NSE:MOTHERSON
Motherson Group
- Stock
135.85
−3.45%
−4.85
Last Close
140.70
24/04 19:47
Volume Today
18.66M
Avg: 18.68M
PE Ratio
41.16
PFCF: -
Dividend Yield
0.56%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '22 | Mar '23 | Mar '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 345.83B - | 383.93B 11.02% | 422.55B 10.06% | 562.17B 33.04% | 631.58B 12.35% | 630.71B 0.14% | 569.51B 9.70% | 628.32B 10.33% | 634.93B 1.05% | 778.71B 22.64% | 977.79B 25.57% | 1.13T 15.10% | |
cost of revenue | 218.23B - | 233.82B 7.14% | 259.81B 11.12% | 345.88B 33.12% | 370.30B 7.06% | 365.68B 1.25% | 328.55B 10.15% | 367.36B 11.81% | 367.36B 0% | 467.07B 27.14% | 817.64B 75.06% | 939.33B 14.88% | |
gross profit | 127.60B - | 150.11B 17.65% | 162.73B 8.41% | 216.29B 32.92% | 261.27B 20.79% | 265.02B 1.44% | 240.96B 9.08% | 260.95B 8.30% | 267.56B 2.53% | 311.64B 16.47% | 160.16B 48.61% | 514.89B 221.49% | |
selling and marketing expenses | 4.12B - | 4.58B 10.94% | 4.61B 0.70% | 6.33B 37.36% | 8.15B 28.78% | 8.05B 1.20% | 7.64B 5.07% | 10.46B - | 13.13B 25.54% | 15.55B 18.45% | |||
general and administrative expenses | 3.86B - | 4.08B 5.62% | 5.57B 36.55% | 6.34B 13.90% | 6.67B 5.14% | 8.58B 28.64% | 8.73B 1.79% | 9.11B - | 10.17B 11.72% | 16.83B 65.45% | |||
selling general and administrative expenses | 7.99B - | 8.65B 8.36% | 10.18B 17.60% | 12.67B 24.52% | 14.82B 16.94% | 16.63B 12.23% | 16.38B 1.53% | 19.57B - | 23.30B 19.11% | 114.52B 391.39% | |||
research and development expenses | 14M - | ||||||||||||
other expenses | 98.06B - | 115.50B 17.78% | 120.49B 4.32% | 167.17B 38.74% | 212.14B 26.90% | 222.88B 5.06% | 206.22B 7.48% | 245.92B 19.25% | 225.03B 8.50% | 263.38B 17.05% | -5.70B 102.16% | 454.30B 8,068.82% | |
cost and expenses | 324.28B - | 357.97B 10.39% | 390.48B 9.08% | 525.72B 34.63% | 597.26B 13.61% | 605.20B 1.33% | 551.15B 8.93% | 613.28B 11.27% | 611.95B 0.22% | 747.33B 22.12% | 937.90B 25.50% | 1.08T 14.73% | |
operating expenses | 106.05B - | 124.15B 17.07% | 130.67B 5.25% | 179.84B 37.63% | 226.96B 26.20% | 239.51B 5.53% | 222.59B 7.06% | 245.92B 10.48% | 238.21B 3.14% | 286.69B 20.35% | 114.52B 60.05% | 283.87B 147.88% | |
interest expense | 2.69B - | 2.39B 10.97% | 3.54B 48.02% | 2.02B 42.91% | 1.26B 37.44% | 4.03B 218.58% | 3.50B 13.15% | 5.43B 55.03% | 5.43B 0% | 7.81B 43.92% | 18.11B 131.94% | 18.82B 3.93% | |
ebitda | 25.77B - | 32.32B 25.40% | 38.78B 19.97% | 43.82B 12.99% | 49B 11.83% | 51.70B 5.50% | 42.96B 16.89% | 50.20B 16.84% | 48.89B 2.60% | 63.88B 30.66% | 83.25B 30.33% | 116.37B 39.78% | |
operating income | 21.55B - | 25.96B 20.48% | 32.06B 23.52% | 36.45B 13.69% | 34.31B 5.87% | 25.51B 25.65% | 18.37B 28.00% | 20.23B 10.16% | 17.41B 13.94% | 31.38B 80.21% | 55.89B 78.11% | 60.58B 8.41% | |
depreciation and amortization | 9.21B - | 11.36B 23.37% | 10.59B 6.74% | 15.75B 48.73% | 20.58B 30.66% | 27.78B 34.97% | 29.76B 7.14% | 29.96B 0.67% | 29.38B 1.94% | 31.59B 7.50% | 37.88B 19.94% | 44.93B 18.61% | |
total other income expenses net | -3.38B - | -2.56B 24.12% | -1.24B 51.70% | -3.78B 205.66% | -2.31B 38.93% | -4.38B 89.74% | -6.63B 51.40% | -5.99B 9.68% | -3.17B 47.09% | -7.33B 131.24% | -17.48B 138.54% | -7.97B 54.41% | |
income before tax | 18.17B - | 23.40B 28.77% | 30.83B 31.75% | 32.67B 5.98% | 32.00B 2.04% | 21.13B 33.98% | 11.73B 44.47% | 14.24B 21.38% | 14.24B 0% | 24.05B 68.86% | 38.40B 59.69% | 52.61B 37.01% | |
income tax expense | 5.26B - | 5.84B 11.04% | 9.10B 55.98% | 10.07B 10.64% | 11.02B 9.43% | 8.18B 25.75% | -694M 108.48% | 6.07B 974.41% | 6.07B 0.01% | 7.35B 21.14% | 8.21B 11.62% | 11.16B 35.95% | |
net income | 8.63B - | 12.74B 47.68% | 15.54B 22.03% | 15.97B 2.75% | 16.13B 1.01% | 11.70B 27.46% | 10.39B 11.19% | 8.17B 21.35% | 8.74B 6.92% | 14.96B 71.15% | 27.16B 81.61% | 38.03B 40.01% | |
weighted average shs out | 2.98B - | 2.98B 0% | 3.07B 3.31% | 3.16B 2.70% | 3.16B 0.00% | 3.16B 0% | 3.16B 0% | 3.16B 0% | 5.23B 65.70% | 6.78B 29.50% | 6.77B 0.04% | 6.91B 2.08% | |
weighted average shs out dil | 2.98B - | 2.98B 0% | 3.07B 3.31% | 3.16B 2.70% | 3.16B 0.00% | 3.16B 0% | 3.16B 0% | 3.16B 0% | 5.23B 65.70% | 6.78B 29.50% | 6.78B 0% | 6.91B 2.04% | |
eps | 2.90 - | 4.28 47.59% | 5.05 17.99% | 5.06 0.20% | 5.11 0.99% | 3.71 27.40% | 3.29 11.32% | 2.59 21.28% | 1.67 35.52% | 2.21 32.34% | 4.01 81.45% | 5.50 37.16% | |
epsdiluted | 2.90 - | 4.28 47.59% | 5.05 17.99% | 5.06 0.20% | 5.11 0.99% | 3.71 27.40% | 3.29 11.32% | 2.59 21.28% | 1.67 35.52% | 2.21 32.34% | 4.01 81.45% | 5.50 37.16% |
All numbers in INR (except ratios and percentages)