NSE:METROBRAND
Metro Brands Ltd
- Stock
Last Close
1,070.00
02/05 08:51
Market Cap
359.31B
Beta: -
Volume Today
29.34K
Avg: 162.91K
PE Ratio
87.52
PFCF: 3,165.65
Dividend Yield
0.40%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.04B - | 3.19B 4.96% | 1.31B 58.85% | 3.25B 147.06% | 4.84B 49.03% | 4.03B 16.66% | 5.08B 25.99% | 4.76B 6.23% | 5.99B 25.70% | 5.44B 9.12% | 5.08B 6.65% | 5.56B 9.40% | 6.36B 14.36% | 5.83B 8.26% | 5.83B 0% | 5.76B 1.18% | 5.76B 0% | 5.85B 1.63% | 5.85B 0% | 7.03B 20.09% | 7.03B 0% | 6.43B 8.58% | |
cost of revenue | 1.28B - | 1.44B 12.82% | 581.70M 59.72% | 1.38B 136.96% | 1.98B 43.46% | 1.72B 12.95% | 2.05B 18.86% | 2.03B 0.71% | 2.44B 20.17% | 2.40B 1.65% | 2.05B 14.78% | 2.40B 17.33% | 2.55B 6.19% | 3.72B 46.06% | 3.72B 0% | 3.53B 5.24% | 3.53B 0% | 2.63B 25.38% | 3.85B 46.38% | 2.91B 24.54% | 2.91B 0% | 2.73B 5.98% | |
gross profit | 1.76B - | 1.75B 0.74% | 732.20M 58.13% | 1.87B 155.08% | 2.86B 53.14% | 2.31B 19.23% | 3.03B 31.31% | 2.73B 9.95% | 3.55B 29.81% | 3.04B 14.26% | 3.03B 0.23% | 3.16B 4.05% | 3.81B 20.58% | 2.11B 44.65% | 2.11B 0% | 2.23B 5.99% | 2.23B 0% | 3.22B 44.31% | 2.00B 37.89% | 4.12B 106.04% | 4.12B 0% | 3.69B 10.41% | |
selling and marketing expenses | |||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||
selling general and administrative expenses | 1.11B - | 1.11B 0% | 1.03B 7.37% | 1.08B - | 1.08B 0% | 1.10B - | |||||||||||||||||
research and development expenses | |||||||||||||||||||||||
other expenses | 169.10M - | -152.14M 189.97% | 159M 204.51% | 173.70M 9.25% | 120.10M 30.86% | -441.13M 467.30% | 92.80M 121.04% | 117.60M 26.72% | 146.30M 24.40% | 187.40M 28.09% | 1.59B 750.91% | 161.50M 89.87% | 159.50M 1.24% | 243.50M - | 233.70M 4.02% | -1.03B 540.35% | 2.30B 323.30% | 2.53B - | 4.12B 63.12% | ||||
cost and expenses | 2.36B - | 2.59B 9.84% | 1.48B 42.77% | 2.61B 76.27% | 3.50B 33.99% | 3.04B 13.27% | 3.64B 19.84% | 3.71B 1.78% | 4.44B 19.81% | 4.51B 1.53% | 3.64B 19.23% | 4.57B 25.66% | 4.95B 8.23% | 4.83B 2.37% | 4.83B 0% | 4.56B 5.73% | 4.56B 0% | 4.93B 8.19% | 4.93B 0% | 5.44B 10.24% | 7.03B 29.35% | 3.36B 52.22% | |
operating expenses | 1.08B - | 1.15B 6.32% | 901.30M 21.44% | 1.24B 37.10% | 1.53B 23.43% | 1.32B 13.68% | 1.59B 21.12% | 1.67B 4.99% | 2.00B 19.37% | 2.11B 5.42% | 1.59B 24.31% | 2.17B 36.35% | 2.40B 10.50% | 1.11B 53.76% | 1.11B 0% | 1.03B 7.37% | 1.03B 0.00% | 2.30B 123.30% | 1.08B 53.13% | 2.53B 134.67% | 4.12B 63.12% | 625.60M 84.83% | |
interest expense | 102.90M - | 125.44M 21.90% | 112.90M 10.00% | 122.90M 8.86% | 123.20M 0.24% | 145.30M 17.94% | 134.40M 7.50% | 148.40M 10.42% | 172.70M 16.37% | 175.10M 1.39% | 134.40M 23.24% | 197.10M 46.65% | 203.70M 3.35% | 203.10M 0.29% | 203.10M 0% | 207.80M 2.31% | 207.80M 0% | 218.20M 5.00% | 218.20M 0% | 234.70M 7.56% | 234.70M 0% | 243.90M 3.92% | |
ebitda | 1.15B - | 961.53M 16.52% | 305M 68.28% | 1.14B 274.46% | 1.80B 57.52% | 1.43B 20.40% | 1.92B 34.19% | 1.59B 17.30% | 2.20B 38.32% | 1.62B 26.16% | 1.92B 18.39% | 1.72B 10.74% | 2.15B 25.31% | 1.59B 26.19% | 1.83B 15.35% | 2.04B 11.35% | 1.80B 11.47% | 1.78B 1.21% | 1.78B 0% | 2.48B 39.32% | 2.48B 0% | 1.92B 22.81% | |
operating income | 682.90M - | 590.02M 13.60% | -10.10M 101.71% | 805.70M 8,077.23% | 1.33B 65.69% | 951.40M 28.73% | 1.44B 51.23% | 1.18B 18.33% | 1.69B 44.14% | 1.12B 33.82% | 1.53B 36.63% | 1.14B 25.33% | 1.56B 36.66% | 995.60M 36.30% | 995.60M 0% | 1.20B 20.89% | 1.20B 0% | 924M 23.23% | 924M 0% | 1.60B 72.66% | 3.07B - | ||
depreciation and amortization | 299.80M - | 299.84M 0.01% | 315.10M 5.09% | 336.40M 6.76% | 343.90M 2.23% | 346.95M 0.89% | 389.90M 12.38% | 414M 6.18% | 504.20M 21.79% | 502M 0.44% | 389.90M 22.33% | 571.60M 46.60% | 586.40M 2.59% | 590.70M 0.73% | 590.70M 0% | 600.10M 1.59% | 600.10M 0% | 624.20M 4.02% | 624.20M 0% | 655M 4.93% | 655M 0% | 645.08M 1.52% | |
total other income expenses net | 66.20M - | -53.77M 181.22% | -112.90M 109.97% | -122.90M 8.86% | -3.10M 97.48% | -11.70M 277.42% | -41.60M 255.56% | -148.40M 256.73% | -172.70M 16.37% | -175.10M 1.39% | -134.40M 23.24% | -197.10M 46.65% | -203.70M 3.35% | 40.40M 119.83% | -413M 1,122.28% | 25.90M 106.27% | 25.90M 0% | 15.40M 40.54% | 15.40M 0% | -2.70M 117.53% | 1.59B 59,088.89% | -1.81B 213.39% | |
income before tax | 749.10M - | 536.25M 28.41% | -123M 122.94% | 682.80M 655.12% | 1.33B 95.06% | 939.70M 29.45% | 1.40B 48.69% | 1.03B 26.52% | 1.52B 48.15% | 945.90M 37.81% | 1.40B 47.71% | 946.50M 32.26% | 1.36B 43.60% | 1.04B 23.78% | 1.04B 0% | 1.23B 18.68% | 1.23B 0% | 939.40M 23.59% | 939.40M 0% | 1.59B 69.54% | 1.59B 0% | 1.26B 20.76% | |
income tax expense | 96.90M - | 121.98M 25.88% | 3.30M 97.29% | 132.20M 3,906.06% | 323.40M 144.63% | 249.56M 22.83% | 344.80M 38.16% | 252.50M 26.77% | 393.50M 55.84% | 266.50M 32.27% | 344.80M 29.38% | 275.40M 20.13% | 378.60M 37.47% | -507.90M 234.15% | -507.90M 0% | 308.80M 160.80% | 308.80M 0% | 224.80M 27.20% | 224.80M 0% | 648.80M 188.61% | 648.80M 0% | 308.70M 52.42% | |
net income | 645.50M - | 430.79M 33.26% | -112.90M 126.21% | 528.10M 567.76% | 1.01B 91.76% | 687.91M 32.07% | 1.05B 52.29% | 762.50M 27.21% | 1.12B 46.82% | 684.90M 38.82% | 928.30M 35.54% | 666.90M 28.16% | 978.10M 46.66% | 1.55B 58.64% | 1.55B 0% | 917.30M 40.88% | 917.30M 0% | 695.50M 24.18% | 695.50M 0% | 945.80M 35.99% | 945.80M 0% | 947.50M 0.18% | |
weighted average shs out | 271.51M - | 271.51M 0% | 271.51M 0% | 271.51M 0% | 265.10M 2.36% | 282.63M 6.61% | 271.51M 3.93% | 265.68M 2.15% | 271.72M 2.27% | 271.93M 0.07% | 271.51M 0.15% | 272.20M 0.26% | 271.69M 0.19% | 271.86M 0.06% | 271.86M 0% | 271.92M 0.02% | 271.92M 0% | 271.68M 0.09% | 271.68M 0% | 271.78M 0.04% | 271.78M 0% | 273.06M 0.47% | |
weighted average shs out dil | 271.51M - | 271.51M 0% | 271.51M 0% | 271.51M 0% | 266.50M 1.84% | 282.63M 6.05% | 271.51M 3.93% | 266.61M 1.80% | 273.05M 2.42% | 272.38M 0.25% | 271.51M 0.32% | 273.32M 0.67% | 273.21M 0.04% | 273.21M 0.00% | 273.21M 0% | 274.61M 0.51% | 274.61M 0% | 272.75M 0.68% | 272.75M 0% | 273.35M 0.22% | 273.35M 0% | 273.06M 0.11% | |
eps | 2.38 - | 1.59 33.19% | -0.42 126.42% | 1.95 564.29% | 3.82 95.90% | 2.57 32.72% | 3.86 50.19% | 2.87 25.65% | 4.12 43.55% | 2.52 38.83% | 3.86 53.17% | 2.45 36.53% | 3.60 46.94% | 5.71 58.61% | 5.71 0% | 3.37 40.98% | 3.37 0% | 2.56 24.04% | 2.56 0% | 3.48 35.94% | 3.48 0% | 3.48 0% | |
epsdiluted | 2.38 - | 1.59 33.19% | -0.42 126.42% | 1.95 564.29% | 3.80 94.87% | 2.57 32.37% | 3.86 50.19% | 2.86 25.91% | 4.10 43.36% | 2.52 38.54% | 3.86 53.17% | 2.44 36.79% | 3.58 46.72% | 5.69 58.94% | 5.69 0% | 3.36 40.95% | 3.34 0.60% | 2.55 23.65% | 2.55 0% | 3.46 35.69% | 3.46 0% | 3.47 0.29% |
All numbers in INR (except ratios and percentages)