MSUM
NSE:MSUMI
Motherson Sumi Wiring India Limited
- Stock
Last Close
55.76
02/05 08:51
Market Cap
321.86B
Beta: -
Volume Today
3.22M
Avg: 4.32M
PE Ratio
55.14
PFCF: -
Dividend Yield
0.92%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '20 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.09B - | 13.77B 24.10% | 14.45B 4.96% | 16.56B 14.63% | 16.62B 0.32% | 18.27B 9.95% | 16.77B 8.23% | 18.57B 10.78% | 18.59B 0.08% | 20.97B 12.81% | 20.97B 0% | 21.11B 0.67% | 22.33B 5.76% | 22.33B 0% | 21.85B 2.14% | 21.66B 0.86% | 23.23B 7.25% | 22.82B 1.75% | 22.82B 0% | 25.00B 9.55% | ||
cost of revenue | 7.13B - | 9.01B 26.34% | 9.35B 3.73% | 11.29B 20.71% | 10.85B 3.91% | 12.15B 12.04% | 10.84B 10.76% | 12.48B 15.06% | 15.82B 26.77% | 13.93B 11.94% | 13.93B 0% | 13.86B 0.50% | 18.38B 32.60% | 18.38B 0% | 18.39B 0.05% | 14.23B 22.60% | 15.10B 6.13% | 14.94B 1.11% | 14.94B 0% | 16.49B 10.42% | ||
gross profit | 3.96B - | 4.75B 20.06% | 5.10B 7.29% | 5.28B 3.48% | 5.77B 9.39% | 6.12B 6.02% | 5.92B 3.23% | 6.10B 2.95% | 2.77B 54.56% | 7.04B 154.16% | 7.04B 0% | 7.25B 3.00% | 3.95B 45.54% | 3.95B 0% | 3.46B 12.35% | 7.43B 114.62% | 8.13B 9.39% | 7.89B 2.96% | 7.89B 0% | 8.51B 7.91% | ||
selling and marketing expenses | ||||||||||||||||||||||
general and administrative expenses | 400K - | |||||||||||||||||||||
selling general and administrative expenses | 400K - | 1.17B - | 1.20B - | 1.43B - | 1.43B 0% | 1.47B 3.02% | 3.76B 155.03% | 4.01B 6.81% | 4.14B - | |||||||||||||
research and development expenses | ||||||||||||||||||||||
other expenses | 3.25M - | 45.60M 1,303.08% | 82.90M 81.80% | 3.14B 3,682.03% | 3.72B 18.64% | 4.02B 8.08% | 4.61B 14.57% | 4.45B 3.41% | 31.60M 99.29% | 55.90M - | 55.90M 0% | 10.70M 80.86% | -105.80M 1,088.79% | -105.80M 0% | 7.89B - | 5.98B 24.17% | ||||||
cost and expenses | 3.65M - | 10.05B 275,195.89% | 12.04B 19.79% | 12.49B 3.73% | 15.01B 20.19% | 14.87B 0.94% | 16.76B 12.72% | 15.29B 8.74% | 16.73B 9.41% | 16.99B 1.51% | 18.85B 10.99% | 18.85B 0% | 18.87B 0.08% | 19.81B 4.98% | 19.81B 0% | 19.86B 0.27% | 17.99B 9.43% | 19.12B 6.27% | 22.82B 19.39% | 20.92B 8.35% | 20.63B 1.35% | |
operating expenses | 3.65M - | 2.91B 79,724.66% | 3.02B 3.74% | 3.14B 3.73% | 3.72B 18.64% | 4.02B 8.08% | 4.61B 14.57% | 4.45B 3.41% | 4.26B 4.35% | 1.17B 72.56% | 4.92B 321.62% | 4.92B 0% | 5.01B 1.74% | 1.43B 71.46% | 1.43B 0% | 1.47B 3.02% | 3.76B 155.03% | 4.01B 6.81% | 7.89B 96.56% | 5.98B 24.17% | 4.14B 30.74% | |
interest expense | 25.20M - | 28M 11.11% | 39.80M 42.14% | 140M 251.76% | 68.60M 51% | 58.50M 14.72% | 65.10M 11.28% | 86M 32.10% | 77.20M 10.23% | 73.60M 4.66% | 73.60M 0% | 63.90M 13.18% | 58.30M 8.76% | 58.30M 0% | 54.70M 6.17% | 54.70M 0% | 65.60M - | 65.60M 0% | ||||
ebitda | -3.65M - | 1.21B 33,302.74% | 1.94B 60.37% | 2.17B 11.41% | 2.23B 2.92% | 2.10B 5.54% | 1.92B 9.00% | 1.80B 6.20% | 2.22B 23.55% | 1.94B 12.56% | 2.54B 30.72% | 2.54B 0% | 2.63B 3.69% | 2.96B 12.39% | 2.91B 1.46% | 2.39B 18.04% | 2.44B 2.09% | 2.47B 1.46% | 2.38B 3.70% | 2.38B 0% | 2.68B 12.67% | |
operating income | -3.65M - | 1.08B 29,793.15% | 1.81B 67.27% | 2.04B 12.65% | 1.55B 23.86% | 1.83B 17.55% | 1.62B 11.37% | 1.48B 8.65% | 1.87B 26.52% | 1.60B 14.41% | 2.17B 35.64% | 2.17B 0% | 2.25B 3.68% | 2.52B 11.79% | 2.52B 0% | 1.99B 21.08% | 3.67B 84.68% | 4.11B 12.03% | 1.91B - | 4.37B 129.17% | ||
depreciation and amortization | 128.10M - | 130.60M 1.95% | 122.90M 5.90% | 673.40M 447.93% | 277M 58.87% | 295.30M 6.61% | 316.80M 7.28% | 347.50M 9.69% | 338.40M 2.62% | 363.50M 7.42% | 363.50M 0% | 376.90M 3.69% | 393.70M 4.46% | 393.70M 0% | 399.30M 1.42% | 399.30M 0% | 421.65M 5.60% | 469.60M 11.37% | 469.60M 0% | 447.23M 4.76% | ||
total other income expenses net | -25.20M - | -28M 11.11% | -39.80M 42.14% | -792M 1,889.95% | -68.60M 91.34% | -58.50M 14.72% | -65.10M 11.28% | -86M 32.10% | 58.30M 167.79% | -73.60M 226.24% | -1.50B 1,941.98% | -63.90M 95.75% | -15M 76.53% | -15M 0% | -4.90M 67.33% | -1.69B 34,365.31% | -2.09B 23.58% | 1.85B 188.47% | -59.80M 103.24% | -2.17B 3,531.44% | ||
income before tax | -3.65M - | 1.06B 29,102.74% | 1.78B 68.61% | 2.00B 12.19% | 763M 61.90% | 1.76B 130.58% | 1.56B 11.24% | 1.41B 9.40% | 1.79B 26.27% | 1.66B 7.03% | 2.10B 26.44% | 2.10B 0% | 2.19B 4.28% | 2.50B 14.37% | 2.50B 0% | 1.98B 20.80% | 1.98B 0% | 2.03B 2.20% | 1.85B 8.92% | 1.85B 0% | 2.20B 18.98% | |
income tax expense | 270.30M - | 449.60M 66.33% | 483.60M 7.56% | 298.50M 38.28% | 499.70M 67.40% | 397.10M 20.53% | 353.20M 11.06% | 401.70M 13.73% | 429.60M 6.95% | 541.30M 26.00% | 541.30M 0% | 511.30M 5.54% | 590.20M 15.43% | 590.20M 0% | 494.90M 16.15% | 494.90M 0% | 506.40M 2.32% | 446.60M 11.81% | 446.60M 0% | 547.60M 22.62% | ||
net income | -3.65M - | 788.30M 21,697.26% | 1.34B 69.39% | 1.52B 13.75% | 464.50M 69.42% | 1.26B 171.17% | 1.16B 7.55% | 1.06B 8.84% | 1.38B 30.44% | 1.23B 11.08% | 1.56B 26.60% | 1.56B 0% | 1.68B 7.69% | 1.91B 14.04% | 1.91B 0% | 1.49B 22.23% | 1.49B 0% | 1.52B 2.16% | 1.40B 7.96% | 1.40B 0% | 1.65B 17.82% | |
weighted average shs out | 4.42B - | 4.41B 0.17% | 4.42B 0.17% | 4.42B 0% | 4.41B 0.14% | 4.41B 0.14% | 4.41B 0.05% | 4.42B 0.39% | 4.47B 1.11% | 4.42B 1.14% | 4.45B 0.74% | 4.42B 0.73% | 4.42B 0.08% | 4.43B 0.22% | 4.42B - | 4.38B 0.96% | 4.47B 2.16% | 4.37B 2.20% | 4.37B 0% | 4.46B 1.90% | ||
weighted average shs out dil | 4.42B - | 4.42B 0% | 4.42B 0% | 4.42B 0% | 4.41B 0.14% | 4.41B 0.14% | 4.41B 0.05% | 4.42B 0.39% | 4.47B 1.11% | 4.42B 1.14% | 4.45B 0.74% | 4.42B 0.73% | 4.42B 0.08% | 4.43B 0.22% | 4.42B - | 4.38B 0.96% | 4.47B 2.16% | 4.37B 2.20% | 4.37B 0% | 4.46B 1.90% | ||
eps | -0.00 - | 0.18 22,600.00% | 0.30 66.67% | 0.34 13.33% | 0.11 67.65% | 0.29 163.64% | 0.26 10.34% | 0.24 7.69% | 0.31 29.17% | 0.28 9.68% | 0.35 25.00% | 0.35 0% | 0.38 8.57% | 0.43 13.16% | 0.43 0% | 0.34 20.93% | 0.34 0% | 0.34 0% | 0.32 5.88% | 0.32 0% | 0.37 15.62% | |
epsdiluted | -0.00 - | 0.18 22,600.00% | 0.30 66.67% | 0.34 13.33% | 0.11 67.65% | 0.29 163.64% | 0.26 10.34% | 0.24 7.69% | 0.31 29.17% | 0.28 9.68% | 0.35 25.00% | 0.35 0% | 0.38 8.57% | 0.43 13.16% | 0.43 0% | 0.34 20.93% | 0.34 0% | 0.34 0% | 0.32 5.88% | 0.32 0% | 0.37 15.62% |
All numbers in INR (except ratios and percentages)