NSE:MAYURUNIQ
Mayur Uniquoters Limited
- Stock
Last Close
519.60
03/05 09:59
Market Cap
24.23B
Beta: 0.67
Volume Today
154.05K
Avg: 70.17K
PE Ratio
21.28
PFCF: -
Dividend Yield
0.37%
Payout:0%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.03B - | 1.19B 15.09% | 1.22B 2.81% | 1.22B 0.28% | 1.25B 1.72% | 1.31B 5.49% | 1.29B 1.64% | 1.21B 6.34% | 1.29B 6.18% | 1.36B 5.57% | 1.19B 12.26% | 1.12B 5.74% | 1.40B 25.00% | 1.61B 14.71% | 1.62B 0.82% | 1.21B 25.50% | 1.27B 5.35% | 1.31B 2.80% | 1.39B 5.88% | 1.24B 10.18% | 389.07M 68.75% | 1.26B 223.21% | 1.70B 34.95% | 1.73B 1.84% | 1.18B 31.64% | 1.96B 65.91% | 1.80B 7.95% | 1.56B 13.61% | 2.00B 28.59% | 2.04B 1.80% | 1.78B 12.82% | 1.93B 8.63% | 2.01B 3.98% | 2.03B 0.97% | 1.78B 12.14% | |
cost of revenue | 741.02M - | 820.90M 10.78% | 860.56M 4.83% | 942.54M 9.53% | 824.00M 12.58% | 876.15M 6.33% | 838.86M 4.26% | 1.02B 21.09% | 752.30M 25.94% | 818.52M 8.80% | 661.00M 19.24% | 851.31M 28.79% | 820.38M 3.63% | 1.00B 22.00% | 1.00B 0.39% | 766.43M 23.72% | 822.11M 7.26% | 796.15M 3.16% | 781.53M 1.84% | 687.73M 12.00% | 220.04M 68.00% | 714.61M 224.76% | 921.08M 28.89% | 915.10M 0.65% | 698.91M 23.62% | 1.21B 73.04% | 1.08B 10.56% | 1.00B 7.30% | 1.21B 21.16% | 1.26B 3.56% | 1.02B 18.78% | 1.13B 10.81% | 1.16B 2.50% | 1.15B 1.01% | 1.00B 12.83% | |
gross profit | 290.99M - | 366.82M 26.06% | 360.59M 1.70% | 282.09M 21.77% | 421.73M 49.50% | 438.03M 3.86% | 453.72M 3.58% | 194.91M 57.04% | 533.21M 173.57% | 538.65M 1.02% | 529.81M 1.64% | 271.16M 48.82% | 582.68M 114.88% | 608.60M 4.45% | 617.86M 1.52% | 442.43M 28.39% | 451.44M 2.04% | 513.08M 13.65% | 604.63M 17.84% | 557.25M 7.84% | 169.03M 69.67% | 542.90M 221.19% | 775.91M 42.92% | 813.10M 4.79% | 482.56M 40.65% | 750.82M 55.59% | 722.66M 3.75% | 556.07M 23.05% | 789.49M 41.98% | 782.32M 0.91% | 756.96M 3.24% | 799.92M 5.68% | 848.62M 6.09% | 879.77M 3.67% | 780.96M 11.23% | |
selling and marketing expenses | 27.33M - | |||||||||||||||||||||||||||||||||||
general and administrative expenses | 318.11M - | |||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 347.08M - | 334.22M 3.71% | 310.00M 7.25% | 345.44M 11.43% | 109.28M 68.36% | 338.45M 209.70% | 317.76M 6.11% | |||||||||||||||||||||||||||||
research and development expenses | 45.33M - | |||||||||||||||||||||||||||||||||||
other expenses | 93.50M - | 154.35M 65.08% | 148.54M 3.76% | 42.13M 71.64% | 193.46M 359.18% | 205.15M 6.04% | 210.80M 2.75% | -100K 100.05% | 240.39M 240,487% | 240.28M 0.05% | 230.81M 3.94% | 30.71M 86.70% | 67.72M 120.54% | 63.01M 6.97% | 37.90M 39.85% | -166.68M 539.83% | 36.64M 121.98% | 52.37M 42.92% | 47.94M 8.45% | -129.78M 370.69% | 55.31M 142.62% | 31.30M 43.40% | 61.07M 95.09% | -144.90M 337.25% | 57.79M 139.88% | 42.57M 26.34% | 23.93M 43.79% | -124.16M 618.93% | 45.41M 136.58% | 61.74M 35.96% | 51.94M 15.88% | 18.32M 64.72% | 80.86M 341.27% | 79.31M 1.91% | 91.44M 15.29% | |
cost and expenses | 834.52M - | 975.25M 16.86% | 1.01B 3.47% | 984.67M 2.42% | 1.02B 3.33% | 1.08B 6.27% | 1.05B 2.93% | 1.02B 3.24% | 992.69M 2.26% | 1.06B 6.66% | 891.82M 15.77% | 882.02M 1.10% | 1.11B 26.33% | 1.32B 18.41% | 1.32B 0.29% | 971.81M 26.56% | 1.14B 17.57% | 1.12B 1.58% | 1.12B 0.19% | 953.62M 15.04% | 437.06M 54.17% | 1.02B 133.15% | 1.29B 26.94% | 1.25B 3.44% | 1.06B 15.48% | 1.61B 52.39% | 1.48B 7.93% | 1.31B 11.86% | 1.71B 30.78% | 1.75B 2.28% | 1.49B 14.63% | 1.65B 10.52% | 1.69B 2.34% | 1.67B 0.69% | 1.50B 10.21% | |
operating expenses | 93.50M - | 154.35M 65.08% | 148.54M 3.76% | 42.13M 71.64% | 193.46M 359.18% | 205.15M 6.04% | 210.80M 2.75% | -100K 100.05% | 240.39M 240,487% | 240.28M 0.05% | 230.81M 3.94% | 30.71M 86.70% | 293.91M 857.11% | 318.58M 8.39% | 318.49M 0.03% | 205.38M 35.51% | 320.48M 56.04% | 328.40M 2.47% | 340.90M 3.81% | 265.89M 22.00% | 217.02M 18.38% | 304.40M 40.26% | 372.47M 22.36% | 333.91M 10.35% | 356.78M 6.85% | 399.32M 11.92% | 399.48M 0.04% | 302.74M 24.22% | 492.36M 62.63% | 487.96M 0.89% | 468.76M 3.93% | 515.12M 9.89% | 525.35M 1.99% | 525.48M 0.03% | 502.01M 4.47% | |
interest expense | 9.99M - | 7.69M 23.05% | -18.05M 334.69% | 4.57M 125.32% | 5.54M 21.34% | 2.89M 47.85% | -9.54M 430.16% | 2.12M 122.22% | 1.67M 21.40% | 5.04M 202.28% | 3.64M 27.82% | 5.01M 37.70% | 7.87M 57.09% | 1.97M 75.00% | 16.10M 718.40% | 6.76M 58.00% | 5.85M 13.53% | 5.97M 2.12% | 434K 92.73% | 3.68M 747.93% | 5.21M 41.71% | 5.88M 12.66% | 10.09M 71.76% | 6.86M 31.98% | 6.52M 5.07% | 5.84M 10.30% | ||||||||||
ebitda | 212.03M - | 229.39M 8.18% | 230.07M 0.30% | 242.27M 5.30% | 256.36M 5.81% | 262.45M 2.38% | 273.23M 4.11% | 274.47M 0.45% | 331.91M 20.93% | 338.25M 1.91% | 339.34M 0.32% | 332.68M 1.96% | 401.22M 20.60% | 397.42M 0.95% | 382.01M 3.88% | 324.11M 15.16% | 210.80M 34.96% | 281.37M 33.48% | 358.20M 27.31% | 382.03M 6.65% | 41.26M 89.20% | 319.94M 675.45% | 513.94M 60.64% | 535.22M 4.14% | 234.18M 56.25% | 446.20M 90.54% | 399.39M 10.49% | 375.74M 5.92% | 393.79M 4.80% | 407.19M 3.40% | 392.88M 3.51% | 370.69M 5.65% | 475.05M 28.15% | 506.76M 6.68% | 445.10M 12.17% | |
operating income | 175.22M - | 193.33M 10.34% | 213.76M 10.57% | 236.68M 10.72% | 221.32M 6.49% | 223.70M 1.08% | 232.91M 4.12% | 195.19M 16.20% | 284.99M 46.00% | 288.38M 1.19% | 291.31M 1.01% | 246.20M 15.48% | 288.77M 17.29% | 290.02M 0.43% | 299.37M 3.22% | 237.04M 20.82% | 130.96M 44.75% | 184.67M 41.02% | 263.72M 42.81% | 291.36M 10.48% | -47.99M 116.47% | 238.50M 596.99% | 403.44M 69.15% | 479.20M 18.78% | 125.78M 73.75% | 351.50M 179.46% | 323.18M 8.06% | 251.91M 22.05% | 297.13M 17.95% | 356.10M 19.85% | 340.13M 4.48% | 303.13M 10.88% | 323.27M 6.65% | 433.60M 34.13% | 370.39M 14.58% | |
depreciation and amortization | 14.54M - | 16.92M 16.35% | 18.02M 6.54% | 20.68M 14.74% | 28.08M 35.79% | 29.57M 5.30% | 30.31M 2.50% | 30.64M 1.09% | 39.09M 27.58% | 39.87M 1.99% | 40.34M 1.18% | 41.86M 3.76% | 44.73M 6.86% | 44.39M 0.75% | 44.75M 0.80% | 46.45M 3.81% | 43.20M 7.02% | 44.33M 2.61% | 46.53M 4.98% | 50.33M 8.15% | 33.94M 32.56% | 50.13M 47.71% | 49.43M 1.40% | 50.91M 3.00% | 50.61M 0.60% | 52.14M 3.02% | 52.28M 0.27% | 49.55M 5.22% | 51.24M 3.42% | 51.08M 0.31% | 52.75M 3.26% | 67.56M 28.08% | 70.92M 4.97% | 73.16M 3.17% | 74.71M 2.12% | |
total other income expenses net | -22.18M - | -19.13M 13.73% | 1.72M 108.97% | 14.21M 727.86% | -6.95M 148.94% | -9.18M 32.05% | -10.01M 9.03% | 59.60M 695.44% | -7.83M 113.14% | -9.99M 27.61% | -7.69M 23.05% | 63.61M 927.19% | 63.16M 0.72% | 57.46M 9.02% | 35.01M 39.08% | 50.15M 43.27% | 34.52M 31.16% | 50.70M 46.87% | 42.90M 15.38% | 36.71M 14.44% | 50.30M 37.02% | 23.44M 53.40% | 59.11M 152.18% | -10.99M 118.60% | 51.03M 564.22% | 36.72M 28.04% | 17.96M 51.10% | 73.85M 311.28% | 41.73M 43.49% | -5.21M 112.50% | -5.88M 12.66% | -10.09M 71.76% | 74.00M 833.28% | -6.52M 108.81% | -5.84M 10.30% | |
income before tax | 175.31M - | 193.33M 10.28% | 213.76M 10.57% | 254.16M 18.90% | 221.32M 12.92% | 223.70M 1.08% | 232.91M 4.12% | 254.60M 9.31% | 284.99M 11.93% | 288.38M 1.19% | 291.31M 1.01% | 304.06M 4.38% | 351.92M 15.74% | 347.48M 1.26% | 334.37M 3.77% | 287.19M 14.11% | 165.48M 42.38% | 235.38M 42.24% | 306.63M 30.27% | 328.07M 6.99% | 2.31M 99.30% | 261.94M 11,234.57% | 462.55M 76.58% | 468.21M 1.22% | 176.81M 62.24% | 388.22M 119.57% | 341.14M 12.13% | 325.76M 4.51% | 338.87M 4.02% | 350.89M 3.55% | 334.26M 4.74% | 293.04M 12.33% | 397.27M 35.57% | 427.09M 7.51% | 364.54M 14.64% | |
income tax expense | 60.54M - | 68.01M 12.34% | 71.59M 5.26% | 68.45M 4.38% | 71.51M 4.46% | 67.32M 5.86% | 62.76M 6.77% | 71.94M 14.63% | 90.91M 26.37% | 90.80M 0.12% | 92.40M 1.76% | 122.70M 32.80% | 123.23M 0.43% | 104.53M 15.17% | 122.64M 17.32% | 74.69M 39.10% | 68.08M 8.85% | 16.18M 76.23% | 73.72M 355.52% | 79.79M 8.23% | 1.38M 98.27% | 62.26M 4,401.88% | 112.28M 80.35% | 121.59M 8.29% | 36.78M 69.75% | 92.93M 152.63% | 82.02M 11.74% | 76.50M 6.73% | 67.90M 11.23% | 79.23M 16.68% | 68.64M 13.36% | 59.20M 13.75% | 91.92M 55.27% | 102.89M 11.93% | 91.55M 11.02% | |
net income | 114.77M - | 125.32M 9.19% | 142.17M 13.44% | 185.71M 30.62% | 149.81M 19.33% | 156.38M 4.38% | 170.15M 8.81% | 182.66M 7.35% | 194.08M 6.25% | 197.58M 1.80% | 198.91M 0.67% | 181.36M 8.82% | 228.69M 26.10% | 242.95M 6.24% | 211.73M 12.85% | 212.51M 0.37% | 97.41M 54.16% | 219.15M 124.99% | 232.91M 6.28% | 248.28M 6.60% | 928K 99.63% | 199.68M 21,417.35% | 350.26M 75.41% | 346.62M 1.04% | 140.03M 59.60% | 295.29M 110.88% | 259.12M 12.25% | 249.26M 3.80% | 270.97M 8.71% | 271.66M 0.26% | 265.61M 2.22% | 233.83M 11.97% | 305.34M 30.58% | 324.19M 6.17% | 272.99M 15.79% | |
weighted average shs out | 43.31M - | 43.29M 0.05% | 43.28M 0.02% | 43.35M 0.16% | 43.30M 0.11% | 43.32M 0.05% | 43.30M 0.05% | 43.31M 0.03% | 55.61M 28.40% | 46.16M 16.99% | 46.26M 0.20% | 45.28M 2.12% | 45.28M 0.01% | 45.33M 0.09% | 45.34M 0.03% | 45.28M 0.13% | 45.30M 0.06% | 45.37M 0.15% | 45.31M 0.13% | 45.28M 0.08% | 46.40M 2.48% | 45.28M 2.42% | 45.31M 0.07% | 44.72M 1.31% | 44.58M 0.31% | 44.58M 0% | 44.58M 0% | 43.75M 1.85% | 44.06M 0.70% | 43.95M 0.24% | 43.95M 0% | 43.95M 0% | 43.95M 0% | 43.95M 0% | 43.95M 0% | |
weighted average shs out dil | 43.31M - | 43.36M 0.13% | 43.34M 0.04% | 45.28M 4.46% | 46.10M 1.81% | 45.99M 0.22% | 45.99M 0.02% | 45.28M 1.54% | 55.61M 22.82% | 46.16M 16.99% | 46.26M 0.20% | 45.28M 2.12% | 45.28M 0.01% | 45.33M 0.09% | 45.34M 0.03% | 45.28M 0.13% | 45.30M 0.06% | 45.37M 0.15% | 45.31M 0.13% | 45.28M 0.08% | 46.40M 2.48% | 45.28M 2.42% | 45.31M 0.07% | 45.31M 0% | 44.59M 1.58% | 44.61M 0.03% | 44.60M 0.01% | 43.75M 1.89% | 44.06M 0.70% | 43.96M 0.23% | 43.95M 0.01% | 43.95M 0% | 43.95M 0% | 43.95M 0% | 43.95M 0% | |
eps | 2.65 - | 2.89 9.06% | 3.28 13.49% | 4.10 25.00% | 3.46 15.61% | 3.61 4.34% | 3.93 8.86% | 4.03 2.54% | 3.49 13.40% | 4.28 22.64% | 4.30 0.47% | 4.01 6.74% | 5.05 25.94% | 5.36 6.14% | 4.67 12.87% | 4.69 0.43% | 2.15 54.16% | 4.83 124.65% | 5.14 6.42% | 5.48 6.61% | 0.02 99.64% | 4.41 21,950.00% | 7.73 75.28% | 7.65 1.03% | 3.14 58.95% | 6.62 110.83% | 5.81 12.24% | 5.70 1.89% | 6.15 7.89% | 6.18 0.49% | 6.04 2.27% | 5.32 11.92% | 6.95 30.64% | 7.38 6.19% | 6.21 15.85% | |
epsdiluted | 2.65 - | 2.89 9.06% | 3.28 13.49% | 4.10 25.00% | 3.25 20.73% | 3.40 4.62% | 3.70 8.82% | 4.03 8.92% | 3.49 13.40% | 4.28 22.64% | 4.30 0.47% | 4.01 6.74% | 5.05 25.94% | 5.36 6.14% | 4.67 12.87% | 4.69 0.43% | 2.15 54.16% | 4.83 124.65% | 5.14 6.42% | 5.48 6.61% | 0.02 99.64% | 4.41 21,950.00% | 7.73 75.28% | 7.65 1.03% | 3.14 58.95% | 6.62 110.83% | 5.81 12.24% | 5.70 1.89% | 6.15 7.89% | 6.18 0.49% | 6.04 2.27% | 5.32 11.92% | 6.95 30.64% | 7.38 6.19% | 6.21 15.85% |
All numbers in INR (except ratios and percentages)