NSE:LAOPALA
La Opala RG Limited
- Stock
Last Close
325.60
03/05 10:00
Market Cap
40.15B
Beta: 0.52
Volume Today
109.68K
Avg: 94.94K
PE Ratio
31.89
PFCF: -
Dividend Yield
0.84%
Payout:0%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 313.78M - | 389.69M 24.19% | 569.85M 46.23% | 488.60M 14.26% | 419.13M 14.22% | 556.29M 32.72% | 631.56M 13.53% | 613.41M 2.87% | 519.75M 15.27% | 629.49M 21.12% | 804.83M 27.85% | 538.94M 33.04% | 511.19M 5.15% | 697.71M 36.49% | 660.77M 5.29% | 671.63M 1.64% | 505.95M 24.67% | 740.18M 46.30% | 697.74M 5.73% | 680.31M 2.50% | 551.21M 18.98% | 724.87M 31.50% | 784.64M 8.25% | 699.06M 10.91% | 580.70M 16.93% | 678.87M 16.91% | 802.42M 18.20% | 613.92M 23.49% | 101.10M 83.53% | 424.15M 319.55% | 783.85M 84.81% | 793.20M 1.19% | 321.66M 59.45% | 922.85M 186.90% | 1.09B 17.67% | 874.21M 19.50% | 821.47M 6.03% | 1.35B 64.24% | 1.26B 6.34% | 1.09B 13.84% | 862.24M 20.81% | 892.40M 3.50% | 1.07B 20.06% | |
cost of revenue | 133.83M - | 143.84M 7.48% | 192.70M 33.97% | -67.17M 134.86% | 85.95M 227.95% | 85.33M 0.72% | 130.63M 53.10% | 106.73M 18.29% | 86.76M 18.71% | 121.01M 39.47% | 141.83M 17.20% | 49.25M 65.28% | 90.01M 82.78% | 141.78M 57.51% | 130.17M 8.18% | 149.24M 14.64% | 98.31M 34.12% | 118.15M 20.17% | 122.47M 3.66% | 140.92M 15.07% | 42.63M 69.75% | 84.61M 98.47% | 157.94M 86.66% | 171.16M 8.37% | 45.34M 73.51% | 110.19M 143.04% | 154.52M 40.23% | 181.39M 17.39% | -53.42M 129.45% | 149.96M 380.72% | 259.98M 73.37% | 254.20M 2.22% | -21.32M 108.39% | 239.94M 1,225.31% | 262.99M 9.61% | 220.08M 16.32% | 69.75M 68.31% | 289.14M 314.51% | 281.93M 2.49% | 148.95M 47.17% | 36.24M 75.67% | 120.59M 232.75% | 226.09M 87.49% | |
gross profit | 179.95M - | 245.86M 36.62% | 377.15M 53.40% | 555.77M 47.36% | 333.19M 40.05% | 470.96M 41.35% | 500.93M 6.36% | 506.67M 1.15% | 432.98M 14.54% | 508.48M 17.44% | 663.00M 30.39% | 489.69M 26.14% | 421.18M 13.99% | 555.94M 31.99% | 530.60M 4.56% | 522.39M 1.55% | 407.64M 21.97% | 622.04M 52.60% | 575.27M 7.52% | 539.39M 6.24% | 508.58M 5.71% | 640.26M 25.89% | 626.71M 2.12% | 527.90M 15.77% | 535.36M 1.41% | 568.67M 6.22% | 647.90M 13.93% | 432.52M 33.24% | 154.52M 64.28% | 274.19M 77.45% | 523.87M 91.06% | 539.00M 2.89% | 342.99M 36.37% | 682.91M 99.11% | 822.93M 20.50% | 654.13M 20.51% | 751.72M 14.92% | 1.06B 41.02% | 981.78M 7.39% | 939.89M 4.27% | 826.00M 12.12% | 771.81M 6.56% | 845.32M 9.52% | |
selling and marketing expenses | 21.24M - | 48.49M 128.27% | 91.34M 88.37% | 38.02M - | 104.95M 176.03% | 107.56M 2.49% | 85.31M - | 91.66M 7.44% | 154.44M 68.49% | 13.51M 91.25% | 48.89M 262.03% | 75.02M 53.44% | 89.65M 19.50% | |||||||||||||||||||||||||||||||
general and administrative expenses | 13.08M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 21.24M - | 48.49M 128.27% | 91.34M 88.37% | 38.02M - | 104.95M 176.03% | 107.56M 2.49% | 85.31M - | 91.66M 7.44% | 154.44M 68.49% | 26.59M 82.78% | 48.89M 83.90% | 75.02M 53.44% | 89.65M 19.50% | 99.89M - | 138.18M 38.33% | 149.58M 8.25% | 164.64M 10.06% | 100.59M 38.90% | 92.60M 7.95% | 109.96M 18.75% | ||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 91.25M - | 100.78M 10.44% | 133.10M 32.08% | 435.95M 227.54% | 204.35M 53.12% | 216.68M 6.03% | 206.52M 4.69% | 371.37M 79.82% | 217.68M 41.38% | 207.75M 4.56% | 238.21M 14.66% | 293.38M 23.16% | 218.10M 25.66% | 234.01M 7.29% | 255.89M 9.35% | 26.96M 89.47% | 220.41M 717.61% | 267.17M 21.22% | 292.37M 9.43% | 36.41M 87.54% | 19.47M 46.54% | 34.51M 77.26% | 61.93M 79.47% | -113.52M 283.32% | 38.81M 134.19% | 53.38M 37.53% | 50.27M 5.82% | -140.38M 379.23% | 7.31M 105.21% | 527K 92.79% | 45.35M 8,504.55% | -48.06M 206.00% | 52.27M 208.75% | 52.24M 0.06% | 41.03M 21.47% | -139.52M 440.07% | 8.17M 105.86% | 56.73M 594.20% | 83.54M 47.26% | 69.38M 16.95% | 108.96M 57.05% | 102.49M 5.94% | 115.87M 13.05% | |
cost and expenses | 246.32M - | 293.10M 18.99% | 417.13M 42.32% | 368.77M 11.59% | 328.32M 10.97% | 406.96M 23.95% | 444.71M 9.28% | 478.10M 7.51% | 389.75M 18.48% | 420.42M 7.87% | 534.47M 27.13% | 369.21M 30.92% | 357.01M 3.30% | 450.81M 26.28% | 475.71M 5.52% | 496.52M 4.37% | 318.72M 35.81% | 385.32M 20.89% | 414.84M 7.66% | 480.36M 15.80% | 348.08M 27.54% | 424.19M 21.87% | 527.30M 24.31% | 491.53M 6.79% | 373.40M 24.03% | 444.75M 19.11% | 512.57M 15.25% | 454.51M 11.33% | 160.66M 64.65% | 328.88M 104.70% | 501.11M 52.37% | 544.69M 8.70% | 257.35M 52.75% | 599.19M 132.83% | 673.07M 12.33% | 587.35M 12.74% | 539.86M 8.08% | 875.31M 62.14% | 858.76M 1.89% | 745.19M 13.22% | 568.60M 23.70% | 605.12M 6.42% | 717.05M 18.50% | |
operating expenses | 112.49M - | 149.26M 32.69% | 224.44M 50.36% | 435.95M 94.24% | 242.38M 44.40% | 321.63M 32.70% | 314.08M 2.35% | 371.37M 18.24% | 302.99M 18.41% | 299.41M 1.18% | 392.64M 31.14% | 319.96M 18.51% | 267.00M 16.55% | 309.04M 15.75% | 345.54M 11.81% | 347.29M 0.51% | 220.41M 36.53% | 267.17M 21.22% | 292.37M 9.43% | 339.44M 16.10% | 305.45M 10.01% | 339.58M 11.17% | 369.37M 8.77% | 320.36M 13.27% | 328.06M 2.40% | 334.55M 1.98% | 358.05M 7.02% | 273.12M 23.72% | 214.08M 21.62% | 178.92M 16.42% | 241.13M 34.77% | 290.49M 20.47% | 278.67M 4.07% | 359.25M 28.92% | 410.08M 14.15% | 367.26M 10.44% | 470.11M 28.00% | 586.18M 24.69% | 576.83M 1.59% | 596.24M 3.37% | 532.36M 10.71% | 484.53M 8.98% | 490.96M 1.33% | |
interest expense | 3.41M - | 2.56M 24.71% | 2.62M - | 2.08M - | 2.60M 24.66% | 1.27M 51.12% | 1.70M 34.02% | 1.67M 1.65% | 2.10M 25.75% | 1.74M 17.34% | 2.79M 60.17% | 1.22M 56.30% | -2.90M 337.68% | 1.28M 144.15% | 1.60M 25.12% | 1.88M 17.39% | -2.52M 234.20% | 783K 131.08% | 661K 15.58% | 538K 18.61% | -337K 162.64% | 991K 394.07% | 11.91M 1,102.12% | 17.13M 43.80% | -32.93M 292.22% | 14.04M 142.64% | 14.41M 2.61% | 22.59M 56.84% | 23.86M 5.60% | 16.05M 32.74% | 14.64M 8.75% | 20.71M 41.39% | ||||||||||||
ebitda | 79.66M - | 114.10M 43.23% | 171.78M 50.55% | 138.81M 19.19% | 110.03M 20.74% | 174.92M 58.98% | 209.35M 19.68% | 171.72M 17.97% | 155.62M 9.38% | 223.33M 43.51% | 292.99M 31.19% | 203.17M 30.66% | 184.43M 9.22% | 274.44M 48.80% | 216.94M 20.95% | 237.01M 9.25% | 218.85M 7.66% | 390.14M 78.27% | 318.50M 18.36% | 271.67M 14.70% | 264.72M 2.56% | 377.74M 42.70% | 360.02M 4.69% | 139.36M 61.29% | 286.47M 105.56% | 328.83M 14.79% | 380.69M 15.77% | 212.41M 44.20% | -20.11M 109.47% | 125.44M 723.81% | 357.83M 185.27% | 300.66M 15.98% | 147.45M 50.96% | 407.47M 176.34% | 489.51M 20.14% | 254.43M 48.02% | 334.92M 31.63% | 588.83M 75.82% | 544.35M 7.55% | 471.44M 13.39% | 461.97M 2.01% | 447.28M 3.18% | 522.19M 16.75% | |
operating income | 60.31M - | 85.56M 41.87% | 144.51M 68.90% | 117.23M 18.87% | 87.86M 25.06% | 147.93M 68.38% | 184.89M 24.98% | 136.88M 25.97% | 126.59M 7.52% | 206.51M 63.14% | 268.02M 29.79% | 178.13M 33.54% | 151.57M 14.91% | 242.24M 59.82% | 182.98M 24.46% | 175.11M 4.30% | 185.96M 6.20% | 353.16M 89.92% | 281.23M 20.37% | 199.95M 28.90% | 203.13M 1.59% | 300.68M 48.02% | 257.34M 14.41% | 207.53M 19.35% | 207.29M 0.12% | 234.12M 12.94% | 289.85M 23.80% | 159.41M 45.00% | -59.56M 137.37% | 95.27M 259.94% | 282.74M 196.79% | 248.51M 12.11% | 64.32M 74.12% | 323.67M 403.24% | 412.85M 27.55% | 285.09M 30.94% | 281.61M 1.22% | 530.63M 88.43% | 488.50M 7.94% | 413.02M 15.45% | 402.60M 2.52% | 389.77M 3.19% | 470.23M 20.64% | |
depreciation and amortization | 14.57M - | 17.51M 20.19% | 19.07M 8.92% | 18.98M 0.48% | 19.21M 1.23% | 25.59M 33.18% | 22.51M 12.05% | 35.65M 58.41% | 25.62M 28.13% | 14.25M 44.37% | 22.63M 58.77% | 27.25M 20.42% | 30.24M 10.98% | 27.54M 8.95% | 31.88M 15.77% | 34.95M 9.62% | 31.62M 9.51% | 35.28M 11.57% | 35.60M 0.92% | 35.30M 0.84% | 42.12M 19.31% | 42.56M 1.04% | 40.75M 4.24% | 39.13M 3.99% | 40.36M 3.15% | 41.33M 2.40% | 40.56M 1.85% | 37.42M 7.75% | 32.15M 14.10% | 29.64M 7.79% | 29.74M 0.33% | 30.77M 3.47% | 30.86M 0.30% | 31.56M 2.26% | 35.64M 12.94% | 38.55M 8.14% | 45.13M 17.09% | 58.20M 28.96% | 55.86M 4.02% | 58.42M 4.59% | 59.37M 1.62% | 57.51M 3.13% | 51.96M 9.64% | |
total other income expenses net | -7.15M - | -11.03M 54.24% | -8.20M 25.65% | -2.60M 68.35% | -2.96M 13.88% | -1.40M 52.69% | -1.95M 39.67% | 1.57M 180.45% | -3.41M 316.73% | -2.56M 24.71% | -2.34M 8.69% | 8.40M 458.70% | -2.62M 131.18% | -4.66M 78.05% | -2.08M 55.31% | 24.36M 1,268.91% | -1.27M 105.21% | -1.70M 34.02% | -1.67M 1.65% | 34.31M 2,149.58% | 17.73M 48.33% | 31.72M 78.94% | 60.71M 91.39% | 47.39M 21.94% | 37.54M 20.79% | 51.78M 37.96% | 48.40M 6.54% | 18.10M 62.59% | 6.53M 63.94% | -134K 102.05% | 44.81M 33,538.81% | 21.72M 51.53% | 51.28M 136.12% | 40.33M 21.36% | 23.90M 40.75% | -36.28M 251.82% | -5.87M 83.83% | -14.41M 145.50% | -22.59M 56.84% | -23.86M 5.60% | -16.05M 32.74% | -14.64M 8.75% | -20.71M 41.39% | |
income before tax | 60.31M - | 85.56M 41.87% | 144.51M 68.90% | 117.23M 18.87% | 87.86M 25.06% | 147.93M 68.38% | 184.89M 24.98% | 136.88M 25.97% | 126.59M 7.52% | 206.51M 63.14% | 268.02M 29.79% | 178.13M 33.54% | 151.57M 14.91% | 242.24M 59.82% | 182.98M 24.46% | 199.47M 9.01% | 185.96M 6.77% | 353.16M 89.92% | 281.23M 20.37% | 234.26M 16.70% | 220.86M 5.72% | 332.40M 50.50% | 318.05M 4.32% | 254.92M 19.85% | 244.83M 3.96% | 285.90M 16.78% | 338.24M 18.31% | 177.51M 47.52% | -53.04M 129.88% | 95.13M 279.37% | 327.55M 244.31% | 270.23M 17.50% | 115.60M 57.22% | 364.00M 214.88% | 436.74M 19.99% | 248.81M 43.03% | 275.74M 10.82% | 516.23M 87.21% | 465.90M 9.75% | 389.16M 16.47% | 386.55M 0.67% | 375.13M 2.96% | 449.52M 19.83% | |
income tax expense | 15.30M - | 26.62M 73.98% | 34.18M 28.39% | 31.96M 6.51% | 26.72M 16.38% | 37.06M 38.71% | 45.96M 24.00% | 30.43M 33.79% | 34.47M 13.28% | 55.86M 62.03% | 65.83M 17.86% | 35.94M 45.41% | 42.61M 18.57% | 70.73M 65.99% | 48.59M 31.29% | 47.15M 2.98% | 59.97M 27.19% | 114.87M 91.56% | 52.62M 54.19% | 92.78M 76.30% | 76.00M 18.09% | 117.09M 54.08% | 99.41M 15.10% | 93.37M 6.08% | 41.28M 55.79% | 37.93M 8.13% | 83.94M 121.31% | 40.65M 51.57% | -22.68M 155.79% | 21.25M 193.73% | 74.41M 250.08% | 71.14M 4.39% | 27.01M 62.04% | 90.50M 235.06% | 111.88M 23.63% | 62.03M 44.56% | 74.96M 20.83% | 125.57M 67.52% | 119.50M 4.83% | 97.20M 18.66% | 99.40M 2.26% | 63.23M 36.39% | 7.96M 87.41% | |
net income | 45.01M - | 58.94M 30.95% | 110.33M 87.20% | 85.27M 22.71% | 61.13M 28.31% | 110.87M 81.35% | 138.93M 25.31% | 106.44M 23.38% | 92.11M 13.46% | 150.65M 63.55% | 202.19M 34.21% | 142.19M 29.67% | 108.96M 23.37% | 171.51M 57.41% | 134.38M 21.65% | 152.32M 13.35% | 125.99M 17.29% | 238.30M 89.14% | 228.60M 4.07% | 141.49M 38.11% | 144.86M 2.39% | 215.30M 48.63% | 218.64M 1.55% | 161.55M 26.11% | 203.55M 26.00% | 247.98M 21.83% | 254.31M 2.55% | 136.86M 46.18% | -30.36M 122.18% | 73.88M 343.34% | 253.14M 242.65% | 199.08M 21.36% | 88.59M 55.50% | 273.49M 208.72% | 324.86M 18.78% | 186.78M 42.50% | 200.79M 7.50% | 390.66M 94.56% | 346.40M 11.33% | 291.96M 15.72% | 287.16M 1.65% | 311.90M 8.62% | 441.56M 41.57% | |
weighted average shs out | 105.90M - | 106.19M 0.28% | 106.08M 0.10% | 105.68M 0.37% | 106.32M 0.60% | 106.60M 0.27% | 108.12M 1.42% | 110.26M 1.99% | 110.98M 0.65% | 111.18M 0.18% | 111.09M 0.08% | 110.26M 0.74% | 111.02M 0.69% | 110.90M 0.11% | 111.11M 0.19% | 111M 0.10% | 110.52M 0.43% | 110.84M 0.29% | 110.97M 0.12% | 111M 0.02% | 110.58M 0.38% | 110.98M 0.36% | 110.98M 0.00% | 110.26M 0.65% | 111.23M 0.87% | 111.20M 0.02% | 111.05M 0.14% | 110.26M 0.71% | 112.44M 1.98% | 110.26M 1.94% | 111.03M 0.69% | 110.68M 0.32% | 110.74M 0.06% | 111M 0.24% | 110.87M 0.11% | 111M 0.11% | 110.93M 0.06% | 110.98M 0.05% | 111M 0.02% | 111M 0% | 111M 0% | 111M 0% | 111M 0% | |
weighted average shs out dil | 105.90M - | 106.19M 0.28% | 106.08M 0.10% | 110.26M 3.94% | 106.32M 3.58% | 106.60M 0.27% | 108.12M 1.42% | 110.26M 1.99% | 110.98M 0.65% | 111.18M 0.18% | 111.09M 0.08% | 110.26M 0.74% | 111.02M 0.69% | 110.90M 0.11% | 111.11M 0.19% | 111M 0.10% | 110.52M 0.43% | 110.84M 0.29% | 110.97M 0.12% | 111M 0.02% | 110.58M 0.38% | 110.98M 0.36% | 110.98M 0.00% | 110.26M 0.65% | 111.23M 0.87% | 111.20M 0.02% | 111.05M 0.14% | 110.26M 0.71% | 112.44M 1.98% | 110.26M 1.94% | 111.03M 0.69% | 111.03M 0% | 110.74M 0.26% | 111.18M 0.40% | 110.87M 0.27% | 111.15M 0.25% | 110.93M 0.20% | 110.98M 0.05% | 111M 0.02% | 111M 0% | 111M 0% | 111M 0% | 111M 0% | |
eps | 0.43 - | 0.56 30.23% | 1.04 85.71% | 0.77 25.96% | 0.57 25.97% | 1.04 82.46% | 1.29 24.04% | 0.97 24.81% | 0.83 14.43% | 1.36 63.86% | 1.82 33.82% | 1.29 29.12% | 1.14 11.63% | 1.73 51.75% | 1.37 20.81% | 2.74 100% | 1.14 58.39% | 2.15 88.60% | 2.06 4.19% | 2.49 20.87% | 1.31 47.39% | 1.94 48.09% | 1.97 1.55% | 1.47 25.38% | 1.83 24.49% | 2.23 21.86% | 2.29 2.69% | 1.24 45.85% | -0.27 121.77% | 0.67 348.15% | 2.28 240.30% | 1.79 21.49% | 0.80 55.31% | 2.46 207.50% | 2.93 19.11% | 1.68 42.66% | 1.81 7.74% | 3.52 94.48% | 3.12 11.36% | 2.63 15.71% | 2.59 1.52% | 2.81 8.49% | 3.98 41.64% | |
epsdiluted | 0.43 - | 0.56 30.23% | 1.04 85.71% | 0.77 25.96% | 0.57 25.97% | 1.04 82.46% | 1.29 24.04% | 0.97 24.81% | 0.83 14.43% | 1.36 63.86% | 1.82 33.82% | 1.29 29.12% | 1.14 11.63% | 1.73 51.75% | 1.37 20.81% | 2.74 100% | 1.14 58.39% | 2.15 88.60% | 2.06 4.19% | 2.49 20.87% | 1.31 47.39% | 1.94 48.09% | 1.97 1.55% | 1.47 25.38% | 1.83 24.49% | 2.23 21.86% | 2.29 2.69% | 1.24 45.85% | -0.27 121.77% | 0.67 348.15% | 2.28 240.30% | 1.79 21.49% | 0.80 55.31% | 2.46 207.50% | 2.93 19.11% | 1.68 42.66% | 1.81 7.74% | 3.52 94.48% | 3.12 11.36% | 2.63 15.71% | 2.59 1.52% | 2.81 8.49% | 3.98 41.64% |
All numbers in INR (except ratios and percentages)