MCDO
NSE:MCDOWELL-N
Diageo India
- Stock
Last Close
1,397.50
13/02 09:01
Market Cap
949.52B
Beta: 0.25
Volume Today
385.21K
Avg: 883.93K
PE Ratio
59.50
PFCF: 3,318.03
Dividend Yield
0.38%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 88.17B - | 85.91B - | 22.71B 73.57% | 22.38B 1.43% | 25.14B 12.34% | 22.66B 9.88% | 24.33B 7.37% | 23.14B 4.89% | 25.88B 11.81% | 19.43B 24.91% | 10.32B 46.89% | 21.96B 112.81% | 26.73B 21.72% | 21.97B 17.81% | 17.22B 21.63% | 25.08B 45.65% | 29.47B 17.54% | 24.78B 15.93% | 24.19B 2.38% | 29.11B 20.33% | 27.79B 4.54% | 25.03B 9.93% | 24.19B 3.34% | 28.67B 18.53% | 30.02B 4.70% | 27.83B 7.30% | 27.22B 2.20% | 27.61B 1.44% | 27.61B 0% | 28.44B 3.01% | 28.44B 0% | 34.33B 20.71% | 34.33B 0% | 30.31B 11.71% | ||
cost of revenue | 49.30B - | 43.41B - | 9.98B 77.02% | 11.10B 11.23% | 12.86B 15.85% | 12.38B 3.68% | 11.75B 5.10% | 12.73B 8.37% | 14.34B 12.61% | 11.70B 18.40% | 5.99B 48.85% | 12.39B 107.03% | 13.77B 11.07% | 12.57B 8.70% | 8.99B 28.43% | 13.63B 51.51% | 16.16B 18.59% | 14.33B 11.32% | 12.95B 9.63% | 17.63B 36.10% | 16.44B 6.77% | 13.62B 17.11% | 12.95B 4.92% | 16.21B 25.14% | 16.91B 4.34% | 17.19B 1.63% | 16.21B 5.70% | 13.06B 19.44% | 13.06B 0% | 17.90B 37.06% | 17.90B 0% | 18.97B 5.98% | 18.97B 0% | 16.36B 13.76% | ||
gross profit | 38.88B - | 42.50B - | 12.73B 70.04% | 11.29B 11.35% | 12.29B 8.89% | 10.28B 16.36% | 12.58B 22.39% | 10.41B 17.27% | 11.54B 10.84% | 7.73B 33.01% | 4.33B 43.93% | 9.57B 120.79% | 12.96B 35.52% | 9.40B 27.48% | 8.22B 12.55% | 11.45B 39.24% | 13.31B 16.28% | 10.45B 21.52% | 11.24B 7.57% | 11.48B 2.16% | 11.35B 1.13% | 11.40B 0.48% | 11.24B 1.46% | 12.46B 10.91% | 13.11B 5.16% | 10.64B 18.82% | 11.01B 3.44% | 14.55B 32.20% | 14.55B 0% | 10.54B 27.56% | 10.54B 0% | 15.36B 45.73% | 15.36B 0% | 13.95B 9.18% | ||
selling and marketing expenses | 6.73B - | 7.92B - | 2.10B 73.50% | 2.01B 4.24% | 2.67B 33.05% | 5.71B 113.66% | 1.72B 69.97% | 1.74B 1.69% | 2.52B 44.44% | 4.75B 88.57% | 525M 88.95% | 1.85B 252% | 2.34B 26.84% | 4.31B 83.92% | 861M 80.03% | 1.76B 103.95% | 3B 70.84% | 5.37B 78.87% | 1.41B 73.76% | 1.60B 13.64% | 2.79B 74.38% | 3.42B 22.58% | 1.41B 58.83% | 2.42B 71.80% | 3.29B 36.17% | 3.29B 0% | 7.44B 125.99% | 1.75B 76.49% | 1.75B 0% | 2.58B 47.43% | 2.58B 0% | 3.82B 48.06% | 3.82B 0% | 3.15B 17.54% | ||
general and administrative expenses | 1.81B - | 1.85B - | 1.46B - | 1.50B - | 4.74B - | 2.53B 46.62% | 1.35B - | 3.63B 168.89% | 3.63B 0% | 1.37B - | ||||||||||||||||||||||||||
selling general and administrative expenses | 6.73B - | 7.92B - | 2.10B 73.50% | 2.01B 4.24% | 2.67B 33.05% | 7.52B 181.41% | 1.72B 77.20% | 1.74B 1.69% | 2.52B 44.44% | 6.60B 161.97% | 525M 92.04% | 1.85B 252% | 2.34B 26.84% | 5.77B 146.25% | 861M 85.08% | 1.76B 103.95% | 3B 70.84% | 6.87B 129% | 1.41B 79.51% | 1.60B 13.64% | 2.79B 74.38% | 3.42B 22.58% | 1.41B 58.83% | 2.42B 71.80% | 3.29B 36.17% | 8.03B 143.78% | 9.97B 24.21% | 1.75B 82.45% | 1.75B 0% | 6.21B 254.86% | 6.21B 0% | 3.82B 38.49% | 3.82B 0% | 4.52B 18.32% | ||
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | 1.05B - | 2.19B - | 40M 98.17% | 111M 177.50% | 446M 301.80% | -389M 187.22% | 37M 109.51% | 46M 24.32% | 58M 26.09% | -43M 174.14% | 52M 220.93% | 110M 111.54% | 188M 70.91% | -241M 228.19% | 78M 132.37% | 38M 51.28% | 1M 97.37% | 44M 4,300% | 262M 495.45% | 76M 70.99% | 213M 180.26% | 180M 15.49% | 6.94B 3,754.44% | 401M 94.22% | 521M 29.93% | 1.11B 113.24% | -1.63B 246.26% | 6.39B 493.23% | 350M 94.52% | 6.58B - | 11.54B 75.38% | |||||
cost and expenses | 80.17B - | 75.82B - | 20.07B 73.54% | 18.59B 7.36% | 22.08B 18.76% | 20.37B 7.73% | 20.06B 1.55% | 19.77B 1.41% | 22.28B 12.67% | 17.87B 19.80% | 11.98B 32.97% | 19.75B 64.87% | 22.94B 16.19% | 18.78B 18.16% | 16.43B 12.51% | 21.15B 28.73% | 25.05B 18.43% | 21.24B 15.21% | 21.30B 0.30% | 25.40B 19.24% | 24.72B 2.68% | 23.36B 5.48% | 21.30B 8.83% | 24.66B 15.78% | 25.78B 4.56% | 25.22B 2.19% | 24.56B 2.62% | 21.20B 13.68% | 21.20B 0% | 24.11B 13.73% | 24.11B 0% | 29.37B 21.82% | 34.33B 16.89% | 20.88B 39.18% | ||
operating expenses | 30.87B - | 32.42B - | 10.09B 68.87% | 7.49B 25.73% | 9.22B 23.07% | 7.99B 13.38% | 8.30B 3.96% | 7.04B 15.24% | 7.94B 12.79% | 6.17B 22.33% | 5.99B 2.84% | 7.35B 22.73% | 9.18B 24.82% | 6.21B 32.35% | 7.43B 19.71% | 7.52B 1.17% | 8.88B 18.13% | 6.90B 22.29% | 8.35B 20.90% | 7.77B 6.94% | 8.28B 6.60% | 9.74B 17.61% | 8.35B 14.29% | 8.45B 1.25% | 8.87B 4.97% | 8.03B 9.47% | 8.35B 3.97% | 8.14B 2.50% | 8.14B 0% | 6.21B 23.71% | 6.21B 0% | 10.40B 67.47% | 15.36B 47.69% | 4.52B 70.57% | ||
interest expense | 3.75B - | 2.71B - | 621M 77.08% | 480M 22.71% | 623M 29.79% | 648M 4.01% | 581M 10.34% | 503M 13.43% | 507M 0.80% | 529M 4.34% | 555M 4.91% | 558M 0.54% | 429M 23.12% | 334M 22.14% | 254M 23.95% | 69M 72.83% | 392M 468.12% | 165M 57.91% | 225M 36.36% | 210M 6.67% | 244M 16.19% | 360M 47.54% | 225M 37.50% | 262M 16.44% | 164M 37.40% | 291M 77.44% | 220M - | 220M 0% | 250M 13.64% | 250M 0% | 200M 20% | 200M 0% | 220M 10% | |||
ebitda | 10.95B - | 14.20B - | 3.26B 77.01% | 4.40B 34.78% | 4.01B 8.78% | 2.57B 36.02% | 4.94B 92.29% | 4.12B 16.57% | 4.31B 4.59% | 3.16B 26.56% | -871M 127.54% | 3.01B 445.92% | 4.76B 57.95% | 3.84B 19.29% | 1.61B 58.08% | 4.73B 193.73% | 5.19B 9.71% | 4.43B 14.55% | 3.98B 10.17% | 4.44B 11.60% | 3.93B 11.59% | 6.33B 61.03% | 3.98B 37.06% | 5.06B 27.17% | 5.38B 6.34% | 3.34B 37.98% | 4.14B 23.95% | 7.48B 80.68% | 7.48B 0% | 5.54B 25.94% | 5.56B 0.36% | 5.72B 2.88% | 5.72B 0% | 4.61B 19.45% | ||
operating income | 8.01B - | 10.08B - | 2.64B 73.81% | 3.79B 43.58% | 3.07B 19.15% | 2.29B 25.31% | 4.28B 86.68% | 3.37B 21.19% | 3.60B 6.77% | 1.56B 56.57% | -1.66B 206.15% | 2.21B 233.53% | 3.79B 71.05% | 3.19B 15.69% | 789M 75.29% | 3.93B 397.85% | 4.43B 12.75% | 3.54B 19.98% | 2.89B 18.40% | 3.79B 30.88% | 3.28B 13.29% | 5.64B 71.82% | 3.15B 44.12% | 4.41B 39.99% | 4.76B 7.84% | 2.61B 45.13% | 2.66B 1.80% | 6.41B 141.25% | 6.75B 5.30% | 4.33B 35.85% | 4.33B 0% | 4.96B 14.55% | 9.43B - | |||
depreciation and amortization | 1.89B - | 1.92B - | 582M 69.73% | 501M 13.92% | 506M 1.00% | 558M 10.28% | 630M 12.90% | 712M 13.02% | 660M 7.30% | 918M 39.09% | 739M 19.50% | 693M 6.22% | 789M 13.85% | 770M 2.41% | 743M 3.51% | 763M 2.69% | 758M 0.66% | 774M 2.11% | 831M 7.36% | 659M 20.70% | 647M 1.82% | 688M 6.34% | 831M 20.78% | 653M 21.42% | 628M 3.83% | 730M 16.24% | 730M 0% | 720M 1.37% | 720M 0% | 690M 4.17% | 690M 0% | 720M 4.35% | 720M 0% | 707.50M 1.74% | ||
total other income expenses net | -6.38B - | -966M - | -581M 39.86% | -375M 35.46% | -163M 56.53% | -553M 239.26% | -550M 0.54% | -466M 15.27% | -457M 1.93% | 273M 159.74% | -1.26B 560.44% | -452M 64.04% | -44M 90.27% | -383M 770.45% | -276M 27.94% | -26M 90.58% | -391M 1,403.85% | -1.13B 189.26% | -350M 69.05% | 3.60B 1,130% | -1.73B 148.02% | -4.34B 150.49% | -609M 85.95% | 45M 107.39% | -164M 464.44% | 510M 410.98% | 474M 7.06% | 120M 74.68% | -4.92B 4,200% | 270M 105.49% | 270M 0% | -160M 159.26% | 4.80B 3,100% | -4.01B 183.54% | ||
income before tax | 1.63B - | 9.12B - | 2.06B 77.41% | 3.42B 65.87% | 2.90B 15.04% | 1.74B 40.17% | 3.73B 114.45% | 2.90B 22.07% | 3.14B 8.16% | 1.83B 41.56% | -2.92B 258.86% | 1.76B 160.45% | 3.74B 112.43% | 2.81B 24.93% | 513M 81.74% | 3.90B 660.62% | 4.04B 3.49% | 2.41B 40.24% | 2.54B 5.35% | 7.39B 190.72% | 1.55B 79.01% | 1.30B 15.99% | 2.54B 95.09% | 4.46B 75.30% | 4.59B 3.07% | 3.12B 32.07% | 3.13B 0.35% | 6.53B 108.56% | 6.53B 0% | 4.60B 29.56% | 4.60B 0% | 4.80B 4.35% | 4.80B 0% | 5.42B 12.92% | ||
income tax expense | 697M - | 2.60B - | 614M 76.38% | 1.21B 97.07% | 889M 26.53% | 568M 36.11% | 1.91B 235.92% | 1.33B 30.45% | 820M 38.21% | 1.34B 63.66% | -449M 133.46% | 511M 213.81% | 940M 83.95% | 777M 17.34% | 10M 98.71% | 1.04B 10,280% | 1.08B 4.53% | 627M 42.21% | -69M 111.00% | 1.91B 2,872.46% | -591M 130.89% | 275M 146.53% | -69M 125.09% | 1.06B 1,640.58% | 1.09B 2.63% | 710M 34.92% | 713M 0.42% | 1.68B 135.62% | 1.68B 0% | 1.19B 29.17% | 1.19B 0% | 1.45B 21.85% | 1.45B 0% | 1.21B 16.55% | ||
net income | 1.00B - | 6.34B - | 1.47B 76.76% | 2.26B 53.29% | 2.04B 9.61% | 1.23B 39.74% | 2.02B 64.31% | 1.63B 19.30% | 2.35B 44.27% | 584M 75.18% | -2.42B 513.53% | 1.29B 153.58% | 2.87B 121.79% | 2.09B 27.28% | 555M 73.41% | 2.92B 425.77% | 3.00B 2.67% | 1.82B 39.35% | 2.66B 46.51% | 5.53B 107.78% | 2.14B 61.27% | 1.03B 52.01% | 2.66B 158.95% | 3.39B 27.46% | 3.50B 3.21% | 2.42B 30.95% | 2.42B 0% | 4.85B 100.58% | 4.85B 0% | 3.41B 29.69% | 3.41B 0% | 3.35B 1.76% | 3.35B 0% | 4.21B 25.67% | ||
weighted average shs out | 708.92M - | 728.11M 2.71% | 709.27M 2.59% | 708.17M 0.15% | 710.06M 0.27% | 708.68M 0.19% | 710.99M 0.33% | 709.12M 0.26% | 709.13M 0.00% | 708.73M 0.06% | 710.99M 0.32% | 710.29M 0.10% | 710.99M 0.10% | 708.64M 0.33% | 708.64M 0% | 711.54M 0.41% | 709.98M 0.22% | 709.95M 0.00% | 709.41M 0.08% | 709.87M 0.06% | 709.10M 0.11% | 709.27M 0.02% | 707.59M 0.24% | 709.87M 0.32% | 709.83M 0.00% | 710.34M 0.07% | 708.82M 0.21% | 710.06M 0.17% | 710.10M 0.01% | 710.10M 0% | 710.42M 0.04% | 710.42M 0% | 709.75M 0.09% | 709.75M 0% | 709.95M 0.03% | |
weighted average shs out dil | 708.92M - | 728.11M 2.71% | 709.27M 2.59% | 708.17M 0.15% | 710.06M 0.27% | 708.68M 0.19% | 710.99M 0.33% | 709.12M 0.26% | 709.13M 0.00% | 708.73M 0.06% | 710.99M 0.32% | 710.29M 0.10% | 710.99M 0.10% | 708.64M 0.33% | 708.64M 0% | 711.54M 0.41% | 709.98M 0.22% | 709.95M 0.00% | 709.41M 0.08% | 709.87M 0.06% | 709.10M 0.11% | 709.27M 0.02% | 707.59M 0.24% | 709.87M 0.32% | 709.83M 0.00% | 710.34M 0.07% | 708.82M 0.21% | 710.06M 0.17% | 710.10M 0.01% | 710.10M 0% | 710.42M 0.04% | 710.42M 0% | 709.75M 0.09% | 709.75M 0% | 709.95M 0.03% | |
eps | 1.41 - | 0 100% | 8.94 Infinity% | 2.08 76.73% | 3.18 52.88% | 2.88 9.43% | 1.73 39.93% | 2.85 64.74% | 2.30 19.30% | 3.32 44.35% | 0.82 75.30% | -3.40 514.63% | 1.82 153.53% | 4.05 122.53% | 2.95 27.16% | 0.78 73.56% | 4.11 426.92% | 4.22 2.68% | 2.56 39.34% | 3.75 46.48% | 7.80 108.00% | 3.02 61.28% | 1.46 51.66% | 3.75 156.85% | 4.78 27.47% | 4.93 3.14% | 3.40 31.03% | 3.41 0.29% | 6.83 100.29% | 6.83 0% | 4.80 29.72% | 4.80 0% | 4.72 1.67% | 4.72 0% | 5.93 25.64% | |
epsdiluted | 1.41 - | 0 100% | 8.94 Infinity% | 2.08 76.73% | 3.18 52.88% | 2.88 9.43% | 1.73 39.93% | 2.85 64.74% | 2.30 19.30% | 3.32 44.35% | 0.82 75.30% | -3.40 514.63% | 1.82 153.53% | 4.05 122.53% | 2.95 27.16% | 0.78 73.56% | 4.11 426.92% | 4.22 2.68% | 2.56 39.34% | 3.75 46.48% | 7.80 108.00% | 3.02 61.28% | 1.46 51.66% | 3.75 156.85% | 4.78 27.47% | 4.93 3.14% | 3.40 31.03% | 3.41 0.29% | 6.83 100.29% | 6.83 0% | 4.80 29.72% | 4.80 0% | 4.72 1.67% | 4.72 0% | 5.93 25.64% |
All numbers in INR (except ratios and percentages)