NSE:MAITHANALL
Maithan Alloys Limited
- Stock
Last Close
1,284.15
03/05 04:00
Market Cap
31.75B
Beta: 0.39
Volume Today
19.27K
Avg: 28.59K
PE Ratio
10.79
PFCF: -
Dividend Yield
0.55%
Payout:0%
Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.55B - | 5.07B 11.30% | 4.77B 5.93% | 4.44B 6.86% | 4.86B 9.42% | 4.70B 3.31% | 4.69B 0.12% | 3.04B 35.21% | 2.66B 12.61% | 4.09B 54.05% | 4.46B 8.98% | 4.57B 2.54% | 5.66B 23.71% | 6.66B 17.81% | 9.23B 38.56% | 7.62B 17.50% | 10.20B 33.94% | 6.90B 32.42% | 6.85B 0.63% | 5.35B 21.96% | 4.04B 24.51% | 4.44B 9.91% | 4.48B 0.99% | |
cost of revenue | 3.33B - | 3.85B 15.64% | 3.69B 4.31% | 4.18B 13.39% | 3.79B 9.26% | 3.71B 2.28% | 3.79B 2.18% | 3.06B 19.29% | 1.97B 35.67% | 3.05B 55.26% | 3.42B 12.03% | 3.38B 1.28% | 3.62B 7.37% | 3.57B 1.43% | 4.03B 12.80% | 4.16B 3.32% | 5.00B 20.03% | 4.85B 2.87% | 5.21B 7.31% | 3.87B 25.65% | 3.22B 16.74% | 3.59B 11.29% | 3.59B 0.16% | |
gross profit | 1.22B - | 1.22B 0.52% | 1.08B 11.05% | 260.57M 75.90% | 1.07B 308.98% | 991.30M 6.98% | 904.90M 8.72% | -16.60M 101.83% | 690M 4,256.63% | 1.04B 50.58% | 1.04B 0.04% | 1.20B 15.13% | 2.03B 69.82% | 3.09B 52.11% | 5.20B 68.34% | 3.45B 33.62% | 5.21B 50.72% | 2.04B 60.78% | 1.64B 19.50% | 1.47B 10.27% | 812.10M 44.93% | 848.10M 4.43% | 886.40M 4.52% | |
selling and marketing expenses | ||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||
selling general and administrative expenses | 1.42B - | 825.40M 42.02% | 1.06B 28.20% | 428.70M 59.49% | 104.40M 75.65% | 414.50M 297.03% | 422.30M 1.88% | |||||||||||||||||
research and development expenses | ||||||||||||||||||||||||
other expenses | 62.50M - | 63.20M 1.12% | 63.80M 0.95% | -187.36M 393.67% | 64.10M 134.21% | 51.90M 19.03% | 280.80M 441.04% | -361.30M 228.67% | 76.70M 121.23% | 39.80M 48.11% | 60.80M 52.76% | -176.20M 389.80% | 103.20M 158.57% | 66.50M 35.56% | 45.50M 31.58% | -214.40M 571.21% | 199.20M 192.91% | 504.40M 153.21% | 510.40M 1.19% | 426.60M 16.42% | 444.10M 4.10% | 595.60M 34.11% | 791.60M 32.91% | |
cost and expenses | 3.75B - | 4.28B 14.09% | 4.13B 3.53% | 3.91B 5.37% | 4.21B 7.84% | 4.21B 0.11% | 4.19B 0.53% | 2.85B 31.86% | 2.28B 20.03% | 3.42B 49.97% | 3.80B 11.12% | 3.55B 6.74% | 4.28B 20.81% | 4.49B 4.75% | 5.33B 18.82% | 4.72B 11.54% | 6.70B 42.02% | 5.89B 12.05% | 6.44B 9.34% | 4.50B 30.17% | 3.68B 18.14% | 4.16B 13.09% | 4.19B 0.50% | |
operating expenses | 421.50M - | 429.30M 1.85% | 444.10M 3.45% | -271.33M 161.10% | 421.80M 255.46% | 503.90M 19.46% | 400.90M 20.44% | -202.60M 150.54% | 315.80M 255.87% | 369.50M 17.00% | 383M 3.65% | 170.50M 55.48% | 659.60M 286.86% | 914.70M 38.67% | 1.30B 42.33% | 552.90M 57.53% | 1.70B 207.63% | 1.04B 39.01% | 1.23B 18.85% | 625.70M 49.25% | 458M 26.80% | 576.10M 25.79% | 591.10M 2.60% | |
interest expense | 11.30M - | 13.50M 19.47% | 20.80M 54.07% | 13.53M 34.94% | 10.60M 21.67% | 6.80M 35.85% | 14.70M 116.18% | 5M 65.99% | 1.70M 66% | 2.40M 41.18% | 2.20M 8.33% | 5.70M 159.09% | 3.90M 31.58% | 1.90M 51.28% | 3.80M 100% | 1.80M 52.63% | 2.30M 27.78% | 2.90M 26.09% | 3.40M 17.24% | 13.80M 305.88% | 1.70M 87.68% | 1.30M 23.53% | 2.20M 69.23% | |
ebitda | 901.60M - | 888.60M 1.44% | 740.20M 16.70% | 953.73M 28.85% | 748.20M 21.55% | 578.50M 22.68% | 824.40M 42.51% | 836.70M 1.49% | 489.80M 41.46% | 748.50M 52.82% | 756.30M 1.04% | 1.17B 54.46% | 1.51B 29.64% | 2.28B 50.73% | 3.99B 74.81% | 3.22B 19.41% | 3.75B 16.75% | 1.56B 58.46% | 971M 37.75% | 1.33B 36.58% | 850.20M 35.89% | 920.50M 8.27% | 1.14B 23.78% | |
operating income | 800.30M - | 786.10M 1.77% | 637M 18.97% | 531.91M 16.50% | 643.90M 21.06% | 487.40M 24.31% | 504M 3.41% | 186M 63.10% | 374.20M 101.18% | 669.50M 78.92% | 656.40M 1.96% | 1.03B 56.34% | 1.37B 33.76% | 2.18B 58.57% | 3.90B 79.26% | 3.06B 21.52% | 3.51B 14.46% | 1.51B 56.96% | 921M 38.95% | 1.28B 38.50% | 354.10M 72.24% | 867.60M 145.02% | 1.09B 25.28% | |
depreciation and amortization | 38.80M - | 39.30M 1.29% | 39.40M 0.25% | 38.83M 1.45% | 40.20M 3.54% | 39.20M 2.49% | 39.60M 1.02% | 39.10M 1.26% | 38.90M 0.51% | 39.20M 0.77% | 39.10M 0.26% | 39M 0.26% | 38.60M 1.03% | 39.60M 2.59% | 43.10M 8.84% | 47.80M 10.90% | 50.40M 5.44% | 51.10M 1.39% | 50M 2.15% | 50.60M 1.20% | 52M 2.77% | 52.90M 1.73% | 52.50M 0.76% | |
total other income expenses net | 51.20M - | 49.70M 2.93% | 43M 13.48% | 369.46M 759.21% | 53.50M 85.52% | 45.10M 15.70% | 266.10M 490.02% | 606.60M 127.96% | 75M 87.64% | 37.40M 50.13% | 58.60M 56.68% | 97.30M 66.04% | 99.30M 2.06% | 64.60M 34.94% | 41.70M 35.45% | 104.10M 149.64% | -708.10M 780.21% | -117.10M 83.46% | -3.40M 97.10% | -13.80M 305.88% | 442.40M 3,305.80% | -1.30M 100.29% | -2.20M 69.23% | |
income before tax | 851.50M - | 835.80M 1.84% | 680M 18.64% | 901.37M 32.55% | 697.40M 22.63% | 532.50M 23.64% | 770.10M 44.62% | 792.60M 2.92% | 449.20M 43.33% | 706.90M 57.37% | 715M 1.15% | 1.12B 57.13% | 1.47B 31.01% | 2.24B 52.26% | 3.94B 75.96% | 3.17B 19.71% | 2.80B 11.66% | 1.39B 50.25% | 917.60M 34.06% | 1.26B 37.51% | 796.50M 36.88% | 866.30M 8.76% | 1.08B 25.21% | |
income tax expense | 198.20M - | 177.60M 10.39% | 140.60M 20.83% | 200.16M 42.36% | 175.80M 12.17% | 113.30M 35.55% | 131M 15.62% | 152.30M 16.26% | 97.60M 35.92% | 157.50M 61.37% | 160.60M 1.97% | 278.60M 73.47% | 351.20M 26.06% | 601.70M 71.33% | 942.40M 56.62% | 747M 20.73% | 607.40M 18.69% | 299.80M 50.64% | 189.90M 36.66% | 281M 47.97% | 200.10M 28.79% | 246.20M 23.04% | 231.70M 5.89% | |
net income | 653.30M - | 658.20M 0.75% | 539.50M 18.03% | 701.21M 29.97% | 521.60M 25.61% | 419.30M 19.61% | 639.10M 52.42% | 640.30M 0.19% | 351.60M 45.09% | 549.40M 56.26% | 554.50M 0.93% | 852.90M 53.81% | 1.12B 31.40% | 1.64B 46.28% | 3.00B 83.06% | 2.42B 19.38% | 2.19B 9.50% | 1.09B 50.13% | 727.80M 33.35% | 981.40M 34.84% | 596M 39.27% | 619.40M 3.93% | 853.40M 37.78% | |
weighted average shs out | 29.11M - | 28.89M 0.75% | 29.11M 0.76% | 29.11M 0.03% | 29.11M 0.00% | 29.12M 0.04% | 29.12M 0.01% | 29.11M 0.04% | 29.11M 0.00% | 29.11M 0.03% | 29.12M 0.03% | 29.10M 0.08% | 29.11M 0.04% | 29.11M 0.01% | 29.11M 0.00% | 29.11M 0.00% | 29.11M 0.01% | 29.11M 0.01% | 29.11M 0% | 29.11M 0% | 29.11M 0% | 29.11M 0% | 29.11M 0% | |
weighted average shs out dil | 29.11M - | 29.11M 0.01% | 29.11M 0.01% | 29.11M 0.00% | 29.11M 0.03% | 29.12M 0.04% | 29.12M 0.01% | 29.11M 0.00% | 29.11M 0.03% | 29.11M 0.03% | 29.12M 0.03% | 29.11M 0.04% | 29.11M 0.01% | 29.12M 0.03% | 29.11M 0.02% | 29.11M 0.01% | 29.11M 0.02% | 29.11M 0.01% | 29.11M 0.00% | 29.11M 0% | 29.11M 0% | 29.11M 0% | 29.11M 0% | |
eps | 22.44 - | 22.61 0.76% | 18.53 18.05% | 24.08 29.95% | 17.92 25.58% | 14.40 19.64% | 21.95 52.43% | 21.99 0.18% | 12.08 45.07% | 18.87 56.21% | 19.04 0.90% | 29.30 53.89% | 38.50 31.40% | 56.31 46.26% | 103.09 83.08% | 83.11 19.38% | 75.22 9.49% | 37.51 50.13% | 25 33.35% | 33.71 34.84% | 20.47 39.28% | 21.28 3.96% | 29.31 37.73% | |
epsdiluted | 22.44 - | 22.61 0.76% | 18.53 18.05% | 24.08 29.95% | 17.92 25.58% | 14.40 19.64% | 21.95 52.43% | 21.99 0.18% | 12.08 45.07% | 18.87 56.21% | 19.04 0.90% | 29.30 53.89% | 38.50 31.40% | 56.31 46.26% | 103.09 83.08% | 83.10 19.39% | 75.22 9.48% | 37.51 50.13% | 25 33.35% | 33.71 34.84% | 20.47 39.28% | 21.28 3.96% | 29.31 37.73% |
All numbers in INR (except ratios and percentages)