NSE:MAHSEAMLES
Maharashtra Seamless Limited
- Stock
Last Close
655.45
02/05 08:50
Market Cap
85.69B
Beta: 0.61
Volume Today
110.56K
Avg: 368.09K
PE Ratio
13.16
PFCF: -
Dividend Yield
0.51%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.06B - | 6.99B 15.24% | 7.84B 12.15% | 8.98B 14.55% | 6.96B 22.46% | 7.91B 13.56% | 5.70B 27.94% | 5.23B 8.12% | 4.59B 12.32% | 5.79B 26.07% | 5.62B 2.84% | 6.45B 14.66% | 6.90B 7.12% | 9.51B 37.79% | 11.39B 19.76% | 13.08B 14.76% | 13.34B 2.05% | 14.11B 5.73% | 13.38B 5.12% | 16.29B 21.71% | 13.34B 18.09% | 15.35B 15.05% | 14.31B 6.78% | 12.15B 15.11% | 12.15B 0% | 11.51B 5.26% | 11.51B 0% | 12.92B 12.24% | 12.92B 0% | 14.08B 9.00% | 14.08B 0% | 14.18B 0.69% | |
cost of revenue | 3.52B - | 4.68B 33.26% | 4.99B 6.49% | 9.42B 88.93% | 4.26B 54.82% | 4.87B 14.45% | 3.58B 26.60% | 6.87B 91.99% | 2.74B 60.08% | 3.57B 30.18% | 3.61B 1.00% | 6.92B 91.90% | 4.48B 35.24% | 6.34B 41.60% | 7.75B 22.18% | 15.10B 94.82% | 8.76B 42.00% | 9.28B 5.97% | 8.83B 4.91% | 10.39B 17.75% | 8.76B 15.72% | 9.37B 6.95% | 8.55B 8.75% | 7.78B 8.96% | 7.78B 0% | 8.50B 9.20% | 8.50B 0% | 7.94B 6.51% | 8.50B 7.03% | 8.71B 2.44% | 8.71B 0% | 9.14B 4.95% | |
gross profit | 2.55B - | 2.30B 9.62% | 2.85B 23.64% | -446.79M 115.68% | 2.70B 705.01% | 3.03B 12.16% | 2.12B 30.10% | -1.63B 177.09% | 1.85B 213.09% | 2.22B 19.96% | 2.02B 9.04% | -472.82M 123.45% | 2.42B 612.73% | 3.17B 30.76% | 3.64B 14.90% | -2.03B 155.62% | 4.58B 326.34% | 4.83B 5.26% | 4.56B 5.53% | 5.90B 29.39% | 4.58B 22.28% | 5.98B 30.51% | 5.76B 3.68% | 4.37B 24.23% | 4.37B 0% | 3.01B 31.02% | 3.01B 0% | 4.97B 65.11% | 4.42B 11.22% | 5.37B 21.64% | 5.37B 0% | 5.04B 6.23% | |
selling and marketing expenses | 75.50M - | ||||||||||||||||||||||||||||||||
general and administrative expenses | 1.78B - | ||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.85B - | 1.85B 0% | 2.02B 8.82% | 2.02B 0% | 2.36B 16.84% | 2.36B 0% | 2.44B - | ||||||||||||||||||||||||||
research and development expenses | 1.38B - | ||||||||||||||||||||||||||||||||
other expenses | 351.90M - | 294.20M 16.40% | 83.80M 71.52% | -608.04M 825.59% | 185.50M 130.51% | 193.20M 4.15% | 150.20M 22.26% | -436.34M 390.50% | 167.60M 138.41% | 356.90M 112.95% | 225.30M 36.87% | -639.55M 383.87% | 315M 149.25% | 319.10M 1.30% | 224.90M 29.52% | -440.42M 295.83% | 183.90M 141.76% | 215.60M 17.24% | 180.90M 16.09% | 308.30M 70.43% | 2.67B 765.46% | 299.70M 88.77% | 348.10M 16.15% | -4.42B 1,368.95% | 440M 109.96% | 648M - | 2.92B 349.95% | 2.83B - | 5.37B 89.86% | ||||
cost and expenses | 4.82B - | 5.90B 22.33% | 6.45B 9.49% | 6.81B 5.51% | 5.62B 17.52% | 6.45B 14.87% | 4.73B 26.66% | 4.47B 5.51% | 3.87B 13.47% | 4.81B 24.26% | 5.09B 5.87% | 5.22B 2.56% | 5.98B 14.61% | 8.44B 41.02% | 10.05B 19.07% | 11.68B 16.25% | 11.43B 2.16% | 11.95B 4.60% | 11.27B 5.72% | 13.45B 19.38% | 11.43B 15.07% | 12.29B 7.51% | 10.87B 11.53% | 9.64B 11.34% | 9.64B 0% | 10.52B 9.12% | 10.52B 0% | 10.86B 3.28% | 10.86B 0% | 11.54B 6.25% | 14.08B 22.03% | 11.58B 17.76% | |
operating expenses | 1.30B - | 1.21B 7.15% | 1.47B 21.09% | -2.61B 278.36% | 1.36B 151.96% | 1.58B 16.19% | 1.15B 26.86% | -2.40B 307.66% | 1.13B 147.00% | 1.24B 9.85% | 1.48B 19.92% | -1.70B 214.43% | 1.50B 188.46% | 2.09B 39.29% | 2.29B 9.63% | -3.42B 249.16% | 2.67B 177.96% | 2.67B 0.09% | 2.44B 8.50% | 3.06B 25.29% | 2.67B 12.85% | 2.92B 9.34% | 2.32B 20.44% | 1.85B 20.12% | 1.85B 0% | 2.02B 8.82% | 2.02B 0% | 2.92B 44.50% | 2.36B 19.14% | 2.83B 19.99% | 5.37B 89.86% | 2.44B 54.59% | |
interest expense | 17.60M - | 121.60M 590.91% | 51.70M 57.48% | 111.92M 116.47% | 178.90M 59.85% | 161.40M 9.78% | 159.40M 1.24% | 113.14M 29.02% | 158.10M 39.74% | 146.80M 7.15% | 134M 8.72% | 70.58M 47.33% | 107.70M 52.60% | 107.40M 0.28% | 117.60M 9.50% | 111.31M 5.35% | 107.30M 3.60% | 125.10M 16.59% | 93.90M 24.94% | 56.90M 39.40% | 107.30M 88.58% | 7.20M 93.29% | 6.90M 4.17% | 4.60M - | 9.30M 102.17% | 9.30M 0% | 8.10M 12.90% | 8.10M 0% | 5.20M 35.80% | 5.20M 0% | |||
ebitda | 1.89B - | 1.69B 10.64% | 1.76B 3.98% | 2.07B 17.71% | 1.62B 21.56% | 1.77B 9.23% | 1.25B 29.50% | 890.87M 28.78% | 1.11B 24.71% | 1.56B 40.14% | 1.05B 32.43% | -270.06M 125.67% | 1.52B 661.66% | 1.67B 10.05% | 1.83B 9.36% | 1.86B 2.07% | 2.38B 27.78% | 2.64B 11.00% | 2.57B 2.91% | 3.41B 32.77% | 2.38B 30.12% | 3.58B 50.21% | 4.01B 12.05% | 2.75B 31.35% | 3.19B 15.99% | 1.24B 61.00% | 1.89B 52.06% | 3.18B 67.95% | 3.18B 0% | 2.78B 12.65% | 2.78B 0% | 3.25B 16.92% | |
operating income | 1.25B - | 1.09B 12.20% | 1.38B 26.47% | 2.17B 56.77% | 1.34B 37.98% | 1.45B 8.10% | 965M 33.61% | 763.33M 20.90% | 721M 5.55% | 978.80M 35.76% | 531.90M 45.66% | 1.23B 130.43% | 921.80M 24.79% | 1.08B 16.85% | 1.35B 25.14% | 2.27B 68.28% | 1.92B 15.49% | 2.30B 19.98% | 2.22B 3.47% | 3.07B 38.14% | 2.03B 33.69% | 3.32B 63.21% | 3.75B 12.99% | 2.51B 32.99% | 2.51B 0% | 994.50M 60.42% | 994.50M 0% | 2.06B 106.94% | 2.06B 0% | 2.54B 23.52% | 2.60B - | ||
depreciation and amortization | 200.10M - | 200.50M 0.20% | 200.20M 0.15% | 195.43M 2.38% | 199.20M 1.93% | 201.20M 1.00% | 202M 0.40% | 276.74M 37.00% | 288.50M 4.25% | 290.50M 0.69% | 361.50M 24.44% | 274.12M 24.17% | 345.60M 26.08% | 338.40M 2.08% | 344.20M 1.71% | 350.33M 1.78% | 347.40M 0.84% | 343.20M 1.21% | 346.20M 0.87% | 340.50M 1.65% | 347.40M 2.03% | 257.40M 25.91% | 257.40M 0% | 238.20M 7.46% | 238.20M 0% | 250.10M 5.00% | 250.10M 0% | 252.40M 0.92% | 252.40M 0% | 253.80M 0.55% | 253.80M 0% | 253.90M 0.04% | |
total other income expenses net | 430M - | 276.20M 35.77% | 124.40M 54.96% | -2.39B 2,021.40% | -98.40M 95.88% | -41.80M 57.52% | -75.60M 80.86% | -2.70B 3,475.44% | -56.60M 97.91% | 140.80M 348.76% | 24.60M 82.53% | -1.84B 7,581.25% | 141.70M 107.70% | 146.30M 3.25% | 15.80M 89.20% | -866.50M 5,584.18% | 9.50M 101.10% | -125.10M 1,416.84% | -93.90M 24.94% | -56.90M 39.40% | -107.30M 88.58% | -7.20M 93.29% | -6.90M 4.17% | 435.40M 6,410.14% | 435.40M 0% | 638.70M 46.69% | 638.70M 0% | 860.10M 34.66% | 860.10M 0% | -24.60M 102.86% | 2.52B 10,333.74% | 394.70M 84.32% | |
income before tax | 1.68B - | 1.37B 18.25% | 1.51B 10.05% | -222.28M 114.75% | 1.25B 660.63% | 1.41B 13.28% | 889.40M 37.00% | -1.94B 318.09% | 664.40M 134.25% | 1.12B 68.51% | 556.50M 50.29% | -614.75M 210.47% | 1.06B 273.00% | 1.22B 15.04% | 1.36B 11.47% | 1.40B 2.78% | 1.93B 37.43% | 2.17B 12.89% | 2.13B 2.23% | 3.01B 41.57% | 1.93B 36.00% | 3.31B 71.93% | 3.74B 13.03% | 2.95B 21.24% | 2.95B 0% | 1.63B 44.61% | 1.63B 0% | 2.92B 78.67% | 2.92B 0% | 2.52B 13.73% | 2.52B 0% | 2.99B 18.86% | |
income tax expense | 575.80M - | 471.60M 18.10% | 497.80M 5.56% | 765.66M 53.81% | 481.50M 37.11% | -429.60M 189.22% | 240.40M 155.96% | 168.34M 29.97% | 214.40M 27.36% | 286.30M 33.54% | 28M 90.22% | -17.38M 162.08% | 101.90M 686.24% | 273M 167.91% | 321.40M 17.73% | 315.65M 1.79% | 393.50M 24.66% | 408.70M 3.86% | 406.80M 0.46% | 351.40M 13.62% | 393.50M 11.98% | 805.60M 104.73% | 981.60M 21.85% | 714.50M 27.21% | 714.50M 0% | 289.30M 59.51% | 289.30M 0% | 716.50M 147.67% | 716.50M 0% | 656.90M 8.32% | 656.90M 0% | 566.10M 13.82% | |
net income | 1.10B - | 921M 16.40% | 1.02B 10.63% | -699.59M 168.66% | 773.40M 210.55% | 1.85B 139.26% | 654M 64.66% | -2.44B 472.95% | 191.70M 107.86% | 835.50M 335.84% | 528.60M 36.73% | -575.42M 208.86% | 958.20M 266.52% | 909M 5.13% | 946.80M 4.16% | 988.00M 4.35% | 1.53B 55.09% | 1.77B 15.24% | 1.72B 2.73% | 2.63B 53.23% | 1.53B 41.78% | 2.50B 63.45% | 2.76B 10.18% | 2.18B 20.87% | 2.18B 0% | 1.29B 40.80% | 1.29B 0.33% | 2.20B 70.82% | 2.20B 0% | 1.86B 15.45% | 1.86B 0% | 2.42B 30.08% | |
weighted average shs out | 134.03M - | 133.96M 0.05% | 133.98M 0.01% | 134.00M 0.02% | 134.06M 0.04% | 133.98M 0.05% | 134.02M 0.03% | 134.00M 0.01% | 134.06M 0.04% | 134.00M 0.04% | 133.99M 0.01% | 133.99M 0.00% | 134.01M 0.02% | 133.97M 0.03% | 133.92M 0.04% | 134.00M 0.06% | 134.01M 0.00% | 133.98M 0.02% | 133.98M 0.00% | 133.99M 0.01% | 134.00M 0.01% | 134.00M 0.00% | 134.02M 0.01% | 134.00M 0.02% | 134.06M 0.04% | 134.00M 0.04% | 134.00M 0% | 134.03M 0.02% | 134.03M 0% | 133.96M 0.05% | 133.96M 0% | ||
weighted average shs out dil | 134.03M - | 133.96M 0.05% | 133.98M 0.01% | 134.00M 0.02% | 134.06M 0.04% | 133.98M 0.05% | 134.02M 0.03% | 134.00M 0.01% | 134.06M 0.04% | 134.00M 0.04% | 133.99M 0.01% | 133.99M 0.00% | 134.01M 0.02% | 133.97M 0.03% | 133.92M 0.04% | 134.00M 0.06% | 134.01M 0.00% | 133.98M 0.02% | 133.98M 0.00% | 133.99M 0.01% | 134.00M 0.01% | 134.00M 0.00% | 134.02M 0.01% | 134.00M 0.02% | 134.06M 0.04% | 134.00M 0.04% | 134.00M 0% | 134.03M 0.02% | 134.03M 0% | 133.96M 0.05% | 133.96M 0% | ||
eps | 8.22 - | 6.88 16.30% | 7.61 10.61% | -5.22 168.59% | 5.77 210.54% | 13.81 139.34% | 4.88 64.66% | -18.20 472.95% | 1.43 107.86% | 6.24 336.36% | 3.95 36.70% | -4.29 208.61% | 7.15 266.67% | 6.79 5.03% | 7.07 4.12% | 30.62 333.10% | 11.43 62.67% | 13.18 15.31% | 12.82 2.73% | 19.64 53.20% | 11.43 41.80% | 18.69 63.52% | 20.59 10.17% | 16.30 20.84% | 16.30 0% | 9.65 40.80% | 9.65 0% | 16.42 70.16% | 16.42 0% | 13.89 15.41% | 13.89 0% | 18.06 30.02% | |
epsdiluted | 8.22 - | 6.88 16.30% | 7.61 10.61% | -5.22 168.59% | 5.77 210.54% | 13.81 139.34% | 4.88 64.66% | -18.20 472.95% | 1.43 107.86% | 6.24 336.36% | 3.95 36.70% | -4.29 208.61% | 7.15 266.67% | 6.79 5.03% | 7.07 4.12% | 30.62 333.10% | 11.43 62.67% | 13.18 15.31% | 12.82 2.73% | 19.64 53.20% | 11.43 41.80% | 18.69 63.52% | 20.59 10.17% | 16.30 20.84% | 16.30 0% | 9.65 40.80% | 9.65 0% | 16.42 70.16% | 16.42 0% | 13.89 15.41% | 13.89 0% | 18.06 30.02% |
All numbers in INR (except ratios and percentages)