NSE:MOTHERSON
Samvardhana Motherson International Limited
- Stock
Last Close
127.70
23/04 09:59
Market Cap
788.78B
Beta: 1.51
Volume Today
13.37M
Avg: 18.68M
PE Ratio
41.16
PFCF: -
Dividend Yield
0.56%
Payout:0%
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 304.27B - | 345.83B 13.66% | 383.93B 11.02% | 422.55B 10.06% | 562.17B 33.04% | 631.58B 12.35% | 630.71B 0.14% | 569.51B 9.70% | 628.32B 10.33% | |
cost of revenue | 195.37B - | 218.23B 11.70% | 233.82B 7.14% | 259.81B 11.12% | 345.88B 33.12% | 370.30B 7.06% | 365.68B 1.25% | 328.55B 10.15% | 367.36B 11.81% | |
gross profit | 108.90B - | 127.60B 17.17% | 150.11B 17.65% | 162.73B 8.41% | 216.29B 32.92% | 261.27B 20.79% | 265.02B 1.44% | 240.96B 9.08% | 260.95B 8.30% | |
selling and marketing expenses | 3.70B - | 4.12B 11.43% | 4.58B 10.94% | 4.61B 0.70% | 6.33B 37.36% | 8.15B 28.78% | 8.05B 1.20% | 7.64B 5.07% | ||
general and administrative expenses | 3.31B - | 3.86B 16.68% | 4.08B 5.62% | 5.57B 36.55% | 6.34B 13.90% | 6.67B 5.14% | 8.58B 28.64% | 8.73B 1.79% | ||
selling general and administrative expenses | 7.01B - | 7.99B 13.91% | 8.65B 8.36% | 10.18B 17.60% | 12.67B 24.52% | 14.82B 16.94% | 16.63B 12.23% | 16.38B 1.53% | ||
research and development expenses | ||||||||||
other expenses | 81.95B - | 98.06B 19.67% | 115.50B 17.78% | 120.49B 4.32% | 167.17B 38.74% | 212.14B 26.90% | 222.88B 5.06% | 206.22B 7.48% | 245.92B 19.25% | |
cost and expenses | 284.33B - | 324.28B 14.05% | 357.97B 10.39% | 390.48B 9.08% | 525.72B 34.63% | 597.26B 13.61% | 605.20B 1.33% | 551.15B 8.93% | 613.28B 11.27% | |
operating expenses | 88.96B - | 106.05B 19.21% | 124.15B 17.07% | 130.67B 5.25% | 179.84B 37.63% | 226.96B 26.20% | 239.51B 5.53% | 222.59B 7.06% | 245.92B 10.48% | |
interest expense | 2.42B - | 2.69B 10.85% | 2.39B 10.97% | 3.54B 48.02% | 2.02B 42.91% | 1.26B 37.44% | 4.03B 218.58% | 3.50B 13.15% | 5.43B 55.03% | |
ebitda | 23.24B - | 25.77B 10.90% | 32.32B 25.40% | 38.78B 19.97% | 43.82B 12.99% | 49B 11.83% | 51.70B 5.50% | 42.96B 16.89% | 50.20B 16.84% | |
operating income | 19.94B - | 21.55B 8.04% | 25.96B 20.48% | 32.06B 23.52% | 36.45B 13.69% | 34.31B 5.87% | 25.51B 25.65% | 18.37B 28.00% | 20.23B 10.16% | |
depreciation and amortization | 8.17B - | 9.21B 12.65% | 11.36B 23.37% | 10.59B 6.74% | 15.75B 48.73% | 20.58B 30.66% | 27.78B 34.97% | 29.76B 7.14% | 29.96B 0.67% | |
total other income expenses net | -3.98B - | -3.38B 15.22% | -2.56B 24.12% | -1.24B 51.70% | -3.78B 205.66% | -2.31B 38.93% | -4.38B 89.74% | -6.63B 51.40% | -5.99B 9.68% | |
income before tax | 15.96B - | 18.17B 13.84% | 23.40B 28.77% | 30.83B 31.75% | 32.67B 5.98% | 32.00B 2.04% | 21.13B 33.98% | 11.73B 44.47% | 14.24B 21.38% | |
income tax expense | 4.99B - | 5.26B 5.25% | 5.84B 11.04% | 9.10B 55.98% | 10.07B 10.64% | 11.02B 9.43% | 8.18B 25.75% | -694M 108.48% | 6.07B 974.41% | |
net income | 7.65B - | 8.63B 12.75% | 12.74B 47.68% | 15.54B 22.03% | 15.97B 2.75% | 16.13B 1.01% | 11.70B 27.46% | 10.39B 11.19% | 8.17B 21.35% | |
weighted average shs out | 2.98B - | 2.98B 0% | 2.98B 0% | 3.07B 3.31% | 3.16B 2.70% | 3.16B 0.00% | 3.16B 0% | 3.16B 0% | 3.16B 0% | |
weighted average shs out dil | 2.98B - | 2.98B 0% | 2.98B 0% | 3.07B 3.31% | 3.16B 2.70% | 3.16B 0.00% | 3.16B 0% | 3.16B 0% | 3.16B 0% | |
eps | 2.57 - | 2.90 12.84% | 4.28 47.59% | 5.05 17.99% | 5.06 0.20% | 5.11 0.99% | 3.71 27.40% | 3.29 11.32% | 2.59 21.28% | |
epsdiluted | 2.57 - | 2.90 12.84% | 4.28 47.59% | 5.05 17.99% | 5.06 0.20% | 5.11 0.99% | 3.71 27.40% | 3.29 11.32% | 2.59 21.28% |
All numbers in INR (except ratios and percentages)