NSE:NHPC
NHPC Limited
- Stock
Last Close
90.25
25/04 10:00
Market Cap
834.83B
Beta: 0.23
Volume Today
34.28M
Avg: 10.02M
PE Ratio
26.69
PFCF: 127.60
Dividend Yield
1.78%
Payout:13.69%
Jun '13 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.84B - | 23.19B 1.57% | 26.98B 16.31% | 18.07B 33.00% | 21.11B 16.81% | 26.10B 23.61% | 30.68B 17.57% | 21.59B 29.63% | 20.00B 7.40% | 27.79B 39.01% | 29.00B 4.32% | 23.60B 18.62% | 14.52B 38.48% | 24.17B 66.51% | 29.41B 21.66% | 21.57B 26.66% | 15.92B 26.18% | 27.85B 74.94% | 33.66B 20.86% | 25.83B 23.27% | 20.29B 21.45% | 27.57B 35.91% | 29.31B 6.31% | 20.55B 29.88% | |
cost of revenue | 1.80B - | 2.41B 34.24% | 2.79B 15.75% | 1.27B 54.58% | 4.75B 273.80% | 2.88B 39.40% | 3.34B 16.28% | 1.99B 40.52% | 6.43B 223.22% | 4.98B 22.47% | 3.19B 35.93% | 1.20B 62.45% | 4.53B 277.71% | 2.63B 41.92% | 3.61B 37.20% | 1.30B 64.07% | 4.79B 269.13% | 3.75B 21.67% | 4.19B 11.80% | 1.48B 64.71% | 1.53B 3.30% | 5.18B 239.04% | 3.98B 23.26% | 1.47B 63.06% | |
gross profit | 21.04B - | 20.78B 1.23% | 24.18B 16.37% | 16.80B 30.50% | 16.37B 2.60% | 23.22B 41.89% | 27.34B 17.72% | 19.60B 28.30% | 13.57B 30.80% | 22.81B 68.14% | 25.80B 13.12% | 22.40B 13.19% | 9.99B 55.41% | 21.54B 115.68% | 25.80B 19.76% | 20.27B 21.42% | 11.13B 45.07% | 24.10B 116.46% | 29.47B 22.27% | 24.35B 17.38% | 18.76B 22.95% | 22.39B 19.36% | 25.34B 13.15% | 19.09B 24.67% | |
selling and marketing expenses | 89M - | 110.60M - | |||||||||||||||||||||||
general and administrative expenses | 641.10M - | 5.11B - | |||||||||||||||||||||||
selling general and administrative expenses | 3.68B - | 4.34B - | 4.14B 4.58% | 5.22B 26.25% | 3.22B 38.28% | 3.54B 9.75% | 5.06B 42.89% | ||||||||||||||||||
research and development expenses | 100K - | ||||||||||||||||||||||||
other expenses | 1.60B - | 2.45B 53.47% | 1.67B 31.67% | -1.21B 172.00% | 1.45B 219.85% | 2.92B 101.99% | 1.20B 58.84% | -1.84B 253.40% | 1.35B 172.99% | 1.86B 38.60% | 2.51B 34.61% | 265.10M 89.44% | 1.70B 540.48% | 2.25B 32.49% | 2.17B 3.54% | -2.21B 202.06% | -3.88B 75.41% | 1.63B 142.03% | 1.09B 33.50% | 2.00B 84.11% | 2.53B 26.54% | 1.83B 27.83% | 4.94B 170.70% | ||
cost and expenses | 6.44B - | 12.83B 99.13% | 13.90B 8.36% | 15.00B 7.90% | 14.09B 6.01% | 13.84B 1.77% | 15.27B 10.29% | 13.55B 11.26% | 17.21B 26.98% | 15.26B 11.28% | 14.13B 7.44% | 13.48B 4.59% | 12.75B 5.39% | 12.63B 0.94% | 13.49B 6.78% | 11.29B 16.33% | 12.82B 13.58% | 10.18B 20.64% | 14.80B 45.41% | 11.83B 20.04% | 14.35B 21.26% | 15.46B 7.78% | 14.69B 5.02% | 16.31B 11.04% | |
operating expenses | 4.64B - | 10.41B 124.27% | 11.10B 6.64% | 13.73B 23.63% | 9.35B 31.89% | 10.97B 17.33% | 11.92B 8.72% | 11.56B 3.05% | 10.78B 6.78% | 10.28B 4.61% | 10.94B 6.37% | 12.28B 12.31% | 8.22B 33.03% | 10.00B 21.63% | 9.88B 1.22% | 9.99B 1.11% | 8.04B 19.58% | 6.43B 20.02% | 10.61B 65.02% | 10.35B 2.38% | 12.82B 23.82% | 10.28B 19.79% | 10.71B 4.18% | 14.84B 38.54% | |
interest expense | 2.21B - | 2.28B 3.20% | 2.23B 2.53% | 6.13B 175.34% | 2.37B 61.39% | 2.52B 6.54% | 1.56B 38.25% | 8.26B 430.83% | 1.47B 82.24% | 1.46B 0.35% | 1.42B 3.04% | 10.81B 662.49% | 1.34B 87.59% | 1.34B 0.07% | 1.30B 2.72% | 11.60B 789.21% | 1.37B 88.22% | 1.07B 21.84% | 1.20B 12.25% | 1.11B 7.58% | 1.09B 1.62% | 1.05B 3.87% | 970.40M 7.42% | ||
ebitda | 17.75B - | 15.87B 10.59% | 19.74B 24.40% | 8.97B 54.59% | 17.46B 94.74% | 17.75B 1.67% | 22.37B 26.00% | 13.29B 40.59% | 15.71B 18.22% | 17.35B 10.47% | 20.23B 16.55% | 16.15B 20.14% | 18.22B 12.77% | 16.17B 11.23% | 21.11B 30.58% | 15.49B 26.65% | 18.99B 22.62% | 16.83B 11.36% | 23.53B 39.77% | 18.16B 22.80% | 10.88B 40.10% | 17.57B 61.53% | 19.40B 10.38% | 12.16B 37.33% | |
operating income | 14.36B - | 10.37B 27.78% | 13.08B 26.14% | 3.08B 76.46% | 7.02B 127.97% | 12.26B 74.59% | 15.42B 25.78% | 8.04B 47.83% | 2.79B 65.32% | 12.53B 349.27% | 14.87B 18.65% | 10.12B 31.95% | 1.76B 82.57% | 11.54B 554.30% | 15.92B 37.95% | 10.28B 35.42% | 2.24B 78.22% | 17.68B 689.51% | 20.52B 16.06% | 15.11B 26.36% | 7.84B 48.12% | 12.11B 54.51% | 16.45B 35.85% | 9.20B 44.10% | |
depreciation and amortization | 3.39B - | 3.89B 14.77% | 4.21B 8.20% | 4.19B 0.66% | 4.29B 2.41% | 4.03B 5.89% | 4.03B 0.06% | 4.04B 0.34% | 4.03B 0.37% | 3.47B 13.78% | 3.48B 0.10% | 3.53B 1.35% | 2.50B 28.95% | 2.95B 17.83% | 2.96B 0.40% | 3.03B 2.10% | 2.96B 2.06% | 3.03B 2.40% | 3.01B 0.70% | 3.06B 1.44% | 3.04B 0.44% | 2.94B 3.53% | 2.95B 0.45% | 2.96B 0.46% | |
total other income expenses net | 471M - | -604.70M 228.39% | 167.20M 127.65% | -525.80M 414.47% | 572.60M 208.90% | -905.40M 258.12% | 398.10M 143.97% | -357.80M 189.88% | 908M 353.77% | -1.97B 316.92% | 417.30M 121.19% | 1.09B 161.87% | 3.84B 251.35% | 338.90M 91.17% | 895.40M 164.21% | 879.20M 1.81% | 2.19B 149.14% | -5.24B 339.35% | -1.07B 79.62% | -1.20B 12.25% | -1.11B 7.58% | 1.83B 265.32% | -267.90M 114.62% | -970.40M 262.22% | |
income before tax | 14.83B - | 9.76B 34.15% | 13.25B 35.67% | 2.55B 80.72% | 7.59B 197.34% | 11.35B 49.49% | 15.81B 39.32% | 7.68B 51.40% | 3.70B 51.89% | 10.56B 185.65% | 15.28B 44.73% | 11.21B 26.66% | 5.60B 50.02% | 11.88B 111.97% | 16.81B 41.55% | 11.16B 33.63% | 4.43B 60.31% | 12.43B 180.70% | 19.45B 56.41% | 13.91B 28.49% | 6.73B 51.61% | 13.55B 101.35% | 15.40B 13.68% | 8.23B 46.60% | |
income tax expense | 3.18B - | 2.54B 20.32% | 3.11B 22.49% | 336.30M 89.17% | 7.26B 2,058.16% | 3.60B 50.42% | 1.89B 47.38% | -4.82B 354.50% | 2.23B 146.31% | 2.35B 5.28% | 2.64B 12.37% | -1.58B 159.73% | 5.60B 454.85% | 2.55B 54.38% | 3.34B 30.90% | -11.83B 454.07% | 368M 103.11% | 2.38B 545.52% | 4.77B 100.64% | 1.09B 77.11% | 1.53B 40.24% | 2.99B 95.31% | -749.50M 125.08% | 2.86B 481.37% | |
net income | 9.47B - | 7.91B 16.53% | 10.31B 30.40% | 2.32B 77.54% | 5.42B 134.30% | 9.31B 71.61% | 12.86B 38.19% | 5.10B 60.34% | 1.47B 71.14% | 7.72B 424.56% | 11.88B 53.85% | 8.69B 26.84% | 4.28B 50.81% | 9.08B 112.32% | 13.35B 47.11% | 8.13B 39.11% | 4.67B 42.55% | 10.39B 122.48% | 15.36B 47.75% | 6.72B 56.26% | 6.43B 4.21% | 10.37B 61.15% | 15.46B 49.09% | 4.92B 68.18% | |
weighted average shs out | 12.30B - | 10.27B 16.52% | 10.31B 0.41% | 10.07B 2.36% | 10.07B 0.02% | 10.01B 0.58% | 10.05B 0.40% | 10.00B 0.47% | 9.81B 1.88% | 10.03B 2.19% | 10.07B 0.39% | 9.99B 0.77% | 9.94B 0.48% | 10.04B 1.03% | 10.04B 0.04% | 10.04B 0.01% | 9.94B 1.00% | 10.05B 1.06% | 10.04B 0.08% | 10.02B 0.12% | 10.03B 0.01% | 10.05B 0.19% | 10.04B 0.07% | 10.04B 0.01% | |
weighted average shs out dil | 12.30B - | 10.27B 16.53% | 10.31B 0.41% | 10.07B 2.36% | 10.07B 0.02% | 10.01B 0.58% | 10.05B 0.40% | 10.00B 0.47% | 10.07B 0.66% | 10.03B 0.39% | 10.07B 0.39% | 9.99B 0.77% | 9.99B 0% | 10.09B 0.96% | 10.04B 0.45% | 10.04B 0.01% | 10.05B 0.05% | 10.09B 0.45% | 10.04B 0.53% | 10.02B 0.12% | 10.03B 0.01% | 10.07B 0.40% | 10.04B 0.28% | 10.04B 0.01% | |
eps | 0.77 - | 0.77 0% | 1 29.87% | 0.23 77% | 0.54 134.78% | 0.93 72.22% | 1.28 37.63% | 0.51 60.16% | 0.15 70.59% | 0.77 413.33% | 1.18 53.25% | 0.87 26.27% | 0.43 50.57% | 0.90 109.30% | 1.33 47.78% | 0.81 39.10% | 0.47 41.98% | 1.03 119.15% | 1.53 48.54% | 0.67 56.21% | 0.64 4.48% | 1.03 60.94% | 1.54 49.51% | 0.49 68.18% | |
epsdiluted | 0.77 - | 0.77 0% | 1 29.87% | 0.23 77% | 0.54 134.78% | 0.93 72.22% | 1.28 37.63% | 0.51 60.16% | 0.15 70.59% | 0.77 413.33% | 1.18 53.25% | 0.87 26.27% | 0.43 50.57% | 0.90 109.30% | 1.33 47.78% | 0.81 39.10% | 0.47 41.98% | 1.03 119.15% | 1.53 48.54% | 0.67 56.21% | 0.64 4.48% | 1.03 60.94% | 1.54 49.51% | 0.49 68.18% |
All numbers in INR (except ratios and percentages)