 5.98 0% | |
epsdiluted | 1.12 - | 1.46 30.36% | 1.34 8.22% | 1.39 3.73% | 1.41 1.44% | 1.44 2.13% | 1.67 15.97% | 2.15 28.74% | 1.88 12.56% | 1.93 2.66% | 1.98 2.59% | 1.99 0.51% | 1.91 4.02% | 1.98 3.66% | 2.23 12.63% | 2.30 3.14% | 2.32 0.87% | 2.50 7.76% | 2.54 1.60% | 3.01 18.50% | 2.66 11.63% | 2.35 11.65% | 1.75 25.53% | 3.27 86.86% | 4.54 38.84% | 5.41 19.16% | 6.39 18.11% | 7.04 10.17% | 6.16 12.50% | 6.39 3.73% | 6.62 3.60% | 5.95 10.12% | 5.11 14.12% | 6.13 19.96% | 6.62 7.99% | 5.90 10.88% | 5.47 7.29% | 6.25 14.26% | 5.95 4.80% | 5.95 0% | 6 0.84% | 6 0% | 5.92 1.33% | 5.92 0% | 5.98 1.01% | 5.98 0% |
All numbers in INR (except ratios and percentages)