NSE:MOREPENLAB
Morepen Laboratories
- Stock
Last Close
60.17
02/05 08:51
Market Cap
28.98B
Beta: 1.13
Volume Today
4.83M
Avg: 2.98M
PE Ratio
50.68
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.31B - | 1.50B 14.60% | 1.55B 3.38% | 1.63B 5.14% | 1.64B 0.63% | 1.74B 6.23% | 2.12B 21.97% | 2.06B 2.72% | 2.03B 1.65% | 2.13B 5.15% | 2.30B 7.79% | 1.93B 16.05% | 2.58B 33.40% | 3.36B 30.57% | 3.07B 8.61% | 2.74B 10.90% | 3.87B 41.19% | 3.95B 2.22% | 3.96B 0.30% | 3.63B 8.44% | 3.02B 16.70% | 4.03B 33.26% | 3.48B 13.53% | 3.64B 4.37% | 3.02B 16.85% | 4.22B 39.47% | 4.45B 5.40% | 3.60B 19.00% | 3.60B 0% | 4.55B 26.41% | 4.55B 0% | 4.38B 3.84% | 4.38B 0% | 4.53B 3.44% | 4.53B 0% | 4.70B 3.91% | |
cost of revenue | 798.40M - | 904.64M 13.31% | 970.62M 7.29% | 1.02B 5.43% | 1.05B 2.42% | 1.10B 5.09% | 1.42B 28.96% | 1.42B 0.09% | 1.34B 5.47% | 1.40B 4.30% | 1.57B 12.43% | 1.31B 16.97% | 1.73B 32.29% | 2.27B 31.36% | 2.06B 9.45% | 1.82B 11.67% | 2.69B 48.01% | 2.73B 1.64% | 2.66B 2.53% | 2.53B 4.94% | 2.09B 17.28% | 2.75B 31.54% | 2.31B 16.20% | 2.40B 4.20% | 2.09B 12.94% | 2.73B 30.32% | 2.72B 0.27% | 2.55B 6.25% | 2.55B 0% | 3.46B 35.58% | 3.46B 0% | 2.70B 21.88% | 2.70B 0% | 2.91B 7.61% | 2.91B 0% | 3.28B 12.79% | |
gross profit | 507.76M - | 592.22M 16.63% | 576.88M 2.59% | 603.70M 4.65% | 589.26M 2.39% | 638.04M 8.28% | 701.31M 9.92% | 644.92M 8.04% | 688.42M 6.74% | 735.19M 6.79% | 727.53M 1.04% | 625.36M 14.04% | 848.65M 35.70% | 1.09B 28.95% | 1.02B 6.88% | 923.82M 9.35% | 1.18B 27.79% | 1.22B 3.55% | 1.30B 6.62% | 1.10B 15.61% | 930.97M 15.36% | 1.28B 37.13% | 1.18B 7.77% | 1.23B 4.70% | 930.97M 24.48% | 1.49B 60.04% | 1.73B 15.78% | 1.05B 39.09% | 1.05B 0% | 1.09B 4.16% | 1.09B 0% | 1.68B 53.16% | 1.68B 0% | 1.62B 3.28% | 1.62B 0% | 1.43B 12.02% | |
selling and marketing expenses | 83.49M - | 75.47M 9.60% | 64.74M 14.22% | 76.67M 18.43% | 84.84M 10.66% | 68.47M 19.30% | 104.35M 52.40% | 69.67M 33.24% | 97.97M 40.63% | 93.15M 4.92% | 104.60M 12.29% | 105.39M 0.75% | 106.58M 1.13% | 141.01M 32.30% | 103.07M 26.90% | 145.91M 41.56% | 146.65M 0.51% | 161.91M 10.40% | 269.95M 66.73% | -42.72M 115.82% | 126.61M 396.41% | 301.83M 138.38% | 251.07M 16.82% | 250.62M 0.18% | 126.61M 49.48% | 309.18M 144.19% | 318.71M 3.08% | 185.14M - | 295.80M 59.78% | 262.40M - | 262.40M 0% | 192.80M 26.52% | 192.80M 0% | 48.86M 74.66% | |||
general and administrative expenses | 95.44M - | 152.91M - | 145.53M - | 121.70M - | 141.85M - | 470.85M - | 533.96M 13.40% | 646.09M - | |||||||||||||||||||||||||||||
selling general and administrative expenses | 83.49M - | 75.47M 9.60% | 64.74M 14.22% | 172.11M 165.84% | 84.84M 50.70% | 68.47M 19.30% | 104.35M 52.40% | 222.57M 113.30% | 97.97M 55.98% | 93.15M 4.92% | 104.60M 12.29% | 250.91M 139.88% | 106.58M 57.52% | 141.01M 32.30% | 103.07M 26.90% | 267.61M 159.63% | 146.65M 45.20% | 161.91M 10.40% | 269.95M 66.73% | 99.13M 63.28% | 126.61M 27.72% | 301.83M 138.38% | 251.07M 16.82% | 250.62M 0.18% | 126.61M 49.48% | 309.18M 144.19% | 318.71M 3.08% | 655.99M 105.83% | 655.99M 0% | 829.76M 26.49% | 635.58M 23.40% | 262.40M 58.72% | 262.40M 0% | 192.80M 26.52% | 192.80M 0% | 694.96M 260.46% | |
research and development expenses | 30.08M - | 51.98M - | |||||||||||||||||||||||||||||||||||
other expenses | 14.21M - | 8.57M 39.68% | 11.42M 33.21% | 1.82M 84.09% | 759K 58.23% | 1.34M 76.55% | 24.34M 1,716.57% | 2.05M 91.56% | 509.37M 24,698.69% | 545.75M 7.14% | 46.03M 91.57% | -24.11M 152.39% | 13.29M 155.10% | 37.33M 180.96% | 28.43M 23.84% | 20.29M 28.63% | 15.83M 22.00% | 28.55M 80.34% | 26.91M 5.74% | 18.49M 31.27% | 9.13M 50.62% | 8.74M 4.25% | 12.23M 39.87% | 31.23M 155.34% | 726.47M 2,226.33% | 32.37M 95.54% | 40.71M 25.75% | 42.43M - | 1.41B - | 1.41B 0% | 1.12B 21.04% | 1.43B 27.95% | |||||
cost and expenses | 1.29B - | 1.38B 6.73% | 1.45B 4.62% | 1.55B 7.40% | 1.61B 3.53% | 1.67B 3.89% | 2.05B 22.85% | 1.96B 4.55% | 1.95B 0.47% | 2.04B 4.58% | 2.23B 9.56% | 1.83B 18.07% | 2.39B 30.72% | 2.99B 25.24% | 2.84B 5.01% | 2.65B 7.00% | 3.50B 32.13% | 3.60B 3.11% | 3.71B 3.02% | 3.51B 5.41% | 2.95B 16.12% | 3.81B 29.35% | 3.35B 12.05% | 3.55B 5.96% | 2.95B 17.04% | 3.96B 34.37% | 4.02B 1.66% | 3.84B 4.50% | 3.84B 0% | 3.75B 2.41% | 4.09B 9.14% | 4.38B 6.94% | 4.38B 0% | 4.22B 3.69% | 4.53B 7.40% | 3.97B 12.25% | |
operating expenses | 495.98M - | 476.84M 3.86% | 474.75M 0.44% | 529.08M 11.44% | 559.10M 5.67% | 568.35M 1.65% | 631.02M 11.03% | 538.92M 14.60% | 607.34M 12.70% | 638.89M 5.20% | 659.87M 3.28% | 523.36M 20.69% | 663.51M 26.78% | 725.24M 9.30% | 789.58M 8.87% | 830.33M 5.16% | 808.98M 2.57% | 873.59M 7.99% | 1.05B 20.35% | 982.01M 6.60% | 853.08M 13.13% | 1.06B 23.97% | 1.04B 1.26% | 1.15B 9.84% | 853.08M 25.62% | 1.23B 44.29% | 1.30B 5.93% | 964.94M 26.00% | 964.94M 0% | 1.72B 78.67% | 635.58M 63.13% | 1.68B 163.74% | 1.68B 0% | 1.31B 21.90% | 1.62B 23.84% | 694.96M 57.14% | |
interest expense | 13.25M - | 13.12M 1.02% | 9.14M 30.33% | 3.19M 65.06% | 4.42M 38.55% | 3.15M 28.71% | 4.26M 34.97% | 4.30M 1.06% | 4.28M 0.58% | 3.91M 8.60% | 5.44M 39.09% | 1.33M 75.54% | 2.88M 116.32% | 131.25M 4,461.94% | 19.91M 84.83% | -146.11M 833.76% | 2.11M 101.45% | 7.47M - | -10.96M 246.78% | 3.95M 135.99% | 4.74M 20.15% | 5.50M 16.03% | 5.62M 2.16% | 3.95M 29.79% | 4.58M 16.04% | 21.72M 374.25% | 5.62M 74.12% | 5.62M 0% | 11.52M 104.96% | 11.52M 0% | 11.78M 2.29% | 11.78M 0% | 13.41M 13.82% | 13.41M 0% | 46.72M 248.34% | ||
ebitda | 111.01M - | 201.24M 81.29% | 190.56M 5.31% | 176.66M 7.29% | 122.53M 30.64% | 168.96M 37.89% | 192.66M 14.03% | 222.79M 15.64% | 196.11M 11.98% | 178.70M 8.88% | 199.06M 11.39% | 201.22M 1.08% | 279.00M 38.66% | 483.23M 73.20% | 333.57M 30.97% | 200.07M 40.02% | 454.31M 127.08% | 420.26M 7.50% | 348.13M 17.16% | 387.74M 11.38% | 154.59M 60.13% | 297.84M 92.67% | 217.43M 27.00% | 186.82M 14.08% | 154.59M 17.25% | 368.26M 138.23% | 546.37M 48.36% | 483.80M 11.45% | 526.23M 8.77% | 550.46M 4.60% | 516.19M 6.23% | 490.57M 4.96% | 490.57M 0% | 414.77M 15.45% | 414.77M 0% | 376.32M 9.27% | |
operating income | 11.79M - | 115.37M 878.82% | 102.12M 11.49% | 74.61M 26.94% | 30.16M 59.58% | 69.69M 131.08% | 70.30M 0.87% | 106.01M 50.80% | 81.08M 23.51% | 96.30M 18.77% | 67.66M 29.74% | 102.00M 50.75% | 185.14M 81.51% | 369.11M 99.37% | 229.50M 37.82% | 93.49M 59.26% | 371.59M 297.44% | 377.40M 1.57% | 278.84M 26.12% | 136.42M 51.08% | 87.02M 36.21% | 227.81M 161.80% | 145.51M 36.13% | 117.03M 19.57% | 87.02M 25.64% | 291.40M 234.87% | 461.92M 58.52% | 85.80M 81.43% | 85.80M 0% | 150.53M 75.45% | 458.91M 204.86% | 422.13M - | 312.10M 26.06% | 731.51M - | |||
depreciation and amortization | 85.01M - | 77.30M 9.07% | 77.02M 0.36% | 103.90M 34.91% | 91.61M 11.83% | 97.93M 6.90% | 98.02M 0.09% | 111.47M 13.73% | 115.03M 3.19% | 82.40M 28.37% | 85.37M 3.60% | 86.26M 1.05% | 80.58M 6.59% | 76.79M 4.70% | 75.64M 1.50% | 69.83M 7.68% | 66.90M 4.20% | 71.41M 6.74% | 69.29M 2.96% | 68.83M 0.67% | 67.57M 1.83% | 70.03M 3.64% | 71.92M 2.70% | 69.79M 2.96% | 67.57M 3.19% | 76.87M 13.76% | 84.45M 9.87% | 96.23M 13.95% | 96.23M 0% | 57.28M 40.48% | 57.28M 0% | 18.56M 67.59% | 18.56M 0% | 49.30M 165.61% | 49.30M 0% | 72.45M 46.97% | |
total other income expenses net | 961K - | -4.54M 572.74% | 2.28M 150.23% | -5.05M 321.12% | -3.67M 27.37% | -1.81M 50.50% | 20.09M 1,207.22% | 1.01M 94.96% | -4.28M 522.63% | -3.91M 8.60% | 40.59M 1,138.48% | 11.63M 71.36% | 10.41M 10.45% | -93.91M 1,002.06% | 8.52M 109.07% | 182.85M 2,046.12% | 13.71M 92.50% | 91.20M 564.97% | -7.47M 108.19% | 5.33M 171.44% | -3.95M 173.96% | -4.74M 20.15% | -5.50M 16.03% | -5.62M 2.16% | -3.95M 29.79% | -4.58M 16.04% | -21.72M 374.25% | 25.61M 217.93% | 34.45M 34.52% | 331.13M 861.19% | 22.75M 93.13% | 460.23M 1,922.89% | 38.10M 91.72% | 39.96M 4.87% | 352.06M 781.07% | -474.36M 234.74% | |
income before tax | 12.75M - | 110.83M 769.39% | 104.40M 5.80% | 69.57M 33.37% | 26.49M 61.92% | 67.88M 156.20% | 90.38M 33.16% | 107.02M 18.41% | 76.80M 28.23% | 92.39M 20.29% | 108.26M 17.17% | 113.63M 4.96% | 195.55M 72.10% | 275.20M 40.73% | 238.02M 13.51% | 276.34M 16.10% | 385.30M 39.43% | 468.60M 21.62% | 271.37M 42.09% | 141.75M 47.76% | 83.07M 41.40% | 223.07M 168.53% | 140.00M 37.24% | 111.41M 20.43% | 83.07M 25.43% | 286.82M 245.26% | 440.20M 53.48% | 111.41M 74.69% | 111.41M 0% | 481.66M 332.33% | 481.66M 0% | 460.23M 4.45% | 460.23M 0% | 352.06M 23.50% | 352.06M 0% | 257.15M 26.96% | |
income tax expense | 14.21M - | 90K 99.37% | 91K 1.11% | -339K 472.53% | 1.86M 649.26% | -1.86M 200% | 1.25M 167.35% | 2.11M 68.18% | 213K 89.90% | 51.57M 24,110.80% | 89K 99.83% | 3.42M 3,738.20% | 1.88M 44.99% | 3.51M 86.70% | 90K 97.43% | 8.74M 9,608.89% | 80.56M 821.95% | 94.97M 17.88% | 56.16M 40.87% | 18.53M 67.00% | 26.77M 44.48% | 64.96M 142.64% | 50.07M 22.92% | 28.99M 42.10% | 26.77M 7.65% | 74.26M 177.37% | 120.30M 62.00% | 28.99M 75.90% | 28.99M 0% | 119.98M 313.87% | 119.98M 0% | 111.74M 6.87% | 111.74M 0% | 85.17M 23.78% | 85.17M 0% | 54.04M 36.55% | |
net income | 12.75M - | 110.74M 768.72% | 104.31M 5.81% | 68.10M 34.71% | 24.63M 63.83% | 69.74M 183.14% | 89.19M 27.89% | 104.93M 17.64% | 76.59M 27.01% | 40.82M 46.70% | 108.17M 164.98% | 110.21M 1.88% | 193.67M 75.73% | 271.69M 40.28% | 237.94M 12.42% | 267.56M 12.45% | 304.74M 13.90% | 373.64M 22.61% | 215.21M 42.40% | 123.23M 42.74% | 56.30M 54.31% | 158.11M 180.83% | 89.94M 43.12% | 82.40M 8.37% | 56.30M 31.68% | 212.56M 277.54% | 319.90M 50.50% | 82.40M 74.24% | 82.40M 0% | 361.68M 338.93% | 361.68M 0% | 348.49M 3.65% | 348.49M 0% | 266.88M 23.42% | 266.88M 0% | 203.15M 23.88% | |
weighted average shs out | 424.93M - | 442.98M 4.25% | 453.53M 2.38% | 452.82M 0.16% | 492.62M 8.79% | 435.88M 11.52% | 445.96M 2.31% | 452.82M 1.54% | 450.54M 0.50% | 453.58M 0.67% | 450.71M 0.63% | 452.82M 0.47% | 450.40M 0.53% | 452.82M 0.54% | 448.94M 0.86% | 448.94M 0% | 448.15M 0.17% | 450.17M 0.45% | 448.36M 0.40% | 452.57M 0.94% | 469.18M 3.67% | 479.13M 2.12% | 599.57M 25.14% | 487.36M 18.71% | 469.18M 3.73% | 506.10M 7.87% | 507.78M 0.33% | 487.09M 4.07% | 487.09M 0% | 509.41M 4.58% | 511.17M 0.35% | 536.13M 4.88% | 536.13M 0% | 544.66M 1.59% | 544.66M 0% | 580.44M 6.57% | |
weighted average shs out dil | 424.93M - | 442.98M 4.25% | 453.53M 2.38% | 452.82M 0.16% | 492.62M 8.79% | 435.88M 11.52% | 445.96M 2.31% | 452.82M 1.54% | 450.54M 0.50% | 453.58M 0.67% | 450.71M 0.63% | 452.82M 0.47% | 450.40M 0.53% | 452.82M 0.54% | 448.94M 0.86% | 448.94M 0% | 516.51M 15.05% | 518.94M 0.47% | 524.91M 1.15% | 516.56M 1.59% | 511.83M 0.92% | 479.13M 6.39% | 599.57M 25.14% | 487.36M 18.71% | 511.83M 5.02% | 506.10M 1.12% | 507.78M 0.33% | 487.09M 4.07% | 487.09M 0% | 509.41M 4.58% | 511.17M 0.35% | 536.13M 4.88% | 536.13M 0% | 544.66M 1.59% | 544.66M 0% | 580.44M 6.57% | |
eps | 0.03 - | 0.25 733.33% | 0.23 8.00% | 0.15 34.78% | 0.05 66.67% | 0.16 220.00% | 0.20 25.00% | 0.23 15% | 0.17 26.09% | 0.09 47.06% | 0.24 166.67% | 0.24 0% | 0.43 79.17% | 0.60 39.53% | 0.53 11.67% | 0.60 13.21% | 0.68 13.33% | 0.83 22.06% | 0.48 42.17% | 0.27 43.75% | 0.12 55.56% | 0.33 175.00% | 0.15 54.55% | 0.17 13.33% | 0.12 29.41% | 0.42 250% | 0.63 50.00% | 0.17 73.02% | 0.17 0% | 0.71 317.65% | 0.71 0% | 0.65 8.45% | 0.65 0% | 0.49 24.62% | 0.49 0% | 0.35 28.57% | |
epsdiluted | 0.03 - | 0.25 733.33% | 0.23 8.00% | 0.15 34.78% | 0.05 66.67% | 0.16 220.00% | 0.20 25.00% | 0.23 15% | 0.17 26.09% | 0.09 47.06% | 0.24 166.67% | 0.24 0% | 0.43 79.17% | 0.60 39.53% | 0.53 11.67% | 0.60 13.21% | 0.59 1.67% | 0.72 22.03% | 0.41 43.06% | 0.24 41.46% | 0.11 54.17% | 0.33 200.00% | 0.15 54.55% | 0.17 13.33% | 0.11 35.29% | 0.42 281.82% | 0.63 50.00% | 0.17 73.02% | 0.17 0% | 0.71 317.65% | 0.71 0% | 0.65 8.45% | 0.65 0% | 0.49 24.62% | 0.49 0% | 0.35 28.57% |
All numbers in INR (except ratios and percentages)