NSE:NHPC
NHPC Limited
- Stock
Last Close
85.79
02/05 08:51
Market Cap
1.15T
Beta: 0.23
Volume Today
7.57M
Avg: 10.02M
PE Ratio
26.69
PFCF: 127.60
Dividend Yield
1.78%
Payout:13.69%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 23.19B - | 26.98B 16.31% | 18.07B 33.00% | 21.11B 16.81% | 26.10B 23.61% | 30.68B 17.57% | 21.59B 29.63% | 20.00B 7.40% | 27.79B 39.01% | 29.00B 4.32% | 23.60B 18.62% | 14.52B 38.48% | 24.17B 66.51% | 29.41B 21.66% | 21.57B 26.66% | 15.92B 26.18% | 27.85B 74.94% | 33.66B 20.86% | 25.83B 23.27% | 20.29B 21.45% | 27.85B 37.28% | 29.31B 5.25% | 20.55B 29.88% | 18.88B 8.14% | 18.88B 0% | 26.94B 42.69% | 26.94B 0% | 30.52B 13.28% | 30.52B 0% | 22.87B 25.07% | 22.87B 0% | 23.47B 2.63% | |
cost of revenue | 2.41B - | 2.79B 15.75% | 1.27B 54.58% | 4.75B 273.80% | 2.88B 39.40% | 3.34B 16.28% | 1.99B 40.52% | 6.43B 223.22% | 4.98B 22.47% | 3.19B 35.93% | 1.20B 62.45% | 4.53B 277.71% | 2.63B 41.92% | 3.61B 37.20% | 1.30B 64.07% | 4.79B 269.13% | 3.75B 21.67% | 4.19B 11.80% | 1.48B 64.71% | 1.53B 3.30% | 3.75B 145.36% | 3.98B 6.04% | 1.47B 63.06% | 4.57B 211.18% | 4.57B 0% | 9.22B 101.71% | 9.22B 0% | 3.14B 65.91% | 3.14B 0% | 1.04B 66.94% | 1.04B 0% | 979M 5.77% | |
gross profit | 20.78B - | 24.18B 16.37% | 16.80B 30.50% | 16.37B 2.60% | 23.22B 41.89% | 27.34B 17.72% | 19.60B 28.30% | 13.57B 30.80% | 22.81B 68.14% | 25.80B 13.12% | 22.40B 13.19% | 9.99B 55.41% | 21.54B 115.68% | 25.80B 19.76% | 20.27B 21.42% | 11.13B 45.07% | 24.10B 116.46% | 29.47B 22.27% | 24.35B 17.38% | 18.76B 22.95% | 24.10B 28.48% | 25.34B 5.12% | 19.09B 24.67% | 14.31B 25.02% | 14.31B 0% | 17.72B 23.84% | 17.72B 0% | 27.38B 54.47% | 27.38B 0% | 21.83B 20.27% | 21.83B 0% | 22.49B 3.03% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||
selling general and administrative expenses | 3.54B - | 5.06B 42.89% | 8.09B 60.04% | 8.09B 0% | 6.06B 25.11% | 6.06B 0% | 5.66B - | 6.87B 21.41% | 4.21B - | ||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||
other expenses | 1.60B - | 2.45B 53.47% | 1.67B 31.67% | -1.21B 172.00% | 1.45B 219.85% | 2.92B 101.99% | 1.20B 58.84% | -1.84B 253.40% | 1.35B 172.99% | 1.86B 38.60% | 2.51B 34.61% | 265.10M 89.44% | 1.70B 540.48% | 2.25B 32.49% | 2.17B 3.54% | -2.21B 202.06% | -3.88B 75.41% | 1.63B 142.03% | 1.09B 33.50% | 2.00B 84.11% | 6.43B 221.46% | 1.83B 71.59% | 4.94B 170.70% | 4.32B - | 27.38B - | 21.83B - | |||||||
cost and expenses | 12.83B - | 13.90B 8.36% | 15.00B 7.90% | 14.09B 6.01% | 13.84B 1.77% | 15.27B 10.29% | 13.55B 11.26% | 17.21B 26.98% | 15.26B 11.28% | 14.13B 7.44% | 13.48B 4.59% | 12.75B 5.39% | 12.63B 0.94% | 13.49B 6.78% | 11.29B 16.33% | 12.82B 13.58% | 10.18B 20.64% | 14.80B 45.41% | 11.83B 20.04% | 14.35B 21.26% | 10.18B 29.07% | 14.69B 44.33% | 16.31B 11.04% | 12.66B 22.35% | 12.66B 0% | 15.28B 20.66% | 15.28B 0% | 30.52B 99.74% | 15.38B 49.59% | 15.62B 1.54% | 22.87B 46.40% | 5.19B 77.30% | |
operating expenses | 10.41B - | 11.10B 6.64% | 13.73B 23.63% | 9.35B 31.89% | 10.97B 17.33% | 11.92B 8.72% | 11.56B 3.05% | 10.78B 6.78% | 10.28B 4.61% | 10.94B 6.37% | 12.28B 12.31% | 8.22B 33.03% | 10.00B 21.63% | 9.88B 1.22% | 9.99B 1.11% | 8.04B 19.58% | 6.43B 20.02% | 10.61B 65.02% | 10.35B 2.38% | 12.82B 23.82% | 6.43B 49.87% | 10.71B 66.68% | 14.84B 38.54% | 8.09B 45.46% | 8.09B 0% | 6.06B 25.11% | 6.06B 0% | 27.38B 351.73% | 3.73B 86.37% | 6.87B 83.97% | 21.83B 217.88% | 4.21B 80.71% | |
interest expense | 2.21B - | 2.28B 3.20% | 2.23B 2.53% | 6.13B 175.34% | 2.37B 61.39% | 2.52B 6.54% | 1.56B 38.25% | 8.26B 430.83% | 1.47B 82.24% | 1.46B 0.35% | 1.42B 3.04% | 10.81B 662.49% | 1.34B 87.59% | 1.34B 0.07% | 1.30B 2.72% | 11.60B 789.21% | 1.37B 88.22% | 1.07B 21.84% | 1.20B 12.25% | 1.11B 7.58% | 1.37B 23.32% | 1.05B 23.31% | 970.40M 7.42% | 914.80M 5.73% | 914.80M 0% | 901.60M 1.44% | 901.60M 0% | 2.93B 224.63% | 2.93B 0% | 6.55B 123.96% | 6.55B 0% | ||
ebitda | 15.87B - | 19.74B 24.40% | 8.97B 54.59% | 17.46B 94.74% | 17.75B 1.67% | 22.37B 26.00% | 13.29B 40.59% | 15.71B 18.22% | 17.35B 10.47% | 20.23B 16.55% | 16.15B 20.14% | 18.22B 12.77% | 16.17B 11.23% | 21.11B 30.58% | 15.49B 26.65% | 18.99B 22.62% | 16.83B 11.36% | 23.53B 39.77% | 18.16B 22.80% | 10.88B 40.10% | 16.83B 54.72% | 19.40B 15.24% | 12.16B 37.33% | 9.21B 24.22% | 13.17B 43.00% | 14.63B 11.01% | 18.06B 23.50% | 21.49B 18.99% | 21.49B 0% | 13.53B 37.06% | 13.53B 0% | 11.02B 18.51% | |
operating income | 10.37B - | 13.08B 26.14% | 3.08B 76.46% | 7.02B 127.97% | 12.26B 74.59% | 15.42B 25.78% | 8.04B 47.83% | 2.79B 65.32% | 12.53B 349.27% | 14.87B 18.65% | 10.12B 31.95% | 1.76B 82.57% | 11.54B 554.30% | 15.92B 37.95% | 10.28B 35.42% | 2.24B 78.22% | 17.68B 689.51% | 20.52B 16.06% | 15.11B 26.36% | 7.84B 48.12% | 13.80B 76.08% | 16.45B 19.21% | 9.20B 44.10% | 6.22B 32.38% | 6.22B 0% | 11.66B 87.55% | 11.66B 0% | 15.14B - | 7.25B 52.12% | 18.28B - | |||
depreciation and amortization | 3.89B - | 4.21B 8.20% | 4.19B 0.66% | 4.29B 2.41% | 4.03B 5.89% | 4.03B 0.06% | 4.04B 0.34% | 4.03B 0.37% | 3.47B 13.78% | 3.48B 0.10% | 3.53B 1.35% | 2.50B 28.95% | 2.95B 17.83% | 2.96B 0.40% | 3.03B 2.10% | 2.96B 2.06% | 3.03B 2.40% | 3.01B 0.70% | 3.06B 1.44% | 3.04B 0.44% | 3.03B 0.28% | 2.95B 2.82% | 2.96B 0.46% | 2.99B 1.10% | 2.99B 0% | 2.96B 1.06% | 2.96B 0% | 2.85B 3.74% | 2.85B 0% | 2.97B 4.01% | 2.97B 0% | 2.98B 0.52% | |
total other income expenses net | -604.70M - | 167.20M 127.65% | -525.80M 414.47% | 572.60M 208.90% | -905.40M 258.12% | 398.10M 143.97% | -357.80M 189.88% | 908M 353.77% | -1.97B 316.92% | 417.30M 121.19% | 1.09B 161.87% | 3.84B 251.35% | 338.90M 91.17% | 895.40M 164.21% | 879.20M 1.81% | 2.19B 149.14% | -5.24B 339.35% | -1.07B 79.62% | -1.20B 12.25% | -1.11B 7.58% | -1.37B 23.32% | -267.90M 80.40% | -970.40M 262.22% | 3.05B 413.99% | 4.95B 62.40% | 2.54B 48.76% | 2.54B 0.28% | 15.71B 517.99% | 578.20M 96.32% | -3.24B 660.67% | 4.01B 223.56% | -6.61B 265.05% | |
income before tax | 9.76B - | 13.25B 35.67% | 2.55B 80.72% | 7.59B 197.34% | 11.35B 49.49% | 15.81B 39.32% | 7.68B 51.40% | 3.70B 51.89% | 10.56B 185.65% | 15.28B 44.73% | 11.21B 26.66% | 5.60B 50.02% | 11.88B 111.97% | 16.81B 41.55% | 11.16B 33.63% | 4.43B 60.31% | 12.43B 180.70% | 19.45B 56.41% | 13.91B 28.49% | 6.73B 51.61% | 12.43B 84.77% | 15.40B 23.89% | 8.23B 46.60% | 9.27B 12.64% | 9.27B 0% | 14.20B 53.24% | 14.20B 0% | 15.71B 10.68% | 15.71B 0% | 4.01B 74.51% | 4.01B 0% | 11.67B 191.28% | |
income tax expense | 2.54B - | 3.11B 22.49% | 336.30M 89.17% | 7.26B 2,058.16% | 3.60B 50.42% | 1.89B 47.38% | -4.82B 354.50% | 2.23B 146.31% | 2.35B 5.28% | 2.64B 12.37% | -1.58B 159.73% | 5.60B 454.85% | 2.55B 54.38% | 3.34B 30.90% | -11.83B 454.07% | 368M 103.11% | 2.38B 545.52% | 4.77B 100.64% | 1.09B 77.11% | 1.53B 40.24% | 2.38B 55.27% | -749.50M 131.55% | 2.86B 481.37% | 5.06B 76.92% | 5.06B 0% | 3.99B 21.13% | 3.99B 0% | 6.05B 51.74% | 6.05B 0% | 1.04B 82.78% | 1.04B 0% | 2.47B 137.12% | |
net income | 7.91B - | 10.31B 30.40% | 2.32B 77.54% | 5.42B 134.30% | 9.31B 71.61% | 12.86B 38.19% | 5.10B 60.34% | 1.47B 71.14% | 7.72B 424.56% | 11.88B 53.85% | 8.69B 26.84% | 4.28B 50.81% | 9.08B 112.32% | 13.35B 47.11% | 8.13B 39.11% | 4.67B 42.55% | 10.39B 122.48% | 15.36B 47.75% | 6.72B 56.26% | 6.43B 4.21% | 10.37B 61.15% | 15.46B 49.09% | 4.92B 68.18% | 5.50B 11.77% | 5.50B 0% | 10.29B 87.08% | 10.29B 0% | 9.09B 11.63% | 9.09B 0% | 2.31B 74.56% | 2.31B 0% | 8.54B 269.17% | |
weighted average shs out | 10.27B - | 10.31B 0.41% | 10.07B 2.36% | 10.07B 0.02% | 10.01B 0.58% | 10.05B 0.40% | 10.00B 0.47% | 10.07B 0.66% | 10.03B 0.39% | 10.07B 0.39% | 9.99B 0.77% | 9.99B 0% | 10.09B 0.96% | 10.04B 0.45% | 10.04B 0.01% | 10.05B 0.05% | 10.09B 0.45% | 10.04B 0.53% | 10.02B 0.12% | 10.03B 0.01% | 10.09B 0.64% | 10.04B 0.52% | 10.04B 0.01% | 10.02B - | 10.05B 0.28% | 10.05B 0.00% | 10.10B 0.54% | 10.10B 0.00% | 10.05B 0.46% | 10.05B 0.00% | 10.04B 0.11% | ||
weighted average shs out dil | 10.27B - | 10.31B 0.41% | 10.07B 2.36% | 10.07B 0.02% | 10.01B 0.58% | 10.05B 0.40% | 10.00B 0.47% | 10.07B 0.66% | 10.03B 0.39% | 10.07B 0.39% | 9.99B 0.77% | 9.99B 0% | 10.09B 0.96% | 10.04B 0.45% | 10.04B 0.01% | 10.05B 0.05% | 10.09B 0.45% | 10.04B 0.53% | 10.02B 0.12% | 10.03B 0.01% | 10.09B 0.64% | 10.04B 0.52% | 10.04B 0.01% | 10.02B - | 10.05B 0.28% | 10.08B 0.39% | 10.10B 0.15% | 10.10B 0.00% | 10.05B 0.46% | 10.05B 0.00% | 10.04B 0.11% | ||
eps | 0.77 - | 1 29.87% | 0.23 77% | 0.54 134.78% | 0.93 72.22% | 1.28 37.63% | 0.51 60.16% | 0.15 70.59% | 0.77 413.33% | 1.18 53.25% | 0.87 26.27% | 0.43 50.57% | 0.90 109.30% | 1.33 47.78% | 0.81 39.10% | 0.47 41.98% | 1.03 119.15% | 1.53 48.54% | 0.67 56.21% | 0.64 4.48% | 1.03 60.94% | 1.54 49.51% | 0.49 68.18% | 0.55 12.24% | 0.55 0% | 1.02 85.45% | 1.02 0% | 0.90 11.76% | 0.90 0% | 0.23 74.44% | 0.23 0% | 0.85 269.57% | |
epsdiluted | 0.77 - | 1 29.87% | 0.23 77% | 0.54 134.78% | 0.93 72.22% | 1.28 37.63% | 0.51 60.16% | 0.15 70.59% | 0.77 413.33% | 1.18 53.25% | 0.87 26.27% | 0.43 50.57% | 0.90 109.30% | 1.33 47.78% | 0.81 39.10% | 0.47 41.98% | 1.03 119.15% | 1.53 48.54% | 0.67 56.21% | 0.64 4.48% | 1.03 60.94% | 1.54 49.51% | 0.49 68.18% | 0.55 12.24% | 0.55 0% | 1.02 85.45% | 1.02 0% | 0.90 11.76% | 0.90 0% | 0.23 74.44% | 0.23 0% | 0.85 269.57% |
All numbers in INR (except ratios and percentages)