NSE:MOTILALOFS
Motilal Oswal Group
- Stock
Last Close
652.75
02/05 08:51
Market Cap
318.19B
Beta: 0.46
Volume Today
1.17M
Avg: 91.22K
PE Ratio
13.81
PFCF: 896.81
Dividend Yield
0.17%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Sep '15 | Mar '16 | Sep '16 | Mar '17 | Sep '17 | Mar '18 | Sep '18 | Mar '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 6.27B - | 6.61B 5.28% | 6.49B 1.83% | 10.40B - | 10.31B 0.86% | 13.20B 28.08% | 9.56B 27.63% | 18.55B 94.12% | 14.95B 19.40% | 17.98B 20.27% | 22.88B 27.26% | 30.26B 32.24% | 45.66B - | 34.52B - | 45.66B - | 34.52B - | 52.21B - | 70.84B - | 53.21B - | 53.21B 0% | ||||||||||||||
accumulated other comprehensive income loss | -1.14B - | -1.46B - | -1.67B - | -2.03B - | -1.97B - | -2.35B - | 44.32B - | 51.68B - | 87.32B - | 87.32B 0% | 110.70B - | 110.70B 0% | ||||||||||||||||||||||
cash and cash equivalents | 2.72B - | 3.11B 14.58% | 1.89B 39.33% | 5.22B 176.66% | 3.14B 39.87% | 3.74B 19.07% | 3.05B 18.40% | 2.98B 2.47% | 3.74B 25.56% | 9.83B 162.94% | 8.44B 14.15% | 11.76B 39.47% | 12.92B 9.83% | 20.58B - | 21.38B - | 20.58B - | 21.38B - | 42.27B - | 120.71B - | 83.64B - | 132.94B 58.93% | 66.00B - | 66.00B 0% | |||||||||||
cash and short term investments | 2.92B - | 6.53B 123.84% | 4.24B 35.08% | 5.22B 23.18% | 8.40B 60.81% | 7.92B 5.75% | 7.29B 7.91% | 7.51B 3.08% | 11.16B 48.52% | 16.37B 46.72% | 20.36B 24.32% | 23.53B 15.58% | 24.42B 3.78% | 46.71B - | 39.79B - | 46.71B - | 39.79B - | 108.99B - | 120.71B - | 132.94B - | 132.94B 0% | 104.98B - | 104.98B 0% | |||||||||||
common stock | 140.16M - | 141.70M 1.10% | 142.17M 0.33% | 143.50M 0.94% | 144.46M 0.67% | 144.70M 0.17% | 145.10M 0.28% | 145.60M 0.34% | 145.70M 0.07% | 147.30M 1.10% | 148.10M 0.54% | 146.90M 0.81% | 146.60M 0.20% | 147M - | 149.10M - | 147M - | 149.10M - | 148.20M - | 149M - | 598.60M - | 598.60M 0% | 599.30M - | 599.30M 0% | |||||||||||
deferred revenue | 1.38B - | 583.30M 57.83% | 2.00B 242.98% | 3.60B - | 1.54B 57.25% | 4.90B 218.42% | -1.56B - | 197.60M - | 473.30M - | |||||||||||||||||||||||||
deferred revenue non current | 26.16M - | 118M 351.07% | 169.65M 43.77% | 324.85M - | 499.20M 53.67% | 16.50M 96.69% | 17M 3.03% | 171.80M 910.59% | 9.30B 5,313.97% | 228.50M 97.54% | 6.09B 2,566.61% | 1.94B 68.21% | 8.25B - | 5.34B - | 8.25B - | 41.03B - | ||||||||||||||||||
deferrred tax liabilities non current | 120.35M - | 81.30M 32.45% | 62.22M 23.47% | 369.71M - | 440.80M 19.23% | 534.60M 21.28% | 1.32B 147.83% | 1.21B 8.31% | 710.10M 41.55% | 269.90M 61.99% | 290.90M 7.78% | 1.29B 344.14% | 1.61B - | 1.88B - | 1.61B - | 1.88B - | 2.64B - | 3.54B - | 6.22B - | 6.22B 0% | 5.12B - | 5.12B 0% | ||||||||||||
goodwill | ||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 58.83M - | 75.05M - | 83.70M 11.53% | 95.60M 14.22% | 118.80M 24.27% | 138.80M 16.84% | 161M 15.99% | 181.30M 12.61% | 169.80M 6.34% | 254.80M 50.06% | 283.60M 11.30% | 344M 21.30% | 330.30M - | 329.90M - | 330.30M - | 329.90M - | 359.50M - | 316.90M - | 316.90M 0% | 371M - | 371M 0% | |||||||||||||
intangible assets | 58.83M - | 75.05M - | 83.70M 11.53% | 95.60M 14.22% | 118.80M 24.27% | 138.80M 16.84% | 161M 15.99% | 181.30M 12.61% | 169.80M 6.34% | 254.80M 50.06% | 283.60M 11.30% | 344M 21.30% | 330.30M - | 329.90M - | 330.30M - | 329.90M - | 359.50M - | 316.90M - | 371M - | 371M 0% | ||||||||||||||
inventory | 40K - | 40K - | 44K - | 2.70M - | ||||||||||||||||||||||||||||||
long term debt | 3.01B - | 9.70B 222.78% | 17.00B 75.24% | 33.91B 99.50% | 37.03B 9.20% | 34.60B 6.56% | 32.33B 6.57% | 44.25B 36.88% | 27.73B 37.33% | 47.17B 70.10% | 24.58B 47.90% | 46.35B 88.60% | 19.73B 57.44% | 48.57B - | 24.02B - | 48.57B - | 24.02B - | 119.70B - | 137.46B - | 155.38B - | 155.38B 0% | 147.32B - | 147.32B 0% | |||||||||||
long term investments | 7.75B - | 5.06B 34.75% | 9.14B 80.87% | 8.00B - | 10.03B 25.44% | 13.59B 35.45% | 23.74B 74.73% | 12.83B 45.98% | 22.03B 71.76% | 8.54B 61.25% | 21.38B 150.51% | 45.09B 110.87% | 21.17B - | 18.63B - | 21.17B - | 18.63B - | -365.30M - | 68.64B - | 41.80B - | |||||||||||||||
net debt | 5.78B - | 12.64B 118.75% | 25.70B 103.32% | -5.22B 120.32% | 47.53B 1,010.01% | 41.53B 12.63% | 51.02B 22.85% | 41.27B 19.11% | 47.41B 14.87% | 37.35B 21.23% | 37.83B 1.30% | 34.59B 8.58% | 44.01B 27.24% | 27.99B - | 40.14B - | 27.99B - | 40.14B - | 77.43B - | 16.74B - | 71.74B - | 22.45B 68.71% | 81.31B - | 81.31B 0% | |||||||||||
net receivables | 11.58B - | 11.37B - | 18.56B - | 21.29B - | 19.18B - | 135.90B - | 22.40B 83.52% | 128.55B - | 128.55B 0% | |||||||||||||||||||||||||
other assets | 10K - | 68.48B 684,834,900% | 100K - | -100K - | -100K - | 318.29B - | 370.53B - | |||||||||||||||||||||||||||
other current assets | 24.37M - | 73.10M 199.96% | 15.38M 78.96% | 86.52M - | 470M 443.25% | 433.80M 7.70% | 65.41B 14,977.66% | 64.74B 1.02% | 10.41B 83.92% | 605.70M 94.18% | 49.59B 8,086.92% | 400K 100.00% | 57.60B - | 1.04B - | 57.60B - | 1.04B - | -139.90B - | 136.03B - | -155.34B 214.19% | 119.70M - | 119.70M 0% | |||||||||||||
other current liabilities | 54.26M - | 2.48B 4,478.51% | 39.87M 98.40% | 863.69M - | 15.26B 1,666.73% | 1.99B 86.96% | 1.97B 0.79% | 3.16B 59.95% | 900K 99.97% | 4.93B 547,900% | 694.40M 85.92% | 5.40B 677.48% | 495.50M - | 8.97B - | 495.50M - | 8.97B - | 577.60M - | |||||||||||||||||
other liabilities | 230.60B - | 259.42B - | ||||||||||||||||||||||||||||||||
other non current assets | -30K - | 14.03B 46,776,766.67% | 10K 100.00% | -2.76B 27,608,100% | -3K 100.00% | 11.70M 390,100% | 52.96B 452,560.68% | 4.89B 90.76% | 47.43B 869.25% | 52.81B 11.35% | 48.89B 7.43% | 13.52B 72.34% | 54.12B 300.21% | 27.54B - | 70.76B - | 27.54B - | 70.76B - | 69.55B - | 2.68B - | 94.47B - | -7.08B 107.50% | 96.83B - | 96.83B 0% | |||||||||||
other non current liabilities | 82.44M - | 31M 62.40% | 31.06M 0.19% | -33.91B 109,289.31% | 16.54M 100.05% | 16.50M 0.25% | 893.40M 5,314.55% | 17.45B 1,853.04% | 1.19B 93.16% | 408.10M 65.82% | 1.20M 99.71% | 453M 37,650% | 4.60M 98.98% | 543.80M - | 9.70M - | 543.80M - | 5.35B - | 703.30M - | 89.61B - | -87.69B 197.86% | 25.77B - | -161.60B 727.13% | -111.11B 31.25% | -111.11B 0% | 22.40B 120.16% | 22.40B 0% | ||||||||
othertotal stockholders equity | 7.14B - | 13.77B 93.01% | 7.92B 42.47% | -143.50M 101.81% | 8.88B 6,286.47% | 19.86B 123.74% | 9.99B 49.69% | 29.92B 199.43% | 12.46B 58.37% | 32.94B 164.46% | 12.85B 61.01% | 34.76B 170.58% | 12.56B 63.85% | 556M 95.57% | 51.53B 9,168.15% | 366.90M 99.29% | 13.62B 3,612.97% | 51.53B - | 13.62B - | 74.50B - | 87.17B - | 369.70M 99.58% | 369.70M 0% | 110.10B 29,680.36% | 110.10B 0% | 410.40M 99.63% | 410.40M 0% | 110.19B 26,750.39% | 110.19B 0% | |||||
preferred stock | ||||||||||||||||||||||||||||||||||
property plant equipment net | 2.94B - | 2.98B 1.16% | 2.85B 4.38% | 2.68B 5.95% | 2.50B 6.69% | 2.52B 0.97% | 2.79B 10.78% | 2.49B 10.94% | 2.49B 0.02% | 2.82B 13.35% | 2.73B 3.16% | 2.73B 0.01% | 3.16B 15.65% | 3.22B - | 3.24B - | 3.22B - | 3.24B - | 4.97B - | 5.69B - | 6.06B - | 6.06B 0% | 8.31B - | 8.31B 0% | |||||||||||
retained earnings | 6.81B - | 7.76B - | 10.51B - | 14.57B - | 19.90B - | 20.22B - | 31.61B - | 42.97B - | 42.97B - | |||||||||||||||||||||||||
short term debt | 5.49B - | 6.05B 10.25% | 10.59B 74.98% | 13.64B - | 10.67B 21.79% | 21.75B 103.86% | 23.42B - | 21.69B - | 37.20B - | 37.50B - | 37.50B - | |||||||||||||||||||||||
short term investments | 202.06M - | 3.42B 1,592.57% | 2.35B 31.21% | 5.26B - | 4.18B 20.57% | 4.24B 1.48% | 4.54B 7.08% | 7.42B 63.57% | 6.55B 11.78% | 11.92B 82.03% | 11.76B 1.32% | 11.50B 2.26% | 26.13B - | 18.41B - | 26.13B - | 18.41B - | 66.72B - | 49.29B - | 38.98B - | 38.98B 0% | ||||||||||||||
tax assets | 4.17B - | 23.22B - | 46.75B - | 52.31B 11.89% | 143.60M 99.73% | 770.90M 436.84% | 1.43B 85.37% | 1.36B 4.95% | 1.24B 8.50% | 1.10B 11.79% | 754.20M 31.20% | 616.40M - | 635.30M - | 616.40M - | 635.30M - | 634.60M - | 582.60M - | 704M - | 704M 0% | 706.50M - | 706.50M 0% | |||||||||||||
tax payables | 96.70M - | 148.65M - | 332.27M - | 100.40M - | 93.80M - | 900K 99.04% | 197.60M 21,855.56% | 694.40M 251.42% | 473.30M 31.84% | 495.50M - | 276.70M - | 495.50M - | 276.70M - | 577.60M - | 1.20B - | 522.20M - | 522.20M 0% | |||||||||||||||||
total assets | 29.45B - | 39.67B 34.72% | 50.91B 28.32% | 76.47B 50.21% | 84.39B 10.36% | 93.68B 11.01% | 98.65B 5.30% | 104.98B 6.42% | 104.82B 0.15% | 105.97B 1.10% | 101.11B 4.59% | 112.13B 10.90% | 141.17B 25.90% | 157.18B - | 169.23B - | 157.18B - | 169.23B - | 291.84B - | 318.29B - | 370.53B - | 370.53B 0% | 339.87B - | 339.87B 0% | |||||||||||
total current assets | 14.53B - | 17.61B 21.21% | 15.62B 11.28% | 5.22B 66.56% | 27.05B 417.85% | 28.69B 6.06% | 29.02B 1.16% | 72.92B 151.29% | 40.47B 44.51% | 26.78B 33.81% | 39.45B 47.30% | 73.12B 85.32% | 37.70B 48.43% | 104.30B - | 75.64B - | 104.30B - | 75.64B - | 216.69B - | 268.97B - | 233.65B - | 233.65B 0% | |||||||||||||
total current liabilities | 13.20B - | 15.73B 19.12% | 19.12B 21.55% | 28.50B - | 37.77B 32.54% | 41.83B 10.75% | 11.53B 72.44% | 43.56B 277.86% | 14.95B 65.68% | 44.80B 199.65% | 23.57B 47.38% | 73.33B 211.05% | 46.16B - | 80.98B - | 46.16B - | 80.98B - | 52.79B - | 72.05B - | 53.73B - | 53.73B 0% | ||||||||||||||
total debt | 8.50B - | 15.75B 85.44% | 27.59B 75.14% | 50.67B - | 45.27B 10.66% | 54.07B 19.45% | 44.25B 18.17% | 51.15B 15.59% | 47.17B 7.77% | 46.27B 1.92% | 46.35B 0.18% | 56.93B 22.82% | 48.57B - | 61.52B - | 48.57B - | 61.52B - | 119.70B - | 137.46B - | 155.38B - | 155.38B 0% | 147.32B - | 147.32B 0% | ||||||||||||
total investments | 7.95B - | 8.48B 6.61% | 11.50B 35.64% | 13.26B - | 14.21B 7.19% | 17.83B 25.46% | 28.28B 58.64% | 20.25B 28.40% | 28.58B 41.14% | 20.46B 28.42% | 33.15B 62.03% | 56.59B 70.72% | 47.29B - | 57.03B - | 47.29B - | 57.03B - | 66.36B - | 68.64B - | 91.10B - | 94.08B - | 94.08B 0% | |||||||||||||
total liabilities | 16.44B - | 25.66B 56.10% | 36.38B 41.78% | 33.91B 6.78% | 66.24B 95.33% | 73.33B 10.70% | 75.61B 3.10% | 74.57B 1.37% | 73.88B 0.93% | 72.54B 1.80% | 69.88B 3.68% | 76.76B 9.85% | 96.29B 25.44% | 105.13B - | 112.23B - | 105.13B - | 112.23B - | 216.86B - | 230.60B - | -87.69B 138.02% | 259.42B - | 259.42B 0% | -111.11B 142.83% | -111.11B 0% | 228.56B 305.71% | 228.56B 0% | ||||||||
total liabilities and stockholders equity | 29.45B - | 39.67B 34.72% | 50.91B 28.32% | 84.39B - | 93.68B 11.01% | 98.65B 5.30% | 104.98B 6.42% | 104.82B 0.15% | 105.97B 1.10% | 101.11B 4.59% | 112.13B 10.90% | 141.17B 25.90% | 44.88B 68.21% | 157.18B 250.24% | 52.04B 66.89% | 169.23B 225.17% | 157.18B - | 169.23B - | 291.84B - | 318.29B - | 87.69B 72.45% | 87.69B 0% | 370.53B 322.55% | 370.53B 0% | 339.87B - | 339.87B 0% | ||||||||
total non current assets | 14.92B - | 22.07B 47.87% | 35.28B 59.91% | 2.76B 92.18% | 57.34B 1,976.96% | 64.99B 13.35% | 69.63B 7.13% | 32.06B 53.96% | 64.35B 100.74% | 79.19B 23.06% | 61.65B 22.14% | 39.02B 36.72% | 103.46B 165.18% | 52.88B - | 93.59B - | 52.88B - | 93.59B - | 75.15B - | 101.56B - | 106.22B - | 106.22B 0% | |||||||||||||
total non current liabilities | 3.23B - | 9.93B 207.05% | 17.26B 73.82% | 33.91B 96.46% | 37.75B 11.30% | 35.56B 5.79% | 33.77B 5.03% | 63.04B 86.66% | 30.31B 51.92% | 57.59B 89.99% | 25.08B 56.46% | 53.19B 112.11% | 22.96B 56.83% | 58.98B - | 31.25B - | 58.98B - | 31.25B - | 164.07B - | 230.60B - | -87.69B 138.02% | 187.37B - | -111.11B - | -111.11B 0% | 174.83B 257.36% | 174.83B 0% | |||||||||
total stockholders equity | 12.95B - | 13.91B 7.45% | 14.37B 3.24% | 143.50M 99.00% | 17.86B 12,346.17% | 20.01B 12.02% | 22.69B 13.38% | 30.07B 32.54% | 30.53B 1.55% | 33.09B 8.37% | 30.86B 6.73% | 34.90B 13.09% | 44.32B 26.98% | 44.88B 1.25% | 51.68B 15.15% | 52.04B 0.71% | 56.74B 9.03% | 57.01B 0.46% | 51.68B 9.35% | 60.01B 16.12% | 56.74B 5.44% | 62.83B 10.73% | 74.65B 18.80% | 87.32B - | 87.69B 0.42% | 87.69B 0% | 110.70B 26.24% | 110.70B 0% | 111.11B 0.37% | 111.11B 0% | 110.79B 0.28% | 110.79B 0% |
All numbers in INR (except ratios and percentages)